Nifty
Sensex
:
:
10675.40
35454.92
58.70 (0.55%)
194.38 (0.55%)

Retailing

Rating :
72/99

BSE: 536507 | NSE: FLFL

377.55
-11.35 (-2.92%)
16-Nov-2018 | 12:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  389.55
  •  389.55
  •  374.00
  •  388.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  107372
  •  405.38
  •  482.00
  •  334.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,546.02
  • 64.25
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,235.56
  • 0.31%
  • 4.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.50%
  • 7.29%
  • 7.36%
  • FII
  • DII
  • Others
  • 0.06%
  • 12.20%
  • 19.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.64
  • 9.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.41
  • 2.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.55
  • 55.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 74.53
  • 78.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.27
  • 3.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.44
  • 15.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
1,225.60
0.00
0.00
1,117.80
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
1,110.72
0.00
0.00
1,013.79
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
114.88
0.00
0.00
104.01
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
9.37%
0.00%
9.30%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
11.37
0.00
0.00
5.91
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
22.46
0.00
0.00
23.95
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
38.72
0.00
0.00
40.99
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
65.07
0.00
0.00
44.98
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
20.62
0.00
0.00
14.70
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
44.45
0.00
0.00
30.28
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
3.63%
0.00%
2.71%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
2.33
0.00
0.00
1.59
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
-
4,912.49
4,122.89
Net Sales Growth
-
19.15%
 
Cost Of Goods Sold
-
2,846.58
2,470.23
Gross Profit
-
2,065.91
1,652.66
GP Margin
-
42.05%
40.08%
Total Expenditure
-
4,503.76
3,793.48
Power & Fuel Cost
-
115.25
95.41
% Of Sales
-
2.35%
2.31%
Employee Cost
-
264.86
213.85
% Of Sales
-
5.39%
5.19%
Manufacturing Exp.
-
26.65
23.60
% Of Sales
-
0.54%
0.57%
General & Admin Exp.
-
465.72
453.56
% Of Sales
-
9.48%
11.00%
Selling & Distn. Exp.
-
525.20
313.09
% Of Sales
-
10.69%
7.59%
Miscellaneous Exp.
-
259.50
223.74
% Of Sales
-
5.28%
5.43%
EBITDA
-
408.73
329.41
EBITDA Margin
-
8.32%
7.99%
Other Income
-
34.10
24.19
Interest
-
103.30
123.17
Depreciation
-
153.89
89.00
PBT
-
185.64
141.43
Tax
-
58.59
103.34
Tax Rate
-
31.56%
49.13%
PAT
-
127.04
107.00
PAT before Minority Interest
-
127.05
107.00
Minority Interest
-
-0.01
0.00
PAT Margin
-
2.59%
2.60%
PAT Growth
-
18.73%
 
Unadjusted EPS
-
6.63
4.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
1,529.61
1,383.04
Share Capital
63.08
38.00
Total Reserves
1,454.98
1,340.76
Non-Current Liabilities
609.40
312.20
Secured Loans
573.87
269.55
Unsecured Loans
0.00
0.00
Long Term Provisions
8.86
8.00
Current Liabilities
1,620.22
1,865.46
Trade Payables
1,093.21
1,225.60
Other Current Liabilities
303.61
388.83
Short Term Borrowings
135.63
212.29
Short Term Provisions
87.77
38.74
Total Liabilities
3,759.24
3,560.70
Net Block
924.46
739.78
Gross Block
1,149.51
818.19
Accumulated Depreciation
225.05
78.41
Non Current Assets
1,593.69
1,425.81
Capital Work in Progress
290.49
189.83
Non Current Investment
174.93
175.64
Long Term Loans & Adv.
134.83
207.91
Other Non Current Assets
68.98
112.65
Current Assets
2,165.55
2,134.89
Current Investments
42.12
40.75
Inventories
1,482.88
1,505.76
Sundry Debtors
315.50
302.75
Cash & Bank
32.96
29.92
Other Current Assets
292.09
214.83
Short Term Loans & Adv.
96.65
40.88
Net Current Assets
545.33
269.43
Total Assets
3,759.24
3,560.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
551.72
676.11
PBT
185.64
210.34
Adjustment
266.35
206.22
Changes in Working Capital
145.28
271.10
Cash after chg. in Working capital
597.27
687.66
Interest Paid
0.00
0.00
Tax Paid
-45.55
-11.55
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-487.67
-245.12
Net Fixed Assets
-430.91
Net Investments
-1.90
Others
-54.86
Cash from Financing Activity
-55.44
-428.34
Net Cash Inflow / Outflow
8.61
2.65
Opening Cash & Equivalents
15.17
12.52
Closing Cash & Equivalent
23.78
15.17

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
78.42
72.57
ROA
3.47%
3.01%
ROE
8.85%
7.76%
ROCE
13.39%
16.15%
Fixed Asset Turnover
4.99
5.04
Receivable days
22.97
26.79
Inventory Days
111.02
133.25
Payable days
107.95
134.26
Cash Conversion Cycle
26.04
25.77
Total Debt/Equity
0.48
0.49
Interest Cover
2.80
2.71

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.