Nifty
Sensex
:
:
10642.55
35367.36
25.85 (0.24%)
106.82 (0.30%)

Cable

Rating :
64/99

BSE: 500144 | NSE: FINCABLES

488.15
-0.10 (-0.02%)
16-Nov-2018 | 2:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  488.25
  •  497.00
  •  487.70
  •  488.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24587
  •  120.02
  •  757.90
  •  450.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,465.73
  • 21.97
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,362.96
  • 0.82%
  • 3.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.33%
  • 16.39%
  • 18.12%
  • FII
  • DII
  • Others
  • 0.74%
  • 19.81%
  • 7.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.69
  • 3.60
  • 6.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.93
  • 4.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.52
  • 12.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.69
  • 20.22
  • 23.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.42
  • 3.40
  • 3.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.63
  • 13.09
  • 15.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 05
Net Sales
-
2,815.12
2,444.84
2,360.32
658.23
Net Sales Growth
-
15.15%
3.58%
258.59%
 
Cost Of Goods Sold
-
2,034.18
1,726.86
1,720.98
467.03
Gross Profit
-
780.94
717.98
639.34
191.20
GP Margin
-
27.74%
29.37%
27.09%
29.05%
Total Expenditure
-
2,379.80
2,048.91
2,001.98
586.21
Power & Fuel Cost
-
47.47
43.48
42.42
16.85
% Of Sales
-
1.69%
1.78%
1.80%
2.56%
Employee Cost
-
135.46
119.19
107.22
23.54
% Of Sales
-
4.81%
4.88%
4.54%
3.58%
Manufacturing Exp.
-
39.19
30.28
30.62
22.65
% Of Sales
-
1.39%
1.24%
1.30%
3.44%
General & Admin Exp.
-
26.16
22.46
24.09
10.65
% Of Sales
-
0.93%
0.92%
1.02%
1.62%
Selling & Distn. Exp.
-
70.66
59.15
49.90
33.92
% Of Sales
-
2.51%
2.42%
2.11%
5.15%
Miscellaneous Exp.
-
26.68
47.49
26.75
11.57
% Of Sales
-
0.95%
1.94%
1.13%
1.76%
EBITDA
-
435.32
395.93
358.34
72.02
EBITDA Margin
-
15.46%
16.19%
15.18%
10.94%
Other Income
-
86.66
59.35
56.13
9.16
Interest
-
1.44
4.29
8.95
13.69
Depreciation
-
43.80
48.03
57.99
29.61
PBT
-
476.74
402.96
347.53
37.88
Tax
-
219.03
103.44
87.53
7.29
Tax Rate
-
45.94%
25.67%
25.19%
19.24%
PAT
-
257.71
299.52
260.00
30.59
PAT before Minority Interest
-
257.71
299.52
260.00
30.59
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
9.15%
12.25%
11.02%
4.65%
PAT Growth
-
-13.96%
15.20%
749.95%
 
Unadjusted EPS
-
21.60
26.20
21.50
10.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 05
Shareholder's Funds
2,428.96
2,140.88
1,775.97
575.03
Share Capital
30.59
30.59
30.59
30.59
Total Reserves
2,398.37
2,110.29
1,745.38
544.45
Non-Current Liabilities
115.20
25.30
55.42
210.75
Secured Loans
0.00
0.00
25.00
95.13
Unsecured Loans
0.55
0.83
0.75
97.19
Long Term Provisions
6.97
6.01
4.91
0.00
Current Liabilities
239.70
273.41
267.33
309.59
Trade Payables
177.45
188.29
89.88
40.10
Other Current Liabilities
23.78
37.48
150.12
33.40
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
38.47
47.64
27.33
236.09
Total Liabilities
2,783.86
2,439.59
2,098.72
1,095.37
Net Block
408.99
414.87
432.19
244.25
Gross Block
549.53
516.84
486.75
462.64
Accumulated Depreciation
140.54
101.97
11.19
218.38
Non Current Assets
1,273.98
1,184.15
916.12
574.77
Capital Work in Progress
5.20
8.15
3.14
8.25
Non Current Investment
821.65
688.81
474.22
322.26
Long Term Loans & Adv.
19.98
19.56
6.57
0.00
Other Non Current Assets
18.16
52.76
0.00
0.00
Current Assets
1,509.88
1,255.44
1,182.60
520.61
Current Investments
700.98
470.50
406.62
0.00
Inventories
499.06
462.01
329.30
167.84
Sundry Debtors
174.92
124.39
125.92
71.16
Cash & Bank
103.61
175.84
218.73
7.93
Other Current Assets
31.31
7.43
0.00
0.00
Short Term Loans & Adv.
7.73
15.27
102.03
273.67
Net Current Assets
1,270.18
982.03
915.27
211.02
Total Assets
2,783.86
2,439.59
2,098.72
1,095.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 05
Cash From Operating Activity
235.68
212.76
339.41
-24.85
PBT
549.14
503.69
416.22
37.88
Adjustment
-86.71
-71.50
53.02
32.76
Changes in Working Capital
-92.25
-91.52
-59.69
-96.46
Cash after chg. in Working capital
370.18
340.67
409.55
-25.82
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-134.50
-127.91
-70.14
0.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-134.46
-126.11
-195.23
5.71
Net Fixed Assets
-29.74
-35.11
-19.16
Net Investments
-318.95
-195.40
-451.40
Others
214.23
104.40
275.33
Cash from Financing Activity
-56.75
-75.38
-63.57
-43.04
Net Cash Inflow / Outflow
44.47
11.27
80.61
-62.17
Opening Cash & Equivalents
32.40
21.13
138.12
41.80
Closing Cash & Equivalent
76.87
32.40
218.73
-20.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 05
Mar 04
Mar 03
Mar 02
Book Value (Rs.)
158.81
139.97
116.11
37.60
38.05
35.83
33.92
ROA
9.87%
13.20%
16.28%
2.71%
1.91%
1.89%
7.79%
ROE
11.28%
15.29%
22.12%
5.29%
3.85%
3.31%
11.59%
ROCE
20.92%
20.52%
27.48%
6.61%
5.86%
7.09%
13.55%
Fixed Asset Turnover
5.41
5.32
5.42
1.80
1.46
1.37
1.90
Receivable days
18.94
17.10
13.97
26.22
29.76
58.35
59.42
Inventory Days
60.81
54.07
35.24
67.01
68.34
67.16
48.62
Payable days
27.71
23.90
11.74
36.75
48.01
52.13
49.19
Cash Conversion Cycle
52.05
47.27
37.47
56.48
50.08
73.38
58.85
Total Debt/Equity
0.00
0.00
0.03
0.33
0.36
0.41
0.21
Interest Cover
332.07
94.93
39.83
3.77
2.19
1.76
4.47

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.