Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 532631 | NSE: FAME

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 193.82
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 202.79
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.37%
  • 22.68%
  • 2.84%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 0.07%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.18
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.44
  • 0.43
  • 0.43

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
226.12
196.46
169.70
133.56
92.58
88.21
58.01
37.86
Net Sales Growth
-
15.10%
15.77%
27.06%
44.26%
4.95%
52.06%
53.22%
 
Cost Of Goods Sold
-
12.61
11.23
10.04
7.47
4.98
2.70
2.25
2.08
Gross Profit
-
213.52
185.22
159.66
126.08
87.59
85.51
55.76
35.77
GP Margin
-
94.43%
94.28%
94.08%
94.40%
94.61%
96.94%
96.12%
94.48%
Total Expenditure
-
207.49
179.04
159.63
120.24
79.90
75.17
52.70
34.49
Power & Fuel Cost
-
13.26
11.72
10.26
8.08
5.57
2.94
2.02
1.44
% Of Sales
-
5.86%
5.97%
6.05%
6.05%
6.02%
3.33%
3.48%
3.80%
Employee Cost
-
12.99
15.45
12.93
12.95
11.91
7.97
5.48
3.46
% Of Sales
-
5.74%
7.86%
7.62%
9.70%
12.86%
9.04%
9.45%
9.14%
Manufacturing Exp.
-
70.26
58.87
66.48
49.27
29.61
41.09
15.79
8.96
% Of Sales
-
31.07%
29.97%
39.18%
36.89%
31.98%
46.58%
27.22%
23.67%
General & Admin Exp.
-
84.89
74.35
54.19
36.03
19.50
13.70
15.50
8.80
% Of Sales
-
37.54%
37.84%
31.93%
26.98%
21.06%
15.53%
26.72%
23.24%
Selling & Distn. Exp.
-
1.32
1.09
1.91
3.44
6.57
5.61
11.11
8.73
% Of Sales
-
0.58%
0.55%
1.13%
2.58%
7.10%
6.36%
19.15%
23.06%
Miscellaneous Exp.
-
12.16
6.32
3.81
2.98
1.76
1.16
0.55
1.02
% Of Sales
-
5.38%
3.22%
2.25%
2.23%
1.90%
1.32%
0.95%
2.69%
EBITDA
-
18.63
17.42
10.07
13.32
12.68
13.04
5.31
3.37
EBITDA Margin
-
8.24%
8.87%
5.93%
9.97%
13.70%
14.78%
9.15%
8.90%
Other Income
-
2.76
2.09
6.82
6.40
12.59
10.17
3.36
1.14
Interest
-
7.40
5.82
5.83
3.96
2.21
3.11
3.60
2.35
Depreciation
-
17.41
17.75
17.66
12.40
7.27
8.94
5.71
3.56
PBT
-
-3.41
-4.06
-6.59
3.36
15.78
11.15
-0.65
-1.40
Tax
-
0.31
-0.64
-0.26
-0.07
1.70
1.39
1.24
2.11
Tax Rate
-
-2.66%
-237.04%
3.95%
-2.08%
10.77%
12.47%
-190.77%
-150.71%
PAT
-
-11.96
0.90
-6.33
3.44
14.08
9.76
-2.90
-5.20
PAT before Minority Interest
-
-11.96
0.90
-6.33
3.44
14.08
9.76
-1.89
-3.51
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
-1.01
-1.69
PAT Margin
-
-5.29%
0.46%
-3.73%
2.58%
15.21%
11.06%
-5.00%
-13.73%
PAT Growth
-
-
-
-
-75.57%
44.26%
-
-
 
