Nifty
Sensex
:
:
10710.40
35563.31
28.20 (0.26%)
106.15 (0.30%)

Hospital & Healthcare Services

Rating :
56/99

BSE: 532843 | NSE: FORTIS

148.65
2.15 (1.47%)
19-Nov-2018 | 9:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  147.25
  •  149.25
  •  147.25
  •  146.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  813297
  •  1208.97
  •  171.25
  •  107.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,596.78
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,339.30
  • N/A
  • 1.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.24%
  • 8.54%
  • 16.20%
  • FII
  • DII
  • Others
  • 16.08%
  • 3.41%
  • 55.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.88
  • 5.49
  • 2.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.26
  • 39.28
  • 6.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.45
  • 35.31
  • 169.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.23
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.63
  • 1.68
  • 1.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.99
  • 26.44
  • 22.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
1,139.90
1,197.17
-4.78%
1,042.04
1,156.61
-9.91%
1,086.38
1,123.43
-3.30%
1,120.65
1,133.38
-1.12%
Expenses
1,075.77
1,090.72
-1.37%
1,033.96
1,070.49
-3.41%
1,073.71
1,044.43
2.80%
1,069.06
1,021.10
4.70%
EBITDA
64.13
106.45
-39.76%
8.08
86.12
-90.62%
12.67
79.00
-83.96%
51.59
112.28
-54.05%
EBIDTM
5.63%
8.89%
0.78%
7.45%
1.17%
7.03%
4.60%
9.91%
Other Income
10.65
37.08
-71.28%
28.51
57.61
-50.51%
18.71
36.07
-48.13%
42.62
58.93
-27.68%
Interest
84.62
66.01
28.19%
76.40
64.43
18.58%
64.15
66.61
-3.69%
63.20
74.79
-15.50%
Depreciation
55.86
60.67
-7.93%
56.94
58.99
-3.48%
60.28
63.01
-4.33%
59.02
59.94
-1.53%
PBT
-161.77
-29.91
-
-95.64
19.74
-
-926.55
-15.32
-
-28.21
34.68
-
Tax
-14.70
16.98
-
-33.84
12.25
-
-9.17
26.30
-
2.59
19.03
-86.39%
PAT
-147.07
-46.89
-
-61.80
7.49
-
-917.38
-41.62
-
-30.80
15.65
-
PATM
-12.90%
-3.92%
-5.93%
0.65%
-84.44%
-3.70%
-2.75%
1.38%
EPS
-3.21
-0.88
-
-1.36
0.10
-
-17.96
-1.31
-
-0.71
9.18
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
4,388.97
4,560.81
4,573.71
4,198.89
3,965.86
3,491.88
6,057.89
2,985.82
1,495.79
938.06
630.59
Net Sales Growth
-4.81%
-0.28%
8.93%
5.88%
13.57%
-42.36%
102.89%
99.61%
59.46%
48.76%
 
