Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

Household & Personal Products

Rating :
61/99

BSE: 540935 | NSE: GALAXYSURF

1116.20
-1.70 (-0.15%)
22-Mar-2019 | 3:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1128.40
  •  1128.40
  •  1112.50
  •  1117.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2362
  •  26.36
  •  1558.00
  •  871.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,953.03
  • 22.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,273.42
  • 0.63%
  • 4.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.93%
  • 3.93%
  • 9.81%
  • FII
  • DII
  • Others
  • 0.01%
  • 8.18%
  • 7.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.72
  • 7.48
  • 10.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.66
  • 5.78
  • 4.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.45
  • 16.00
  • 16.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
679.47
597.87
13.65%
685.33
0.00
0.00
716.19
0.00
0.00
643.56
0.00
0.00
Expenses
597.04
522.43
14.28%
598.43
0.00
0.00
627.43
0.00
0.00
573.73
0.00
0.00
EBITDA
82.43
75.44
9.27%
86.90
0.00
0.00
88.76
0.00
0.00
69.83
0.00
0.00
EBIDTM
12.13%
12.62%
12.68%
0.00%
12.39%
0.00%
10.85%
0.00%
Other Income
1.03
2.56
-59.77%
1.89
0.00
0.00
-1.72
0.00
-
1.57
0.00
0.00
Interest
7.11
7.63
-6.82%
7.31
0.00
0.00
7.73
0.00
0.00
6.65
0.00
0.00
Depreciation
12.90
12.19
5.82%
12.81
0.00
0.00
12.58
0.00
0.00
12.27
0.00
0.00
PBT
63.45
58.18
9.06%
68.67
0.00
0.00
66.73
0.00
0.00
52.48
0.00
0.00
Tax
21.60
16.86
28.11%
22.35
0.00
0.00
21.02
0.00
0.00
12.45
0.00
0.00
PAT
41.85
41.32
1.28%
46.32
0.00
0.00
45.71
0.00
0.00
40.03
0.00
0.00
PATM
6.16%
6.91%
6.76%
0.00%
6.38%
0.00%
6.22%
0.00%
EPS
11.81
11.66
1.29%
13.07
0.00
0.00
12.89
0.00
0.00
11.29
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,724.55
2,433.91
2,161.34
1,801.43
1,871.79
1,696.67
1,579.57
1,372.50
927.50
644.26
Net Sales Growth
355.71%
12.61%
19.98%
-3.76%
10.32%
7.41%
15.09%
47.98%
43.96%
 
Cost Of Goods Sold
1,944.35
1,686.09
1,460.28
1,136.74
1,258.33
1,174.84
1,120.63
988.48
625.35
413.64
Gross Profit
780.20
747.82
701.06
664.69
613.46
521.83
458.94
384.02
302.15
230.62
GP Margin
28.64%
30.73%
32.44%
36.90%
32.77%
30.76%
29.05%
27.98%
32.58%
35.80%
Total Expenditure
2,396.63
2,146.20
1,889.99
1,567.80
1,681.02
1,479.48
1,461.45
1,257.29
808.78
564.15
Power & Fuel Cost
-
42.33
37.24
35.17
37.94
39.94
42.61
36.15
26.30
20.08
% Of Sales
-
1.74%
1.72%
1.95%
2.03%
2.35%
2.70%
2.63%
2.84%
3.12%
Employee Cost
-
146.04
141.55
144.42
128.47
104.25
89.61
70.22
58.02
48.60
% Of Sales
-
6.00%
6.55%
8.02%
6.86%
6.14%
5.67%
5.12%
6.26%
7.54%
Manufacturing Exp.
-
76.49
75.21
80.56
83.04
12.94
64.22
48.42
40.42
37.62
% Of Sales
-
3.14%
3.48%
4.47%
4.44%
0.76%
4.07%
3.53%
4.36%
5.84%
General & Admin Exp.
-
74.37
67.04
59.87
56.58
45.11
34.69
28.25
27.56
24.45
% Of Sales
-
3.06%
3.10%
3.32%
3.02%
2.66%
2.20%
2.06%
2.97%
3.80%
Selling & Distn. Exp.
-
85.15
71.92
82.23
87.13
78.00
2.03
2.20
12.41
9.15
% Of Sales
-
3.50%
3.33%
4.56%
4.65%
4.60%
0.13%
0.16%
1.34%
1.42%
Miscellaneous Exp.
-
35.73
36.75
28.81
29.53
24.40
107.66
83.57
18.72
10.60
% Of Sales
-
1.47%
1.70%
1.60%
1.58%
1.44%
6.82%
6.09%
2.02%
1.65%
EBITDA
327.92
287.71
271.35
233.63
190.77
217.19
118.12
115.21
118.72
80.11
EBITDA Margin
12.04%
11.82%
12.55%
12.97%
10.19%
12.80%
7.48%
8.39%
12.80%
12.43%
Other Income
2.77
10.14
10.45
5.87
3.54
4.41
2.70
2.07
4.66
5.38
Interest
28.80
30.55
27.22
32.82
36.70
43.87
52.12
33.72
19.69
15.28
Depreciation
50.56
48.53
47.16
45.22
45.08
55.26
49.98
28.48
22.58
17.85
PBT
251.33
218.77
207.42
161.46
112.53
122.47
18.72
55.08
81.09
52.36
Tax
77.42
60.74
59.80
60.33
44.54
47.22
18.43
22.13
16.40
16.31
Tax Rate
30.80%
27.76%
28.83%
37.37%
39.58%
38.56%
98.45%
40.18%
20.22%
31.15%
PAT
173.91
158.03
147.62
101.13
67.99
75.25
0.29
32.95
64.69
37.90
PAT before Minority Interest
173.91
158.03
147.62
101.13
67.99
75.25
0.29
32.95
64.69
36.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.85
PAT Margin
6.38%
6.49%
6.83%
5.61%
3.63%
4.44%
0.02%
2.40%
6.97%
5.88%
PAT Growth
320.89%
7.05%
45.97%
48.74%
-9.65%
25,848.28%
-99.12%
-49.06%
70.69%
 
