Nifty
Sensex
:
:
10922.75
36444.64
-39.10 (-0.36%)
-134.32 (-0.37%)

IT - Software

Rating :
N/A

BSE: 526927 | NSE: FORTISFIN

6.39
-0.25 (-3.77%)
22-Jan-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.30
  •  6.96
  •  5.41
  •  6.64
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3847
  •  0.25
  •  44.55
  •  5.41

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.40
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 513.51
  • N/A
  • -0.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.18%
  • 25.33%
  • 36.40%
  • FII
  • DII
  • Others
  • 14.11%
  • 0.00%
  • 3.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.96
  • 0.69
  • 0.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.94
  • -12.89
  • -11.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.26
  • 56.48
  • 78.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.78
  • 7.54
  • 11.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.27
  • -1.56
  • -16.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
62.73
61.64
1.77%
56.90
50.74
12.14%
55.59
69.68
-20.22%
62.68
54.46
15.09%
Expenses
65.11
68.97
-5.60%
56.66
63.09
-10.19%
54.45
50.52
7.78%
65.19
59.81
9.00%
EBITDA
-2.38
-7.33
-
0.24
-12.35
-
1.13
19.17
-94.11%
-2.51
-5.35
-
EBIDTM
-3.80%
-11.90%
0.42%
-24.34%
2.04%
27.50%
-4.00%
-9.82%
Other Income
2.72
14.87
-81.71%
2.53
2.90
-12.76%
6.19
10.74
-42.36%
-0.35
1.46
-
Interest
25.23
11.19
125.47%
20.36
12.73
59.94%
16.47
11.07
48.78%
12.62
11.86
6.41%
Depreciation
7.15
6.26
14.22%
6.02
5.95
1.18%
7.27
5.67
28.22%
6.23
4.62
34.85%
PBT
50.61
-9.91
-
-23.62
-28.14
-
-435.85
13.17
-
-21.71
-20.38
-
Tax
0.00
0.01
-100.00%
0.00
0.00
0.00
0.00
0.02
-100.00%
0.00
0.00
0.00
PAT
50.61
-9.92
-
-23.64
-28.14
-
-435.85
13.15
-
-21.71
-20.38
-
PATM
80.69%
-16.10%
-41.54%
-55.46%
-784.09%
18.87%
-34.64%
-37.42%
EPS
15.93
-2.84
-
-7.29
-8.69
-
-135.49
4.00
-
-6.58
-6.37
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
237.90
230.64
236.14
230.30
288.75
222.79
248.24
174.06
128.87
90.54
209.61
Net Sales Growth
0.58%
-2.33%
2.54%
-20.24%
29.61%
-10.25%
42.62%
35.07%
42.33%
-56.81%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
92.75
Gross Profit
237.89
230.64
236.14
230.30
288.75
222.79
248.24
174.06
128.87
90.55
116.86
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100.01%
55.75%
Total Expenditure
241.41
246.77
226.21
260.65
254.47
254.94
239.84
165.89
113.43
105.01
231.35
Power & Fuel Cost
-
0.91
1.19
1.00
0.92
0.97
0.99
0.60
0.58
0.32
1.37
% Of Sales
-
0.39%
0.50%
0.43%
0.32%
0.44%
0.40%
0.34%
0.45%
0.35%
0.65%
Employee Cost
-
145.34
147.71
177.92
166.13
174.01
160.97
102.72
71.70
70.64
92.20
% Of Sales
-
63.02%
62.55%
77.26%
57.53%
78.10%
64.84%
59.01%
55.64%
78.02%
43.99%
Manufacturing Exp.
-
23.21
21.12
22.01
23.29
15.44
17.26
17.90
4.28
4.56
1.64
% Of Sales
-
10.06%
8.94%
9.56%
8.07%
6.93%
6.95%
10.28%
3.32%
5.04%
0.78%
General & Admin Exp.
-
38.71
43.09
49.00
53.26
53.84
48.59
39.02
31.10
21.93
37.20
% Of Sales
-
16.78%
18.25%
21.28%
18.45%
