Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Textile

Rating :
49/99

BSE: 530079 | NSE: FAZETHREE

58.45
4.10 (7.54%)
14-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  56.95
  •  58.45
  •  55.60
  •  54.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3163
  •  1.85
  •  113.00
  •  40.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 132.17
  • 6.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 203.75
  • 0.92%
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.75%
  • 2.09%
  • 39.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.64
  • 0.78
  • -0.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.34
  • -7.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 122.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.71
  • 4.64
  • 6.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.58
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.77
  • 5.66
  • 6.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 09
Mar 08
Mar 07
Net Sales
-
239.87
138.53
111.44
114.82
Net Sales Growth
-
73.15%
24.31%
-2.94%
 
Cost Of Goods Sold
-
115.37
72.63
57.22
64.73
Gross Profit
-
124.50
65.90
54.22
50.08
GP Margin
-
51.90%
47.57%
48.65%
43.62%
Total Expenditure
-
220.50
153.33
108.48
105.39
Power & Fuel Cost
-
19.70
8.92
6.22
4.85
% Of Sales
-
8.21%
6.44%
5.58%
4.22%
Employee Cost
-
39.12
11.64
11.31
9.31
% Of Sales
-
16.31%
8.40%
10.15%
8.11%
Manufacturing Exp.
-
24.70
16.15
12.66
10.98
% Of Sales
-
10.30%
11.66%
11.36%
9.56%
General & Admin Exp.
-
8.60
9.39
10.44
7.65
% Of Sales
-
3.59%
6.78%
9.37%
6.66%
Selling & Distn. Exp.
-
9.74
9.96
7.94
6.50
% Of Sales
-
4.06%
7.19%
7.12%
5.66%
Miscellaneous Exp.
-
3.27
24.63
2.70
1.37
% Of Sales
-
1.36%
17.78%
2.42%
1.19%
EBITDA
-
19.37
-14.80
2.96
9.43
EBITDA Margin
-
8.08%
-10.68%
2.66%
8.21%
Other Income
-
10.63
14.61
16.42
10.14
Interest
-
7.77
13.14
7.86
7.77
Depreciation
-
6.69
4.93
4.46
3.92
PBT
-
15.54
-18.25
7.06
7.88
Tax
-
-1.29
0.77
2.06
3.71
Tax Rate
-
-8.30%
-4.22%
29.18%
47.08%
PAT
-
16.83
-19.03
5.00
4.17
PAT before Minority Interest
-
16.83
-19.03
5.00
4.17
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
7.02%
-13.74%
4.49%
3.63%
PAT Growth
-
-
-
19.90%
 
Unadjusted EPS
-
7.00
-15.61
4.10
0.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 09
Mar 08
Mar 07
Shareholder's Funds
171.93
51.92
70.98
66.00
Share Capital
24.32
12.19
12.19
12.19
Total Reserves
147.21
39.73
58.79
53.81
Non-Current Liabilities
-2.36
138.32
123.09
96.57
Secured Loans
0.82
70.77
64.98
44.59
Unsecured Loans
0.00
57.31
48.52
43.42
Long Term Provisions
0.94
0.00
0.00
0.00
Current Liabilities
87.37
31.35
20.12
16.68
Trade Payables
6.75
23.95
16.25
12.32
Other Current Liabilities
6.12
7.40
3.87
2.65
Short Term Borrowings
72.90
0.00
0.00
0.00
Short Term Provisions
1.60
0.00
0.00
1.71
Total Liabilities
256.94
221.59
214.19
179.25
Net Block
113.40
90.75
85.97
80.37
Gross Block
198.64
116.35
106.55
96.70
Accumulated Depreciation
85.24
25.60
20.58
16.33
Non Current Assets
117.81
112.08
104.32
88.27
Capital Work in Progress
1.16
15.48
12.50
2.18
Non Current Investment
0.21
5.85
5.85
5.72
Long Term Loans & Adv.
3.04
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
139.13
109.50
109.57
90.12
Current Investments
0.19
0.00
0.00
0.00
Inventories
72.13
40.44
41.30
33.36
Sundry Debtors
40.08
37.45
36.27
14.70
Cash & Bank
2.41
1.54
2.13
24.09
Other Current Assets
24.32
0.00
0.04
0.08
Short Term Loans & Adv.
2.12
30.07
29.84
17.88
Net Current Assets
51.76
78.15
89.45
73.44
Total Assets
256.94
221.58
214.19
179.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-15.80
7.72
-19.61
12.82
PBT
15.54
-18.29
6.99
7.84
Adjustment
5.52
15.49
10.75
10.10
Changes in Working Capital
-29.70
10.68
-36.50
-4.13
Cash after chg. in Working capital
-8.64
7.88
-18.76
13.81
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-7.16
-0.16
-0.85
-1.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.73
-12.62
-20.49
-13.07
Net Fixed Assets
-67.97
-12.78
-20.17
Net Investments
3.00
0.00
-0.11
Others
63.24
0.16
-0.21
Cash from Financing Activity
17.98
4.31
18.13
23.57
Net Cash Inflow / Outflow
0.45
-0.59
-21.96
23.32
Opening Cash & Equivalents
1.84
2.13
24.09
0.77
Closing Cash & Equivalent
2.29
1.54
2.13
24.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
47.74
41.06
56.42
51.85
ROA
7.03%
-8.73%
2.54%
2.33%
ROE
20.26%
-32.03%
7.57%
6.60%
ROCE
12.65%
-2.84%
8.94%
10.35%
Fixed Asset Turnover
1.52
1.25
1.10
1.21
Receivable days
58.99
96.71
83.17
45.94
Inventory Days
85.64
107.22
121.84
104.24
Payable days
26.79
60.94
49.53
42.70
Cash Conversion Cycle
117.84
142.99
155.48
107.48
Total Debt/Equity
0.64
2.56
1.65
1.39
Interest Cover
3.00
-0.39
1.90
2.01

Annual Reports:

News Update:


  • Faze Three - Quarterly Results
    31st Oct 2018, 12:54 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.