Nifty
Sensex
:
:
11656.30
38824.50
249.15 (2.18%)
893.73 (2.36%)

Chemicals

Rating :
56/99

BSE: 533333 | NSE: FCL

37.05
1.05 (2.92%)
20-May-2019 | 9:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  36.90
  •  37.70
  •  36.30
  •  36.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37586
  •  13.93
  •  77.45
  •  29.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 401.79
  • 21.41
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 398.53
  • 0.55%
  • 2.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.42%
  • 2.01%
  • 23.99%
  • FII
  • DII
  • Others
  • 0.14%
  • 0.00%
  • 2.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.55
  • 10.99
  • 9.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.23
  • 36.21
  • 4.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.71
  • 29.65
  • 12.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.11
  • 23.48
  • 23.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.06
  • 3.97
  • 4.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.27
  • 16.80
  • 17.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
46.01
35.68
28.95%
43.20
34.86
23.92%
42.85
32.16
33.24%
40.23
41.41
-2.85%
Expenses
37.60
28.97
29.79%
35.31
26.84
31.56%
32.84
25.39
29.34%
32.14
31.70
1.39%
EBITDA
8.41
6.71
25.34%
7.89
8.02
-1.62%
10.02
6.77
48.01%
8.09
9.71
-16.68%
EBIDTM
18.28%
18.81%
18.26%
23.01%
23.37%
21.03%
20.11%
23.45%
Other Income
0.55
4.54
-87.89%
-0.25
1.95
-
-0.50
1.01
-
-1.94
4.19
-
Interest
0.19
0.16
18.75%
0.30
0.13
130.77%
0.21
0.11
90.91%
0.17
0.10
70.00%
Depreciation
0.26
0.16
62.50%
0.26
0.16
62.50%
0.23
0.16
43.75%
0.18
0.18
0.00%
PBT
8.51
10.93
-22.14%
7.08
9.69
-26.93%
8.70
7.51
15.85%
5.80
13.63
-57.45%
Tax
2.19
1.86
17.74%
2.05
3.12
-34.29%
2.22
1.91
16.23%
3.06
2.15
42.33%
PAT
6.32
9.07
-30.32%
5.03
6.57
-23.44%
6.47
5.60
15.54%
2.74
11.48
-76.13%
PATM
13.74%
25.41%
11.63%
18.84%
15.11%
17.40%
6.80%
27.72%
EPS
0.51
0.79
-35.44%
0.40
0.56
-28.57%
0.55
0.47
17.02%
0.22
0.94
-76.60%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
172.29
141.12
127.03
109.92
101.98
86.67
95.85
79.81
Net Sales Growth
19.55%
11.09%
15.57%
7.79%
17.66%
-9.58%
20.10%
 
Cost Of Goods Sold
110.78
79.32
68.77
58.01
62.70
56.66
64.83
56.30
Gross Profit
61.51
61.80
58.26
51.91
39.29
30.02
31.02
23.51
GP Margin
35.70%
43.79%
45.86%
47.23%
38.53%
34.64%
32.36%
29.46%
Total Expenditure
137.89
111.14
97.55
82.25
85.49
77.44
86.41
72.36
Power & Fuel Cost
-
0.43
0.44
0.43
0.22
0.38
0.38
0.35
% Of Sales
-
0.30%
0.35%
0.39%
0.22%
0.44%
0.40%
0.44%
Employee Cost
-
6.18
4.64
3.79
3.70
3.54
4.28
3.55
% Of Sales
-
4.38%
3.65%
3.45%
3.63%
4.08%
4.47%
4.45%
Manufacturing Exp.
-
9.07
8.67
9.95
8.78
7.11
8.78
6.64
% Of Sales
-
6.43%
6.83%
9.05%
8.61%
8.20%
9.16%
8.32%
General & Admin Exp.
-
4.72
5.78
5.45
4.19
3.93
6.06
3.88
% Of Sales
-
3.34%
4.55%
4.96%
4.11%
4.53%
6.32%
4.86%
Selling & Distn. Exp.
-
7.57
6.30
2.58
2.21
2.11
0.71
0.37
% Of Sales
-
5.36%
4.96%
2.35%
2.17%
2.43%
0.74%
0.46%
Miscellaneous Exp.
-
3.86
2.95
2.03
3.70
3.73
1.37
1.26
% Of Sales
-
2.74%
2.32%
1.85%
3.63%
4.30%
1.43%
1.58%
EBITDA
34.41
29.98
29.48
27.67
16.49
9.23
9.44
7.45
EBITDA Margin
19.97%
21.24%
23.21%
25.17%
16.17%
10.65%
9.85%
9.33%
Other Income
-2.14
5.17
9.75
2.13
4.54
2.79
2.52
2.25
Interest
0.87
0.57
0.39
0.39
0.33
0.40
0.52
0.47
Depreciation
0.93
0.65
0.63
0.56
0.50
0.26
0.30
0.29
PBT
30.09
33.92
38.21
28.86
20.20
11.36
11.13
8.94
Tax
9.52
9.95
9.14
9.14
5.60
3.35
3.02
2.48
Tax Rate
31.64%
29.33%
23.92%
31.67%
27.72%
30.02%
27.13%
27.74%
PAT
20.56
22.70
25.81
17.04
12.91
6.50
7.03
6.18
PAT before Minority Interest
18.77
23.97
29.07
19.71
14.59
7.82
8.11
6.46
Minority Interest
-1.79
-1.27
-3.26
-2.67
-1.68
-1.32
-1.08
-0.28
PAT Margin
11.93%
16.09%
20.32%
15.50%
12.66%
7.50%
7.33%
7.74%
PAT Growth
-37.16%
-12.05%
51.47%
31.99%
98.62%
-7.54%
13.75%
 