Unadjusted EPS
-
-3.22
0.26
-1.82
0.99
4.05
3.09
-0.60
-1.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
164.61
73.12
79.36
88.84
97.27
57.13
55.93
20.05
Share Capital
55.27
34.95
34.80
34.80
34.80
31.59
31.57
23.42
Total Reserves
109.33
38.17
44.57
54.05
62.47
25.54
24.36
-3.37
Non-Current Liabilities
1.76
28.33
114.85
112.34
73.18
110.70
39.00
41.05
Secured Loans
0.92
11.00
60.38
46.66
20.43
23.15
33.22
19.63
Unsecured Loans
0.00
12.00
54.81
66.23
51.96
87.43
5.61
20.86
Long Term Provisions
1.07
0.71
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
51.08
130.42
70.44
59.80
36.08
26.98
14.70
16.98
Trade Payables
17.15
14.26
9.65
8.24
28.65
20.41
3.28
5.40
Other Current Liabilities
23.65
104.42
56.09
47.33
6.66
3.36
8.16
5.85
Short Term Borrowings
2.14
11.22
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.14
0.52
4.70
4.23
0.78
3.21
3.26
5.73
Total Liabilities
217.45
231.87
264.65
260.98
206.53
194.81
109.63
80.53
Net Block
123.93
130.24
148.37
133.82
84.64
54.88
40.20
33.50
Gross Block
206.25
195.76
198.95
193.86
132.75
95.73
72.32
61.81
Accumulated Depreciation
82.32
65.52
50.58
60.04
48.12
40.85
32.12
28.31
Non Current Assets
183.50
200.79
161.54
170.37
116.11
70.86
48.27
45.60
Capital Work in Progress
11.11
17.40
12.74
35.21
30.17
14.74
6.83
9.57
Non Current Investment
0.23
0.19
0.43
1.34
1.30
1.24
1.24
2.54
Long Term Loans & Adv.
41.24
44.16
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
5.20
5.25
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
33.94
31.09
103.12
90.61
90.42
123.94
61.36
34.92
Current Investments
18.50
0.10
1.66
0.00
5.57
3.78
6.18
0.00
Inventories
1.04
0.78
0.85
0.58
0.32
0.22
0.08
0.06
Sundry Debtors
5.87
6.21
7.02
6.26
6.18
5.33
5.23
3.07
Cash & Bank
4.26
18.77
23.10
20.53
21.58
68.97
19.48
2.91
Other Current Assets
4.27
2.09
0.65
0.97
56.77
45.66
30.38
28.89
Short Term Loans & Adv.
3.43
3.14
69.84
62.26
55.40
44.60
29.50
28.62
Net Current Assets
-17.14
-99.33
32.67
30.81
54.34
96.96
46.66
17.95
Total Assets
217.44
231.88
264.66
260.98
206.53
194.80
109.63
80.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
33.15
26.11
17.87
20.15
2.76
3.67
0.59
-2.52
PBT
-11.65
0.27
-6.59
3.36
15.78
11.15
-0.65
-1.40
Adjustment
29.50
22.86
23.90
15.52
-0.70
5.63
6.85
5.72
Changes in Working Capital
16.38
3.65
1.74
3.82
-10.15
-12.05
-4.25
-4.68
Cash after chg. in Working capital
34.22
26.77
19.05
22.70
4.94
4.73
1.95
-0.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.07
-0.66
-1.18
-2.55
-2.18
-1.06
-1.35
-2.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.92
-8.65
-22.29
-43.76
-44.84
-21.41
-17.59
-23.30
Net Fixed Assets
-0.74
-7.05
-9.91
-66.17
-51.46
-28.01
-10.89
Net Investments
-18.55
-0.75
0.91
4.71
-2.07
2.00
-3.75
Others
9.37
-0.85
-13.29
17.70
8.69
4.60
-2.95
Cash from Financing Activity
-24.60
-21.79
6.99
22.56
-5.23
68.92
34.34
25.32
Net Cash Inflow / Outflow
-1.37
-4.33
2.57
-1.06
-47.31
51.18
17.34
-0.50
Opening Cash & Equivalents
4.51
8.84
20.53
21.58
68.97
19.48
2.91
3.41
Closing Cash & Equivalent
3.15
4.51
23.10
20.53
21.58
68.97
18.48
2.91

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
29.78
20.28
22.11
24.75
27.10
17.53
17.18
8.30
ROA
-5.33%
0.36%
-2.41%
1.47%
7.02%
6.41%
-1.98%
-4.36%
ROE
-10.07%
1.19%
-7.53%
3.69%
18.24%
17.26%
-4.97%
-17.50%
ROCE
-2.40%
3.29%
-0.39%
3.94%
10.67%
10.87%
3.80%
1.56%
Fixed Asset Turnover
1.12
1.00
0.86
0.82
0.81
1.05
0.86
0.61
Receivable days
9.75
12.29
14.28
16.99
22.68
21.84
26.11
29.64
Inventory Days
1.47
1.51
1.54
1.24
1.06
0.62
0.45
0.55
Payable days
44.53
37.20
26.83
70.19
135.13
62.23
36.00
67.44
Cash Conversion Cycle
-33.32
-23.39
-11.01
-51.96
-111.39
-39.77
-9.44
-37.25
Total Debt/Equity
0.08
1.41
1.45
1.27
0.74
1.94
0.69
2.02
Interest Cover
-0.57
1.05
-0.13
1.85
8.13
4.58
0.82
0.40

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.