Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Chemicals

Rating :
59/99

BSE: 530117 | NSE: FAIRCHEM

335.50
-2.40 (-0.71%)
20-Nov-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  336.30
  •  339.85
  •  335.00
  •  337.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2923
  •  9.81
  •  534.00
  •  319.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,320.32
  • 153.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,625.92
  • 0.44%
  • 2.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 0.00%
  • 10.90%
  • FII
  • DII
  • Others
  • 0%
  • 1.20%
  • 12.95%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.39
  • 9.25
  • 15.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.11
  • 0.33
  • 8.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.76
  • 22.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 28.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 1.04
  • 1.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.37
  • 5.65
  • 10.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
282.33
222.77
26.74%
238.93
229.10
4.29%
315.43
0.00
0.00
272.21
0.00
0.00
Expenses
252.56
197.05
28.17%
207.16
204.67
1.22%
263.91
0.00
0.00
243.71
0.00
0.00
EBITDA
29.77
25.72
15.75%
31.77
24.43
30.05%
51.52
0.00
0.00
28.50
0.00
0.00
EBIDTM
10.55%
11.55%
13.30%
10.66%
16.33%
0.00%
10.47%
0.00%
Other Income
0.72
2.27
-68.28%
0.53
5.02
-89.44%
4.05
0.00
0.00
4.70
0.00
0.00
Interest
6.15
5.96
3.19%
5.32
6.49
-18.03%
5.97
0.00
0.00
5.53
0.00
0.00
Depreciation
11.52
10.37
11.09%
11.43
10.46
9.27%
12.02
0.00
0.00
10.46
0.00
0.00
PBT
10.44
11.67
-10.54%
-53.96
12.49
-
37.58
0.00
0.00
17.22
0.00
0.00
Tax
4.70
4.26
10.33%
-19.37
4.04
-
10.84
0.00
0.00
6.48
0.00
0.00
PAT
5.74
7.41
-22.54%
-34.59
8.45
-
26.74
0.00
0.00
10.74
0.00
0.00
PATM
2.03%
3.32%
-14.48%
3.69%
8.48%
0.00%
3.95%
0.00%
EPS
1.47
1.97
-25.38%
-9.20
2.25
-
7.11
0.00
0.00
2.86
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
1,108.90
1,024.30
597.30
Net Sales Growth
145.40%
71.49%
 
Cost Of Goods Sold
708.61
647.14
381.30
Gross Profit
400.29
377.16
216.00
GP Margin
36.10%
36.82%
36.16%
Total Expenditure
967.34
890.64
525.32
Power & Fuel Cost
-
69.64
38.79
% Of Sales
-
6.80%
6.49%
Employee Cost
-
56.81
34.95
% Of Sales
-
5.55%
5.85%
Manufacturing Exp.
-
56.85
37.12
% Of Sales
-
5.55%
6.21%
General & Admin Exp.
-
15.32
11.78
% Of Sales
-
1.50%
1.97%
Selling & Distn. Exp.
-
32.81
13.73
% Of Sales
-
3.20%
2.30%
Miscellaneous Exp.
-
12.08
7.65
% Of Sales
-
1.18%
1.28%
EBITDA
141.56
133.66
71.98
EBITDA Margin
12.77%
13.05%
12.05%
Other Income
10.00
16.00
10.34
Interest
22.97
27.40
19.94
Depreciation
45.43
43.31
26.83
PBT
11.28
78.96
35.56
Tax
2.65
25.62
8.43
Tax Rate
23.49%
32.45%
23.71%
PAT
8.63
53.34
27.12
PAT before Minority Interest
8.63
53.34
27.12
Minority Interest
0.00
0.00
0.00
PAT Margin
0.78%
5.21%
4.54%
PAT Growth
-45.59%
96.68%
 
Unadjusted EPS
2.24
13.65
8.86

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
492.96
444.11
Share Capital
39.06
39.06
Total Reserves
453.90
405.05
Non-Current Liabilities
109.90
91.44
Secured Loans
73.76
62.04
Unsecured Loans
3.04
3.95
Long Term Provisions
8.55
7.41
Current Liabilities
450.05
403.46
Trade Payables
150.14
120.32
Other Current Liabilities
77.78
61.49
Short Term Borrowings
215.37
215.87
Short Term Provisions
6.77
5.78
Total Liabilities
1,052.91
939.01
Net Block
434.90
387.62
Gross Block
667.93
577.55
Accumulated Depreciation
233.03
189.93
Non Current Assets
512.13
454.29
Capital Work in Progress
51.36
23.89
Non Current Investment
0.00
0.20
Long Term Loans & Adv.
22.65
32.50
Other Non Current Assets
3.22
10.08
Current Assets
540.78
484.71
Current Investments
3.00
0.54
Inventories
233.92
246.14
Sundry Debtors
230.41
173.89
Cash & Bank
24.10
30.71
Other Current Assets
49.36
10.87
Short Term Loans & Adv.
34.97
22.56
Net Current Assets
90.73
81.26
Total Assets
1,052.91
939.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
106.55
16.57
PBT
78.96
35.56
Adjustment
63.44
45.73
Changes in Working Capital
-17.38
-46.11
Cash after chg. in Working capital
125.02
35.17
Interest Paid
0.00
0.00
Tax Paid
-18.47
-18.60
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-82.20
-66.88
Net Fixed Assets
-13.14
Net Investments
0.00
Others
-69.06
Cash from Financing Activity
-19.06
-89.47
Net Cash Inflow / Outflow
5.29
-139.77
Opening Cash & Equivalents
6.83
0.05
Closing Cash & Equivalent
12.12
6.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
130.69
117.70
ROA
5.36%
2.89%
ROE
11.42%
6.13%
ROCE
13.40%
7.25%
Fixed Asset Turnover
1.67
1.10
Receivable days
70.98
99.76
Inventory Days
84.28
141.22
Payable days
53.82
100.87
Cash Conversion Cycle
101.44
140.11
Total Debt/Equity
0.67
0.72
Interest Cover
3.88
2.78

Annual Reports:

News Update:


  • Fairchem Speciality - Quarterly Results
    1st Nov 2018, 17:38 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.