Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Steel & Iron Products

Rating :
57/99

BSE: 533275 | NSE: GAL

7.25
-0.05 (-0.68%)
20-Nov-2018 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.10
  •  7.45
  •  7.10
  •  7.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5511
  •  0.40
  •  11.70
  •  5.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 111.11
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 192.20
  • N/A
  • 2.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.34%
  • 5.16%
  • 27.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.24
  • -19.24
  • -15.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.16
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.93
  • 1.31
  • 1.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.85
  • 48.36
  • 75.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
95.16
173.02
159.33
181.52
284.37
298.77
Net Sales Growth
-
-45.00%
8.59%
-12.22%
-36.17%
-4.82%
 
Cost Of Goods Sold
-
75.24
127.90
138.74
146.71
253.18
257.97
Gross Profit
-
19.92
45.12
20.59
34.80
31.19
40.80
GP Margin
-
20.93%
26.08%
12.92%
19.17%
10.97%
13.66%
Total Expenditure
-
97.82
161.20
156.90
166.43
273.11
283.78
Power & Fuel Cost
-
8.43
7.12
6.98
6.81
5.32
6.68
% Of Sales
-
8.86%
4.12%
4.38%
3.75%
1.87%
2.24%
Employee Cost
-
4.40
2.13
1.61
1.67
1.38
1.57
% Of Sales
-
4.62%
1.23%
1.01%
0.92%
0.49%
0.53%
Manufacturing Exp.
-
4.56
4.64
7.19
4.00
3.80
3.97
% Of Sales
-
4.79%
2.68%
4.51%
2.20%
1.34%
1.33%
General & Admin Exp.
-
1.73
15.74
0.90
1.10
1.10
1.22
% Of Sales
-
1.82%
9.10%
0.56%
0.61%
0.39%
0.41%
Selling & Distn. Exp.
-
1.33
1.39
1.40
5.96
8.32
12.37
% Of Sales
-
1.40%
0.80%
0.88%
3.28%
2.93%
4.14%
Miscellaneous Exp.
-
2.14
2.29
0.07
0.18
0.01
0.01
% Of Sales
-
2.25%
1.32%
0.04%
0.10%
0.00%
0.00%
EBITDA
-
-2.66
11.82
2.43
15.09
11.26
14.99
EBITDA Margin
-
-2.80%
6.83%
1.53%
8.31%
3.96%
5.02%
Other Income
-
0.16
0.21
4.58
1.79
4.46
1.64
Interest
-
10.20
12.12
11.68
10.51
10.72
10.40
Depreciation
-
7.89
9.20
10.58
5.58
4.12
3.68
PBT
-
-20.60
-9.30
-15.25
0.79
0.87
2.56
Tax
-
-2.78
-3.27
-1.93
0.80
0.32
0.98
Tax Rate
-
13.50%
35.16%
12.66%
101.27%
36.78%
38.28%
PAT
-
-17.81
-6.03
-13.32
0.10
0.55
1.58
PAT before Minority Interest
-
-17.81
-6.03
-13.32
-0.01
0.55
1.58
Minority Interest
-
0.00
0.00
0.00
0.11
0.00
0.00
PAT Margin
-
-18.72%
-3.49%
-8.36%
0.06%
0.19%
0.53%
PAT Growth
-
-
-
-
-81.82%
-65.19%
 
