Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
N/A

BSE: 526927 | NSE: FORTISFIN

7.50
0.29 (4.02%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.30
  •  8.30
  •  7.22
  •  7.21
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47764
  •  3.58
  •  59.70
  •  6.58

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.17
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 449.84
  • N/A
  • -0.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.42%
  • 25.29%
  • 35.70%
  • FII
  • DII
  • Others
  • 0.65%
  • 0.00%
  • 3.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.94
  • -0.62
  • -5.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.90
  • 10.39
  • -16.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.16
  • 13.59
  • 21.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.78
  • 7.54
  • 11.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.70
  • -1.55
  • -19.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
56.90
50.74
12.14%
55.59
69.68
-20.22%
62.68
54.46
15.09%
61.64
58.12
6.06%
Expenses
56.66
63.09
-10.19%
54.45
50.52
7.78%
65.19
59.81
9.00%
68.97
55.17
25.01%
EBITDA
0.24
-12.35
-
1.13
19.17
-94.11%
-2.51
-5.35
-
-7.33
2.95
-
EBIDTM
0.42%
-24.34%
2.04%
27.50%
-4.00%
-9.82%
-11.90%
5.07%
Other Income
2.53
2.90
-12.76%
6.19
10.74
-42.36%
-0.35
1.46
-
14.87
8.06
84.49%
Interest
20.36
12.73
59.94%
16.47
11.07
48.78%
12.62
11.86
6.41%
11.19
11.21
-0.18%
Depreciation
6.02
5.95
1.18%
7.27
5.67
28.22%
6.23
4.62
34.85%
6.26
4.51
38.80%
PBT
-23.62
-28.14
-
-435.85
13.17
-
-21.71
-20.38
-
-9.91
-4.71
-
Tax
0.00
0.00
0.00
0.00
0.02
-100.00%
0.00
0.00
0.00
0.01
0.00
0.00
PAT
-23.64
-28.14
-
-435.85
13.15
-
-21.71
-20.38
-
-9.92
-4.71
-
PATM
-41.54%
-55.46%
-784.09%
18.87%
-34.64%
-37.42%
-16.10%
-8.10%
EPS
-7.29
-8.69
-
-135.49
4.00
-
-6.58
-6.37
-
-2.84
-1.30
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
236.81
240.69
230.30
288.75
222.79
248.24
174.06
128.87
90.54
209.61
35.95
Net Sales Growth
1.64%
4.51%
-20.24%
29.61%
-10.25%
42.62%
35.07%
42.33%
-56.81%
483.06%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
92.75
-0.01
Gross Profit
236.80
240.69
230.30
288.75
222.79
248.24
174.06
128.87
90.55
116.86
35.96
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100.01%
55.75%
100.03%
Total Expenditure
245.27
226.92
260.65
254.47
254.94
239.84
165.89
113.43
105.01
231.35
34.05
Power & Fuel Cost
-
1.19
1.00
0.92
0.97
0.99
0.60
0.58
0.32
1.37
0.44
% Of Sales
-
0.49%
0.43%
0.32%
0.44%
0.40%
0.34%
0.45%
0.35%
0.65%
1.22%
Employee Cost
-
150.13
177.92
166.13
174.01
160.97
102.72
71.70
70.64
92.20
18.00
% Of Sales
-
62.37%
77.26%
57.53%
78.10%
64.84%
59.01%
55.64%
78.02%
43.99%
50.07%
Manufacturing Exp.
-
21.12
22.01
23.29
15.44
17.26
17.90
4.28
4.56
1.64
1.40
% Of Sales
-
8.77%
9.56%
8.07%
6.93%
6.95%
10.28%
3.32%
5.04%
0.78%
3.89%
General & Admin Exp.
-
46.28
53.75
53.26
53.84
48.59
39.02
31.10
21.93
37.20
11.03
% Of Sales
-
19.23%
23.34%
18.45%
24.17%
19.57%
22.42%
24.13%
24.22%
17.75%
30.68%
Selling & Distn. Exp.
-
2.81
3.48
4.46
5.61
6.52
3.46
1.49
0.59
1.25
0.70
% Of Sales
-
1.17%
1.51%
1.54%
2.52%
2.63%
1.99%
1.16%
0.65%
0.60%
1.95%
Miscellaneous Exp.