Cost Of Goods Sold
933.86
999.02
997.56
941.67
934.51
880.66
776.90
638.63
392.69
262.67
189.54
Gross Profit
3,455.11
3,561.79
3,576.15
3,257.22
3,031.35
2,611.22
5,280.99
2,347.19
1,103.10
675.39
441.05
GP Margin
78.72%
78.10%
78.19%
77.57%
76.44%
74.78%
87.18%
78.61%
73.75%
72.00%
69.94%
Total Expenditure
4,252.50
4,287.69
4,220.83
3,994.87
3,835.22
3,439.77
5,404.63
2,580.73
1,435.94
796.63
544.68
Power & Fuel Cost
-
95.36
100.74
107.61
103.16
94.50
86.77
68.63
42.14
25.76
21.59
% Of Sales
-
2.09%
2.20%
2.56%
2.60%
2.71%
1.43%
2.30%
2.82%
2.75%
3.42%
Employee Cost
-
905.65
905.41
818.38
764.60
695.21
627.64
551.02
272.81
186.84
139.20
% Of Sales
-
19.86%
19.80%
19.49%
19.28%
19.91%
10.36%
18.45%
18.24%
19.92%
22.07%
Manufacturing Exp.
-
1,591.90
1,662.74
1,620.50
1,474.75
1,235.97
891.53
667.64
389.91
194.04
111.51
% Of Sales
-
34.90%
36.35%
38.59%
37.19%
35.40%
14.72%
22.36%
26.07%
20.69%
17.68%
General & Admin Exp.
-
503.28
473.96
481.94
481.12
406.38
385.15
322.25
276.54
96.60
60.78
% Of Sales
-
11.03%
10.36%
11.48%
12.13%
11.64%
6.36%
10.79%
18.49%
10.30%
9.64%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
194.54
83.60
46.93
105.91
127.06
2,636.65
332.56
61.86
30.71
0.00
% Of Sales
-
4.27%
1.83%
1.12%
2.67%
3.64%
43.52%
11.14%
4.14%
3.27%
3.50%
EBITDA
136.47
273.12
352.88
204.02
130.64
52.11
653.26
405.09
59.85
141.43
85.91
EBITDA Margin
3.11%
5.99%
7.72%
4.86%
3.29%
1.49%
10.78%
13.57%
4.00%
15.08%
13.62%
Other Income
100.49
139.73
166.00
155.82
95.83
167.38
151.12
175.54
100.63
49.19
28.35
Interest
288.37
257.79
229.44
133.05
151.78
250.16
634.00
296.97
250.00
57.29
43.66
Depreciation
232.10
238.96
222.18
225.10
234.56
182.84
370.59
182.22
104.49
59.94
48.74
PBT
-1,212.17
-83.90
67.27
1.69
-159.87
-213.51
-200.20
101.44
-194.01
73.39
21.85
Tax
-55.12
22.65
72.40
-7.75
4.53
10.66
231.32
40.85
15.24
3.36
4.11
Tax Rate
4.55%
-2.35%
110.32%
20.16%
-2.84%
-4.88%
29.07%
37.91%
10.06%
4.58%
18.81%
PAT
-1,157.05
-1,062.37
-64.39
-54.05
-177.81
-234.26
491.70
70.89
131.88
67.94
15.00
PAT before Minority Interest
-1,235.08
-987.58
-6.77
-30.70
-164.07
-229.30
564.37
66.91
136.30
70.03
17.74
Minority Interest
-78.03
-74.79
-57.62
-23.35
-13.74
-4.96
-72.67
3.98
-4.42
-2.09
-2.74
PAT Margin
-26.36%
-23.29%
-1.41%
-1.29%
-4.48%
-6.71%
8.12%
2.37%
8.82%
7.24%
2.38%
PAT Growth
0.00%
-
-
-
-
-
593.61%
-46.25%
94.11%
352.93%
 