Unadjusted EPS
1.68
2.04
2.32
1.56
5.75
2.89
6.27
5.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
135.72
112.48
91.29
76.32
64.76
58.09
51.98
Share Capital
22.26
22.26
22.46
22.46
11.23
11.23
11.23
Total Reserves
113.46
90.22
68.83
53.86
53.53
46.86
40.75
Non-Current Liabilities
0.48
-0.07
-0.48
-0.47
0.32
2.85
5.09
Secured Loans
0.22
0.00
0.00
0.00
0.73
3.31
5.61
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.04
0.07
0.00
0.00
0.00
0.00
0.00
Current Liabilities
18.56
20.06
18.08
19.08
18.08
16.60
18.31
Trade Payables
10.86
15.48
13.04
14.05
13.74
12.84
15.31
Other Current Liabilities
3.05
3.44
0.51
1.16
3.45
2.92
2.13
Short Term Borrowings
4.42
1.07
3.05
1.02
0.00
0.18
0.22
Short Term Provisions
0.23
0.07
1.48
2.84
0.88
0.66
0.66
Total Liabilities
160.95
139.66
113.71
100.30
87.43
81.08
77.84
Net Block
25.36
23.40
19.25
17.76
13.75
12.05
10.24
Gross Block
28.23
25.76
22.37
20.30
15.79
13.84
11.73
Accumulated Depreciation
2.87
2.36
3.11
2.53
2.03
1.79
1.49
Non Current Assets
88.76
80.99
64.19
55.11
22.05
19.53
16.62
Capital Work in Progress
0.12
0.00
0.00
0.03
0.00
0.00
0.00
Non Current Investment
56.98
50.80
38.98
29.30
0.20
0.00
0.00
Long Term Loans & Adv.
6.17
6.78
5.96
8.02
8.10
7.41
6.22
Other Non Current Assets
0.13
0.02
0.00
0.00
0.00
0.07
0.16
Current Assets
72.18
58.67
49.52
45.20
65.38
61.55
61.23
Current Investments
1.56
0.00
0.00
0.00
15.61
20.70
19.57
Inventories
21.10
13.14
11.47
10.41
11.44
11.17
10.02
Sundry Debtors
27.92
29.25
25.39
22.29
21.92
16.71
16.56
Cash & Bank
8.01
13.12
9.46
10.01
12.72
11.72
12.02
Other Current Assets
13.60
0.81
0.13
0.36
3.69
1.23
3.05
Short Term Loans & Adv.
3.65
2.36
3.07
2.13
2.97
0.54
2.15
Net Current Assets
53.62
38.61
31.44
26.12
47.30
44.95
42.91
Total Assets
160.94
139.66
113.71
100.31
87.43
81.08
77.85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
6.34
19.12
13.62
13.30
1.13
4.12
5.37
PBT
33.92
38.21
28.86
20.20
11.16
11.13
8.94
Adjustment
-3.60
-7.65
-0.87
-3.00
-1.53
-1.55
-1.17
Changes in Working Capital
-14.80
-0.03
-4.20
0.39
-4.76
-2.51
0.61
Cash after chg. in Working capital
15.52
30.53
23.79
17.60
4.88
7.07
8.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.18
-11.41
-10.17
-4.29
-3.75
-2.96
-3.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.96
-10.89
-9.78
-12.40
11.92
0.78
-9.60
Net Fixed Assets
-2.25
-2.98
-2.02
-4.22
-0.63
-2.02
Net Investments
-7.74
-11.81
-9.85
-13.58
4.16
-1.14
Others
-0.97
3.90
2.09
5.40
8.39
3.94
Cash from Financing Activity
-0.27
-5.85
-1.46
-2.58
-3.64
-3.08
2.57
Net Cash Inflow / Outflow
-4.89
2.39
2.38
-1.68
9.41
1.82
-1.66
Opening Cash & Equivalents
7.67
8.54
9.17
11.84
2.85
1.16
0.39
Closing Cash & Equivalent
6.46
7.67
8.54
8.61
11.84
2.85
1.16

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
12.19
10.11
8.13
6.80
5.77
5.17
4.63
ROA
15.95%
22.94%
18.42%
15.55%
9.28%
10.21%
8.30%
ROE
19.31%
28.53%
23.52%
20.69%
12.72%
14.74%
12.43%
ROCE
27.16%
37.14%
33.92%
28.01%
17.44%
18.81%
15.76%
Fixed Asset Turnover
5.30
5.58
5.48
6.00
6.22
7.83
7.03
Receivable days
73.00
74.20
74.51
74.47
76.53
60.64
73.29
Inventory Days
43.71
33.42
34.19
36.81
44.80
38.61
44.32
Payable days
46.46
57.24
65.06
65.93
69.34
64.89
86.91
Cash Conversion Cycle
70.24
50.38
43.64
45.35
51.99
34.35
30.71
Total Debt/Equity
0.03
0.01
0.03
0.02
0.06
0.11
0.15
Interest Cover
60.58
98.77
75.28
62.81
28.76
22.32
20.15

News Update:


  • Fineotex Chemical’s arm increases stake in its step down subsidiaries
    23rd Apr 2019, 15:20 PM

    Post acquisition, FML’s holding in BT Chemicals increased from 67.16% to 71.92%

    Read More
  • Fineotex Chemical - Quarterly Results
    12th Feb 2019, 20:23 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.