Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Textile - Weaving

Rating :
N/A

BSE: 532996 | NSE: FIRSTWIN

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.47
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 318.97
  • N/A
  • 0.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.46%
  • 0.00%
  • 5.22%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 45.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.15
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1872.78
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
0.00
0.00
0.00
0.46
20.27
206.44
966.11
795.05
569.11
288.36
190.19
Net Sales Growth
0.00%
0
-100%
-97.73%
-90.18%
-78.63%
21.52%
39.70%
97.36%
51.62%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
163.90
903.38
739.63
526.00
257.17
158.49
Gross Profit
0.00
0.00
0.00
0.46
20.27
42.54
62.72
55.42
43.11
31.19
31.71
GP Margin
0.00%
0
0
100%
100%
20.61%
6.49%
6.97%
7.57%
10.82%
16.67%
Total Expenditure
0.19
0.34
0.42
7.22
21.78
201.69
937.73
766.41
544.88
268.37
162.98
Power & Fuel Cost
-
0.03
0.04
0.22
5.35
7.61
5.71
4.09
3.35
1.83
0.56
% Of Sales
-
0
0
47.83%
26.39%
3.69%
0.59%
0.51%
0.59%
0.63%
0.29%
Employee Cost
-
0.11
0.13
0.76
6.69
9.12
6.42
4.90
2.85
3.14
1.92
% Of Sales
-
0
0
165.22%
33.00%
4.42%
0.66%
0.62%
0.50%
1.09%
1.01%
Manufacturing Exp.
-
0.00
0.00
0.19
8.03
18.56
19.10
14.15
10.15
4.25
0.74
% Of Sales
-
0
0
41.30%
39.62%
8.99%
1.98%
1.78%
1.78%
1.47%
0.39%
General & Admin Exp.
-
0.20
0.18
0.35
1.10
1.68
1.91
2.27
1.59
1.39
0.86
% Of Sales
-
0
0
76.09%
5.43%
0.81%
0.20%
0.29%
0.28%
0.48%
0.45%
Selling & Distn. Exp.
-
0.00
0.01
0.02
0.32
0.76
1.06
0.94
0.60
0.25
0.15
% Of Sales
-
0
0
4.35%
1.58%
0.37%
0.11%
0.12%
0.11%
0.09%
0.08%
Miscellaneous Exp.
-
0.00
0.06
5.68
0.29
0.06
0.14
0.43
0.34
0.34
0.15
% Of Sales
-
0
0
1234.78%
1.43%
0.03%
0.01%
0.05%
0.06%
0.12%
0.14%
EBITDA
-0.19
-0.34
-0.42
-6.76
-1.51
4.75
28.38
28.64
24.23
19.99
27.21
EBITDA Margin
0.00%
0
0
-1469.57%
-7.45%
2.30%
2.94%
3.60%
4.26%
6.93%
14.31%
Other Income
0.06
0.20
0.22
0.31
0.67
0.56
0.73
0.48
0.40
1.16
0.13
Interest
5.96
22.94
23.00
20.02
20.36
21.81
17.10
11.77
8.97
6.46
4.72
Depreciation
0.00
0.00
9.84
10.10
8.12
8.31
7.18
5.70
5.49
3.27
2.14
PBT
-6.10
-23.08
-33.04
-36.57
-29.32
-24.81
4.83
11.66
10.16
11.42
20.48
Tax
-1.30
-1.30
-2.83
-3.23
-3.03
-2.53
2.50
5.52
4.39
5.27
7.21
Tax Rate
21.31%
5.63%
8.57%
8.83%
10.33%
10.20%
51.76%
47.34%
43.21%
46.15%
35.21%
PAT
-4.80
-21.78
-30.21
-33.34
-26.28
-22.28
2.33
6.14
5.77
6.15
13.26
PAT before Minority Interest
-4.80
-21.78
-30.21
-33.34
-26.28
-22.28
2.33
6.14
5.77
6.15
13.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.00%
0
0
-7247.83%
-129.65%
-10.79%
0.24%
0.77%
1.01%
2.13%
6.97%
PAT Growth
0.00%
-
-
-
-
-
-62.05%
6.41%
-6.18%
-53.62%
 