-
5.39
2.49
1.12
1.02
3.19
0.95
4.28
6.59
4.81
0.70
% Of Sales
-
2.24%
1.08%
0.39%
0.46%
1.29%
0.55%
3.32%
7.28%
2.29%
6.40%
EBITDA
-8.47
13.77
-30.35
34.28
-32.15
8.40
8.17
15.44
-14.47
-21.74
1.90
EBITDA Margin
-3.58%
5.72%
-13.18%
11.87%
-14.43%
3.38%
4.69%
11.98%
-15.98%
-10.37%
5.29%
Other Income
23.24
17.79
27.72
16.69
23.88
12.41
11.05
2.98
13.97
8.88
3.05
Interest
60.64
47.02
35.47
32.87
31.01
22.66
30.17
22.83
16.87
18.28
9.25
Depreciation
25.78
18.88
19.42
15.75
16.15
14.97
12.38
9.25
7.28
5.96
1.06
PBT
-491.09
-34.34
-57.51
2.36
-55.43
-16.81
-23.32
-13.66
-24.64
-37.10
-5.36
Tax
0.01
0.02
0.03
1.13
1.53
1.10
1.58
1.24
0.09
1.07
1.80
Tax Rate
0.00%
-0.04%
-0.03%
47.88%
-2.76%
-5.15%
-6.57%
-9.08%
-0.37%
-2.88%
-33.58%
PAT
-491.12
-45.79
-86.68
3.92
-52.76
-24.21
-30.90
-16.65
-24.73
-30.23
-7.30
PAT before Minority Interest
-490.49
-46.82
-88.49
1.23
-56.96
-22.48
-25.62
-14.90
-24.73
-38.17
-7.16
Minority Interest
0.63
1.03
1.81
2.69
4.20
-1.73
-5.28
-1.75
0.00
7.94
-0.14
PAT Margin
-207.39%
-19.02%
-37.64%
1.36%
-23.68%
-9.75%
-17.75%
-12.92%
-27.31%
-14.42%
-20.31%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-152.20
-14.24
-26.93
1.18
-16.41
-7.55
-24.15
-3.40
-5.64
-7.48
-2.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
3.71
72.72
164.33
190.66
233.36
254.97
11.97
13.48
-15.45
17.10
Share Capital
42.23
42.23
42.23
42.23
42.23
42.23
43.87
43.87
40.40
40.40
Total Reserves
-38.52
30.50
122.10
148.43
191.14
212.74
-31.90
-30.38
-55.85
-23.67
Non-Current Liabilities
37.43
43.62
197.92
114.01
116.59
18.23
2.05
113.45
159.93
103.71
Secured Loans
0.00
4.17
171.52
87.74
100.53
0.86
0.16
11.46
0.91
0.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
101.98
159.13
103.56
Long Term Provisions
40.22
40.07
24.96
29.79
19.36
20.63
1.26
0.00
0.00
0.00
Current Liabilities
612.08
505.05
278.32
292.06
239.89
313.73
283.30
96.62
71.27
69.74
Trade Payables
8.11
4.79
4.42
1.33
1.06
2.29
0.62
1.73
16.91
6.73
Other Current Liabilities
154.11
150.31
124.58
97.45
67.13
80.93
45.44
84.74
44.93
49.64
Short Term Borrowings
443.20
341.32
138.10
186.33
161.41
224.76
228.83
0.00
0.00
0.00
Short Term Provisions
6.67
8.63
11.23
6.95
10.28
5.75
8.41
10.15
9.43
13.36
Total Liabilities
660.11
630.56
652.03
610.36
605.11
600.23
306.88
223.55
223.80
207.01
Net Block
355.76
391.60
376.49
330.09
288.69
286.50
140.19
108.55
103.45
92.29
Gross Block
461.98
488.50
455.62
362.47
314.39
304.28
158.65
124.59
116.30
99.31
Accumulated Depreciation
102.53
93.21
75.43
28.69
22.01
14.09
14.78
16.04
12.85
7.03
Non Current Assets
441.73
470.92
443.89
452.90
394.57
376.40
225.65
170.67
115.79
106.46
Capital Work in Progress
26.97
13.02
0.00
50.18
37.92
29.20
17.94
6.93
6.79
4.85
Non Current Investment
51.20
51.25
51.25
51.25
51.36
53.96
55.67
55.19
5.54
9.32
Long Term Loans & Adv.