Unadjusted EPS
-23.24
-19.46
8.87
0.40
-3.11
2.70
11.97
1.57
3.23
2.62
0.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
4,061.72
5,143.48
4,461.16
4,717.63
4,952.36
4,380.87
3,256.29
3,291.44
1,886.95
1,070.62
Share Capital
518.66
517.73
763.13
1,132.81
1,132.79
1,079.53
409.51
409.43
321.65
238.71
Total Reserves
3,514.97
4,608.37
3,689.82
3,584.82
3,819.58
3,301.34
2,846.79
2,878.86
1,565.30
831.91
Non-Current Liabilities
874.81
1,246.62
703.59
1,111.74
1,787.48
5,003.42
3,791.45
982.65
5,458.62
480.23
Secured Loans
476.55
794.98
272.79
472.57
532.71
2,213.38
1,459.11
477.72
3,045.37
305.87
Unsecured Loans
471.58
483.72
594.07
531.83
1,125.97
2,603.98
2,214.19
455.87
2,425.27
173.13
Long Term Provisions
63.70
55.11
43.40
46.86
44.15
41.25
32.21
18.39
0.00
0.00
Current Liabilities
2,134.81
1,926.45
1,450.47
1,602.27
971.59
3,108.24
4,499.02
454.99
318.74
246.25
Trade Payables
782.96
588.66
561.41
528.76
481.70
879.33
755.99
169.07
198.03
77.52
Other Current Liabilities
830.20
577.04
321.50
983.04
412.30
1,767.86
848.04
219.00
94.12
112.89
Short Term Borrowings
452.29
680.34
511.56
26.99
31.85
346.35
2,835.98
51.15
0.00
0.00
Short Term Provisions
69.35
80.41
56.00
63.47
45.74
114.70
59.02
15.78
26.59
55.83
Total Liabilities
8,326.57
9,483.83
7,006.87
7,584.58
7,850.69
13,513.75
12,377.60
4,759.44
7,698.80
1,818.67
Net Block
4,992.05
5,419.04
3,641.52
4,217.69
4,146.78
9,274.09
9,180.24
2,523.76
2,101.93
1,216.88
Gross Block
5,641.59
5,864.59
3,870.95
5,390.26
5,152.39
10,297.30
10,142.10
3,016.13
2,502.98
1,551.82
Accumulated Depreciation
646.20
445.55
229.44
1,172.57
1,005.61
1,023.22
961.85
492.37
401.05
334.95
Non Current Assets
7,045.06
7,709.01
5,592.13
5,946.75
5,810.30
10,957.98
10,465.58
3,362.74
5,870.47
1,454.63
Capital Work in Progress
226.08
268.12
225.77
228.17
147.11
243.79
565.81
258.23
425.61
183.63
Non Current Investment
1,396.86
1,486.27
882.98
847.68
823.97
798.14
234.79
35.78
3,342.94
54.12
Long Term Loans & Adv.
398.58
481.18
496.11
638.33
684.08
573.95
436.72
542.51
0.00
0.00
Other Non Current Assets
31.49
54.39
345.76
14.87
8.37
68.01
48.02
2.45
0.00
0.00
Current Assets
1,281.51
1,774.83
1,414.73
1,636.35
2,040.40
2,555.76
1,912.02
1,396.71
1,761.87
362.80
Current Investments
335.06
391.60
568.95
615.82
993.41
389.30
6.38
62.47
105.55
0.00
Inventories
66.63
61.57
60.04
63.97
61.98
92.50
79.92
26.33
23.78
13.26
Sundry Debtors
470.19
472.94
444.06
409.38
440.74
662.78
546.05
194.01
156.67
133.51
Cash & Bank
219.67
546.50
167.23
189.65
258.54
511.70
414.58
163.27
1,311.34
57.95
Other Current Assets
189.97
145.14
85.11
88.66
285.73
899.47
865.09
950.62
164.53
158.09
Short Term Loans & Adv.
18.82
157.08
89.35
268.88
222.86
820.63
754.83
918.72
142.37
146.75
Net Current Assets
-853.29
-151.63
-35.73
34.09
1,068.81
-552.47
-2,587.00
941.72
1,443.13
116.56
Total Assets
8,326.57
9,483.84
7,006.86
7,584.59
7,850.70
13,513.74
12,377.60
4,759.45
7,698.79
1,818.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
553.59
966.45
194.67
24.14
479.10
1,643.59
297.70
-81.81
132.50
47.99
PBT
-911.77
551.69
33.76
-137.44
149.05
731.25
113.07
-205.94
72.87
18.61
Adjustment
1,404.43
341.65
249.26
308.88
455.28
937.99
346.31
233.32
73.88
79.68
Changes in Working Capital
81.30
184.28
44.01
-27.98
-20.33
223.98
-54.37
-34.26
-0.20
-47.58
Cash after chg. in Working capital
573.96
1,077.62
327.03
143.46
584.00
1,893.23
405.01
-6.88
146.55
50.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.37
-111.17
-132.36
-119.31
-104.90
-249.64
-107.30
-74.93
-14.04
-9.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-333.14
-1,001.63
112.77
212.60
2,669.17
-1,002.82
-909.64
2,177.61
-4,502.34
-96.60
Net Fixed Assets
-17.93
-56.06
92.21
-80.08
-91.97
-76.76
-64.89
-15.12
-7.40
-1.25
Net Investments
-55.03
-1,174.37
-17.17
384.01
-389.26
-95.80
-779.26
-135.39
-643.45
-41.29
Others
-260.18
228.80
37.73
-91.33
3,150.40
-830.26
-65.49
2,328.12
-3,851.49
-54.06
Cash from Financing Activity
-733.05
259.37
-354.29
-303.53
-3,217.24
-74.07
691.23
-3,239.86
5,615.98
92.26
Net Cash Inflow / Outflow
-512.60
224.19
-46.85
-66.79
-68.97
566.71
79.29
-1,144.06
1,246.15
43.65
Opening Cash & Equivalents
347.54
122.99
179.42
249.22
484.58
405.00
160.63
1,304.60
57.28
14.63
Closing Cash & Equivalent
-165.06
347.54
141.94
182.80
249.22
484.58
405.00
160.63
1,304.60
57.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
77.77
99.01
89.67
87.43
92.53
91.47
71.54
72.38
45.45
30.76
ROA
-11.09%
-0.08%
-0.42%
-2.13%
-2.15%
4.36%
0.78%
2.19%
1.47%
1.01%
ROE
-21.56%
-0.15%
-0.75%
-3.94%
-5.74%
17.09%
2.30%
6.23%
6.59%
2.79%
ROCE
-10.57%
4.43%
1.52%
-0.12%
0.36%
13.87%
5.87%
7.34%
3.23%
5.69%
Fixed Asset Turnover
0.79
0.94
0.91
0.75
0.45
0.59
0.45
0.54
0.46
0.41
Receivable days
37.74
36.59
37.09
39.12
57.67
36.42
45.23
42.79
56.45
66.40
Inventory Days
5.13
4.85
5.39
5.80
8.07
5.19
6.49
6.11
7.21
7.41
Payable days
64.94
53.68
53.36
52.33
80.11
107.95
79.64
55.39
67.62
56.01
Cash Conversion Cycle
-22.08
-12.24
-10.88
-7.41
-14.36
-66.34
-27.91
-6.49
-3.96
17.79
Total Debt/Equity
0.49
0.43
0.34
0.38
0.38
1.48
2.36
0.37
3.78
0.69
Interest Cover
-2.74
1.29
0.71
-0.05
0.13
2.26
1.36
1.61
2.28
1.50

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.