Unadjusted EPS
-
-1.08
-0.38
-0.84
0.06
0.35
1.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
58.31
75.48
79.36
92.68
92.66
92.11
Share Capital
15.83
15.83
15.83
15.83
15.83
15.83
Total Reserves
42.48
59.66
63.53
76.85
76.83
76.28
Non-Current Liabilities
3.36
15.83
28.42
25.58
28.18
33.66
Secured Loans
0.37
0.75
1.26
1.72
1.84
1.85
Unsecured Loans
7.27
15.81
22.56
18.46
21.60
26.91
Long Term Provisions
0.26
0.39
0.31
0.26
0.19
0.20
Current Liabilities
162.43
159.22
132.38
126.88
136.66
86.89
Trade Payables
38.70
53.99
38.50
42.24
63.60
33.00
Other Current Liabilities
49.83
20.80
21.13
17.18
16.41
2.45
Short Term Borrowings
73.60
84.03
71.45
64.90
54.45
48.51
Short Term Provisions
0.29
0.39
1.29
2.56
2.20
2.92
Total Liabilities
224.49
250.89
242.41
247.39
259.86
212.66
Net Block
41.61
47.52
56.26
60.55
29.83
27.88
Gross Block
58.70
56.72
96.67
90.38
54.59
48.53
Accumulated Depreciation
17.10
9.20
40.41
29.83
24.76
20.65
Non Current Assets
51.69
58.24
67.36
83.55
98.23
89.81
Capital Work in Progress
0.00
0.00
0.00
0.00
15.19
12.46
Non Current Investment
0.00
0.00
0.02
0.02
0.02
0.02
Long Term Loans & Adv.
8.95
8.66
11.08
22.98
53.19
49.45
Other Non Current Assets
1.13
2.05
0.00
0.00
0.00
0.00
Current Assets
172.79
192.65
175.04
163.85
161.64
122.85
Current Investments
0.00
0.00
0.00
0.00
0.00
7.05
Inventories
41.98
40.00
46.33
46.87
59.24
59.51
Sundry Debtors
112.00
133.83
108.95
98.15
82.42
40.22
Cash & Bank
0.50
0.88
2.68
3.38
9.01
5.63
Other Current Assets
18.31
0.11
0.33
0.82
10.96
10.44
Short Term Loans & Adv.
18.23
17.82
16.75
14.64
10.17
9.87
Net Current Assets
10.37
33.43
42.67
36.97
24.97
35.96
Total Assets
224.48
250.89
242.40
247.40
259.87
212.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
20.48
3.81
-2.98
-7.45
23.14
8.47
PBT
-20.60
-9.30
-15.25
0.79
0.87
2.56
Adjustment
18.52
20.96
21.98
15.50
14.13
13.50
Changes in Working Capital
23.27
-7.41
-9.40
-23.74
9.34
-7.33
Cash after chg. in Working capital
21.19
4.25
-2.67
-7.45
24.34
8.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.71
-0.44
-0.31
0.00
-1.20
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.82
-2.21
3.76
5.14
-9.66
-7.03
Net Fixed Assets
-1.98
37.96
-6.29
-20.60
-5.06
Net Investments
0.00
0.02
0.00
0.00
1.38
Others
0.16
-40.19
10.05
25.74
-5.98
Cash from Financing Activity
-19.04
-0.88
-1.48
-3.32
-10.11
-1.25
Net Cash Inflow / Outflow
-0.38
0.72
-0.70
-5.63
3.37
0.19
Opening Cash & Equivalents
0.88
0.16
3.38
9.01
5.63
5.45
Closing Cash & Equivalent
0.50
0.88
2.68
3.38
9.01
5.63

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
3.68
4.77
5.01
5.86
5.85
5.82
ROA
-7.49%
-2.44%
-5.44%
0.00%
0.23%
0.74%
ROE
-26.63%
-7.79%
-15.49%
-0.01%
0.60%
1.71%
ROCE
-6.57%
1.61%
-2.02%
6.45%
6.76%
7.57%
Fixed Asset Turnover
1.65
2.26
1.97
2.73
6.01
6.72
Receivable days
471.45
256.09
205.57
166.44
72.23
45.05
Inventory Days
157.22
91.07
92.51
97.81
69.94
66.65
Payable days
153.49
111.28
88.08
115.28
63.52
42.91
Cash Conversion Cycle
475.18
235.88
210.00
148.97
78.65
68.78
Total Debt/Equity
1.40
1.34
1.21
0.92
0.86
0.86
Interest Cover
-1.02
0.23
-0.31
1.07
1.08
1.25

News Update:


  • Gyscoal Alloys - Quarterly Results
    3rd Nov 2018, 13:07 PM

    Read More
  • Gyscoal Alloys closes Thailand Subsidiary
    26th Oct 2018, 10:35 AM

    Thai-Indo Steel Company was not in operation for several years, due to pending approval from government

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.