EPS
-0.96
-4.34
-6.02
-6.64
-5.24
-4.44
0.46
1.22
1.15
1.23
2.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
74.03
95.82
126.03
159.36
185.95
208.24
162.87
135.06
115.97
45.28
Share Capital
50.23
50.23
50.23
50.23
50.23
50.23
25.23
17.73
17.73
12.23
Total Reserves
23.80
45.58
75.79
109.13
135.72
158.01
130.14
102.97
98.24
33.05
Non-Current Liabilities
126.07
112.13
97.37
88.83
74.99
75.32
56.47
84.41
75.23
62.79
Secured Loans
123.05
107.94
90.32
78.67
63.08
60.87
43.33
74.31
67.73
59.26
Unsecured Loans
1.52
1.39
1.41
1.29
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
205.72
193.84
184.12
171.24
165.33
290.54
155.39
86.94
27.58
20.79
Trade Payables
12.89
12.87
12.87
14.32
16.18
178.00
68.07
78.43
21.87
14.91
Other Current Liabilities
9.08
12.83
19.09
20.30
26.47
20.68
15.13
0.00
0.00
0.00
Short Term Borrowings
183.76
168.13
152.15
136.62
120.10
88.15
64.76
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
2.58
3.70
7.43
8.51
5.71
5.88
Total Liabilities
405.82
401.79
407.52
419.43
426.27
574.10
374.73
306.41
218.78
128.86
Net Block
114.19
114.19
124.12
140.25
148.96
156.51
127.96
113.32
115.50
63.45
Gross Block
173.66
173.66
173.95
180.99
181.69
180.93
145.26
124.92
121.65
66.34
Accumulated Depreciation
59.47
59.47
49.83
40.73
32.74
24.42
17.30
11.60
6.15
2.89
Non Current Assets
182.97
178.88
184.75
195.51
199.60
218.09
167.01
121.10
115.50
65.84
Capital Work in Progress
22.38
18.52
14.64
10.77
8.30
4.00
3.62
0.00
0.00
2.39
Non Current Investment
8.27
8.27
8.27
8.27
8.29
8.30
7.95
7.78
0.00
0.00
Long Term Loans & Adv.
38.13
37.91
37.73
36.21
34.05
49.29
27.37
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.00
0.00
0.00
Current Assets
222.87
222.90
222.76
223.91
226.63
355.93
207.72
185.24
103.16
62.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.90
0.03
Inventories
0.00
0.00
0.00
0.00
0.00
22.16
26.35
9.60
8.70
6.12
Sundry Debtors
211.95
211.95
212.15
213.93
216.27
320.27
170.29
159.57
64.15
45.46
Cash & Bank
2.83
2.65
2.45
2.32
2.27
6.67
4.81
0.42
0.36
2.12
Other Current Assets
8.09
7.21
7.21
6.54
8.09
6.83
6.27
15.65
16.05
9.05
Short Term Loans & Adv.
1.11
1.10
0.96
1.12
3.61
4.10
4.63
15.65
16.05
9.05
Net Current Assets
17.14
29.07
38.64
52.67
61.30
65.40
52.33
98.30
75.58
41.98
Total Assets
405.84
401.78
407.51
419.44
426.27
574.09
374.73
306.41
218.79
128.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
11.55
9.22
11.60
7.43
4.62
13.73
33.56
-15.77
-1.54
0.00
PBT
-23.08
-33.04
-36.57
-29.32
-24.81
4.83
11.66
10.16
11.42
0.00
Adjustment
22.74
32.69
35.52
28.38
29.75
21.00
15.40
13.46
8.06
0.00
Changes in Working Capital
11.89
9.58
12.64
9.08
0.34
-9.67
9.35
-38.19
-17.51
0.00
Cash after chg. in Working capital
11.55
9.22
11.60
8.13
5.28
16.17
36.40
-14.57
1.97
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.71
-0.66
-2.44
-2.84
-1.20
-3.51
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.20
0.25
0.66
-1.76
-4.89
-35.98
-23.88
3.03
-65.73
0.00
Net Fixed Assets
0.00
0.00
6.72
0.63
-0.71
-34.26
-23.32
-2.06
-30.26
Net Investments
0.00
0.00
0.00
0.01
0.00
-38.00
-16.54
6.11
-25.83
Others
0.20
0.25
-6.06
-2.40
-4.18
36.28
15.98
-1.02
-9.64
Cash from Financing Activity
-11.74
-9.47
-12.29
-5.75
-0.19
22.57
-9.83
12.80
67.28
0.00
Net Cash Inflow / Outflow
0.01
0.00
-0.04
-0.08
-0.46
0.31
-0.15
0.06
0.00
0.00
Opening Cash & Equivalents
0.01
0.01
0.04
0.12
0.58
0.27
0.42
0.36
0.35
0.00
Closing Cash & Equivalent
0.01
0.01
0.01
0.04
0.12
0.58
0.27
0.42
0.36
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
14.74
19.07
25.09
31.72
37.01
41.44
61.58
68.03
65.33
36.80
ROA
-5.39%
-7.47%
-8.06%
-6.22%
-4.46%
0.49%
1.80%
2.20%
3.54%
10.29%
ROE
-25.65%
-27.24%
-23.37%
-15.23%
-11.31%
1.28%
4.45%
4.88%
7.65%
29.46%
ROCE
-0.04%
-2.59%
-4.22%
-2.28%
-0.78%
6.63%
9.48%
9.74%
12.42%
24.16%
Fixed Asset Turnover
0.00
0.00
0.00
0.11
1.14
5.92
5.89
4.62
3.07
2.87
Receivable days
0.00
0.00
0.00
3872.83
474.31
92.67
75.72
71.74
69.37
87.24
Inventory Days
0.00
0.00
0.00
0.00
0.00
9.16
8.25
5.87
9.38
11.74
Payable days
0.00
468.71
438.40
194.93
163.76
41.96
30.51
33.36
24.85
33.15
Cash Conversion Cycle
0.00
-468.71
-438.40
3677.91
310.55
59.87
53.46
44.25
53.89
65.82
Total Debt/Equity
4.29
3.03
2.09
1.48
1.11
0.81
0.78
0.62
0.58
1.32
Interest Cover
-0.01
-0.44
-0.83
-0.44
-0.14
1.28
1.99
2.13
2.77
5.34

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.