24.17%
19.57%
22.42%
24.13%
24.22%
17.75%
Selling & Distn. Exp.
-
1.85
2.81
3.48
4.46
5.61
6.52
3.46
1.49
0.59
1.25
% Of Sales
-
0.80%
1.19%
1.51%
1.54%
2.52%
2.63%
1.99%
1.16%
0.65%
0.60%
Miscellaneous Exp.
-
33.76
6.98
2.49
1.12
1.02
3.19
0.95
4.28
6.59
1.25
% Of Sales
-
14.64%
2.96%
1.08%
0.39%
0.46%
1.29%
0.55%
3.32%
7.28%
2.29%
EBITDA
-3.52
-16.13
9.93
-30.35
34.28
-32.15
8.40
8.17
15.44
-14.47
-21.74
EBITDA Margin
-1.48%
-6.99%
4.21%
-13.18%
11.87%
-14.43%
3.38%
4.69%
11.98%
-15.98%
-10.37%
Other Income
11.09
23.60
22.85
27.72
16.69
23.88
12.41
11.05
2.98
13.97
8.88
Interest
74.68
57.94
44.91
35.47
32.87
31.01
22.66
30.17
22.83
16.87
18.28
Depreciation
26.67
25.71
18.88
19.42
15.75
16.15
14.97
12.38
9.25
7.28
5.96
PBT
-430.57
-76.18
-31.01
-57.51
2.36
-55.43
-16.81
-23.32
-13.66
-24.64
-37.10
Tax
0.00
0.01
0.02
0.03
1.13
1.53
1.10
1.58
1.24
0.09
1.07
Tax Rate
0.00%
0.00%
-0.05%
-0.03%
47.88%
-2.76%
-5.15%
-6.57%
-9.08%
-0.37%
-2.88%
PAT
-430.59
-495.01
-42.45
-86.68
3.92
-52.76
-24.21
-30.90
-16.65
-24.73
-30.23
PAT before Minority Interest
-429.99
-495.63
-43.48
-88.49
1.23
-56.96
-22.48
-25.62
-14.90
-24.73
-38.17
Minority Interest
0.60
0.62
1.03
1.81
2.69
4.20
-1.73
-5.28
-1.75
0.00
7.94
PAT Margin
-181.00%
-214.62%
-17.98%
-37.64%
1.36%
-23.68%
-9.75%
-17.75%
-12.92%
-27.31%
-14.42%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-133.43
-176.06
-15.10
-26.93
1.18
-16.41
-7.55
-24.15
-3.40
-5.64
-7.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-563.09
-77.29
72.72
164.33
190.66
233.36
254.97
11.97
13.48
-15.45
Share Capital
32.23
32.23
42.23
42.23
42.23
42.23
42.23
43.87
43.87
40.40
Total Reserves
-595.32
-109.52
30.50
122.10
148.43
191.14
212.74
-31.90
-30.38
-55.85
Non-Current Liabilities
176.66
63.83
43.62
197.92
114.01
116.59
18.23
2.05
113.45
159.93
Secured Loans
9.72
26.40
4.17
171.52
87.74
100.53
0.86
0.16
11.46
0.91
Unsecured Loans
94.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
101.98
159.13
Long Term Provisions
51.72
40.22
40.07
24.96
29.79
19.36
20.63
1.26
0.00
0.00
Current Liabilities
555.94
616.73
505.05
278.32
292.06
239.89
313.73
283.30
96.62
71.27
Trade Payables
19.49
19.97
4.79
4.42
1.33
1.06
2.29
0.62
1.73
16.91
Other Current Liabilities
135.96
146.89
150.31
124.58
97.45
67.13
80.93
45.44
84.74
44.93
Short Term Borrowings
394.47
443.20
341.32
138.10
186.33
161.41
224.76
228.83
0.00
0.00
Short Term Provisions
6.02
6.67
8.63
11.23
6.95
10.28
5.75
8.41
10.15
9.43
Total Liabilities
179.08
610.13
630.56
652.03
610.36
605.11
600.23
306.88
223.55
223.80
Net Block
66.69
355.76
391.60
376.49
330.09
288.69
286.50
140.19
108.55
103.45
Gross Block
449.84
373.91
488.50
455.62
362.47
314.39
304.28
158.65
124.59
116.30
Accumulated Depreciation
383.15
18.15
93.21
75.43
28.69
22.01
14.09
14.78
16.04
12.85
Non Current Assets
92.01
393.04
470.92
443.89
452.90
394.57
376.40
225.65
170.67
115.79
Capital Work in Progress
18.30
26.97
13.02
0.00
50.18
37.92
29.20
17.94
6.93
6.79
Non Current Investment
1.59
1.68
51.25
51.25
51.25