6.59
10.73
8.01
11.54
7.64
6.01
11.58
0.00
0.00
0.00
Other Non Current Assets
1.21
4.32
8.12
9.84
8.96
0.71
0.27
0.00
0.00
0.00
Current Assets
218.38
159.63
208.15
157.46
210.55
223.83
81.22
52.88
108.00
100.54
Current Investments
0.00
0.00
0.00
1.50
0.00
0.00
0.00
0.13
0.23
1.85
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.48
5.35
0.52
Sundry Debtors
55.40
49.41
80.23
48.44
68.37
52.72
56.15
23.56
56.71
34.30
Cash & Bank
38.35
2.49
32.27
43.77
121.92
116.65
20.19
17.59
22.58
41.37
Other Current Assets
124.63
7.77
9.44
8.44
20.26
54.46
4.89
11.13
23.13
22.50
Short Term Loans & Adv.
119.16
99.96
86.21
55.31
12.10
48.17
1.64
8.32
19.78
20.44
Net Current Assets
-393.70
-345.42
-70.17
-134.60
-29.34
-89.90
-202.08
-43.74
36.73
30.80
Total Assets
660.11
630.55
652.04
610.36
605.12
600.23
306.87
223.55
223.79
207.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-9.44
5.87
-4.53
3.43
22.93
27.23
-8.44
30.29
-50.29
7.54
PBT
-46.79
-88.46
2.36
-55.43
-21.38
-24.04
-13.66
-24.64
-37.10
-5.36
Adjustment
26.62
50.55
11.99
55.66
37.64
51.13
28.10
26.16
23.96
-7.03
Changes in Working Capital
10.76
43.80
-17.75
4.74
5.57
-1.43
-24.13
28.86
-28.90
23.73
Cash after chg. in Working capital
-9.42
5.90
-3.40
4.96
21.83
25.65
-9.69
30.38
-42.04
11.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.03
-1.13
-1.53
1.10
1.58
1.25
-0.09
-8.24
-3.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.53
-25.71
-13.93
-16.26
-27.40
-245.43
-59.06
-73.00
54.11
-64.88
Net Fixed Assets
-0.44
-0.66
-1.18
-0.84
-0.22
4.69
-1.58
-17.81
-0.18
-0.19
Net Investments
0.05
0.00
-14.84
-8.12
-45.87
-13.18
-0.36
-113.58
3.81
-32.56
Others
-26.14
-25.05
2.09
-7.30
18.69
-236.94
-57.12
58.39
50.48
-32.13
Cash from Financing Activity
43.77
16.00
7.84
18.80
5.26
221.83
70.36
38.75
-24.27
86.62
Net Cash Inflow / Outflow
7.80
-3.85
-10.63
5.97
0.80
3.63
2.86
-3.96
-20.45
29.27
Opening Cash & Equivalents
2.49
6.34
16.96
10.99
10.20
6.56
17.59
22.58
41.37
0.60
Closing Cash & Equivalent
10.29
2.49
6.34
16.96
10.99
10.20
20.45
17.59
22.58
41.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-1.95
19.46
47.89
56.06
69.31
76.01
2.73
0.11
-3.83
4.14
ROA
-7.25%
-13.80%
0.19%
-9.37%
-3.73%
-5.65%
-5.62%
-11.05%
-17.72%
-5.55%
ROE
-165.92%
-81.54%
0.73%
-28.20%
-9.60%
-19.95%
-239.41%
0.00%
-5989.93%
-58.79%
ROCE
0.05%
-10.86%
6.92%
-4.89%
0.26%
1.70%
5.16%
-6.01%
-14.20%
4.79%
Fixed Asset Turnover
0.51
0.49
0.71
0.66
0.80
0.75
0.91
0.75
1.94
0.69
Receivable days
79.47
102.73
81.32
95.68
89.02
114.15
112.87
161.80
79.25
182.26
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.75
5.11
5.24
Payable days
11.98
7.43
4.93
2.03
3.02
3.84
4.88
40.22
21.97
73.01
Cash Conversion Cycle
67.49
95.30
76.39
93.66
86.00
110.31
107.99
133.33
62.38
114.49
Total Debt/Equity
125.13
5.32
2.14
1.64
1.12
0.89
19.16
234.24
-10.36
6.19
Interest Cover
0.00
-1.49
1.07
-0.79
0.06
0.20
0.40
-0.46
-1.03
0.42

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.