51.36
53.96
55.67
55.19
5.54
Long Term Loans & Adv.
5.03
7.87
11.18
8.01
11.54
7.64
6.01
11.58
0.00
0.00
Other Non Current Assets
0.40
0.77
3.87
8.12
9.84
8.96
0.71
0.27
0.00
0.00
Current Assets
87.08
217.09
159.63
208.15
157.46
210.55
223.83
81.22
52.88
108.00
Current Investments
0.00
0.00
0.00
0.00
1.50
0.00
0.00
0.00
0.13
0.23
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.48
5.35
Sundry Debtors
28.88
35.12
49.41
80.23
48.44
68.37
52.72
56.15
23.56
56.71
Cash & Bank
7.06
38.35
2.49
32.27
43.77
121.92
116.65
20.19
17.59
22.58
Other Current Assets
51.13
25.43
7.77
9.44
63.75
20.26
54.46
4.89
11.13
23.13
Short Term Loans & Adv.
29.74
118.19
99.96
86.21
55.31
12.10
48.17
1.64
8.32
19.78
Net Current Assets
-468.87
-399.64
-345.42
-70.17
-134.60
-29.34
-89.90
-202.08
-43.74
36.73
Total Assets
179.09
610.13
630.55
652.04
610.36
605.12
600.23
306.87
223.55
223.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
49.64
-13.10
5.87
-4.53
3.43
22.93
27.23
-8.44
30.29
-50.29
PBT
-495.61
-43.46
-88.46
2.36
-55.43
-21.38
-24.04
-13.66
-24.64
-37.10
Adjustment
511.96
33.15
50.55
11.99
55.66
37.64
51.13
28.10
26.16
23.96
Changes in Working Capital
33.30
-2.77
43.80
-17.75
4.74
5.57
-1.43
-24.13
28.86
-28.90
Cash after chg. in Working capital
49.65
-13.08
5.90
-3.40
4.96
21.83
25.65
-9.69
30.38
-42.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.02
-0.03
-1.13
-1.53
1.10
1.58
1.25
-0.09
-8.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-35.65
-28.13
-25.71
-13.93
-16.26
-27.40
-245.43
-59.06
-73.00
54.11
Net Fixed Assets
0.26
19.51
-0.66
-1.18
-0.84
-0.22
4.69
-1.58
-17.81
-0.18
Net Investments
216.78
23.17
0.00
-14.84
-8.12
-45.87
-13.18
-0.36
-113.58
3.81
Others
-252.69
-70.81
-25.05
2.09
-7.30
18.69
-236.94
-57.12
58.39
50.48
Cash from Financing Activity
-18.26
49.02
16.00
7.84
18.80
5.26
221.83
70.36
38.75
-24.27
Net Cash Inflow / Outflow
-4.28
7.80
-3.85
-10.63
5.97
0.80
3.63
2.86
-3.96
-20.45
Opening Cash & Equivalents
10.29
2.49
6.34
16.96
10.99
10.20
6.56
17.59
22.58
41.37
Closing Cash & Equivalent
6.01
10.29
2.49
6.34
16.96
10.99
10.20
20.45
17.59
22.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-174.72
-23.98
19.46
47.89
56.06
69.31
76.01
2.73
0.11
-3.83
ROA
-125.60%
-7.01%
-13.80%
0.19%
-9.37%
-3.73%
-5.65%
-5.62%
-11.05%
-17.72%
ROE
0.00%
0.00%
-81.54%
0.73%
-28.20%
-9.60%
-19.95%
-239.41%
0.00%
-5989.93%
ROCE
-250.68%
0.33%
-10.86%
6.92%
-4.89%
0.26%
1.70%
5.16%
-6.01%
-14.20%
Fixed Asset Turnover
0.56
0.55
0.49
0.71
0.66
0.80
0.75
0.91
0.75
1.94
Receivable days
50.64
65.32
102.73
81.32
95.68
89.02
114.15
112.87
161.80
79.25
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.75
5.11
Payable days
36.20
23.29
7.43
4.93
2.03
3.02
3.84
4.88
40.22
21.97
Cash Conversion Cycle
14.43
42.03
95.30
76.39
93.66
86.00
110.31
107.99
133.33
62.38
Total Debt/Equity
-0.89
-6.35
5.32
2.14
1.64
1.12
0.89
19.16
234.24
-10.36
Interest Cover
-7.55
0.03
-1.49
1.07
-0.79
0.06
0.20
0.40
-0.46
-1.03

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.