Unadjusted EPS
49.06
44.57
41.64
28.52
19.18
21.22
0.08
9.29
18.25
22.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
718.77
574.91
304.91
237.17
234.45
202.65
150.76
Share Capital
35.45
35.45
35.45
35.45
35.45
17.73
17.73
Total Reserves
683.32
539.46
269.46
201.72
199.00
184.93
133.03
Non-Current Liabilities
103.77
158.86
233.99
252.08
244.61
173.17
179.53
Secured Loans
71.61
126.86
174.47
190.21
200.45
125.29
132.13
Unsecured Loans
0.63
1.59
29.66
31.30
17.65
25.89
29.58
Long Term Provisions
6.12
8.82
3.71
5.12
5.22
4.19
0.00
Current Liabilities
629.41
549.09
483.64
465.04
473.09
276.16
103.06
Trade Payables
327.79
252.29
223.48
181.05
218.59
148.40
86.36
Other Current Liabilities
77.77
86.90
91.85
125.07
90.92
54.07
6.54
Short Term Borrowings
219.70
204.82
141.73
152.18
147.38
66.44
0.00
Short Term Provisions
4.15
5.08
26.58
6.74
16.20
7.24
10.16
Total Liabilities
1,451.95
1,282.86
1,022.54
954.29
952.15
651.98
433.35
Net Block
446.76
455.82
474.05
455.71
428.35
194.73
195.54
Gross Block
876.54
843.47
732.24
657.47
581.50
321.51
302.54
Accumulated Depreciation
429.78
387.65
258.19
201.76
153.15
126.78
107.00
Non Current Assets
533.09
526.47
506.23
502.79
492.86
326.68
219.85
Capital Work in Progress
24.92
10.31
6.09
26.95
44.80
86.25
24.28
Non Current Investment
0.07
0.11
0.03
0.03
0.03
0.03
0.03
Long Term Loans & Adv.
44.37
42.13
25.06
20.10
19.68
45.66
0.00
Other Non Current Assets
16.97
18.10
1.00
0.00
0.00
0.00
0.00
Current Assets
918.86
756.39
516.31
451.50
459.29
325.30
213.49
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
345.63
317.42
230.39
185.92
225.66
141.29
79.32
Sundry Debtors
418.23
347.18
204.47
176.71
156.34
132.80
79.22
Cash & Bank
27.57
26.08
20.92
13.85
12.38
8.51
18.56
Other Current Assets
127.43
23.60
8.20
1.70
64.91
42.70
36.39
Short Term Loans & Adv.
94.47
42.11
52.33
73.32
62.20
41.63
36.38
Net Current Assets
289.45
207.30
32.67
-13.54
-13.80
49.15
110.43
Total Assets
1,451.95
1,282.86
1,022.54
954.29
952.15
651.98
433.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
144.20
111.04
154.67
54.77
83.75
43.33
92.62
PBT
158.03
147.62
122.47
18.72
55.08
81.09
52.36
Adjustment
134.07
133.73
95.60
102.02
62.46
42.68
30.98
Changes in Working Capital
-89.65
-113.47
-21.06
-44.95
-15.90
-63.19
20.32
Cash after chg. in Working capital
202.45
167.88
197.01
75.79
101.64
60.58
103.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-58.25
-56.84
-42.34
0.00
0.00
-17.25
-11.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-53.39
-42.58
-42.46
-52.58
-208.51
-117.77
-97.99
Net Fixed Assets
-34.92
-78.48
-8.66
-25.14
-106.04
-34.99
Net Investments
-7.12
-96.25
0.01
-27.15
-27.34
-22.41
Others
-11.35
132.15
-33.81
-0.29
-75.13
-60.37
Cash from Financing Activity
-89.66
-57.01
-107.82
-2.32
128.62
64.31
16.50
Net Cash Inflow / Outflow
1.15
11.45
4.39
-0.13
3.86
-10.13
11.12
Opening Cash & Equivalents
25.72
14.68
11.77
11.90
8.04
18.17
6.41
Closing Cash & Equivalent
27.07
25.72
16.04
11.77
11.90
8.04
18.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
202.76
162.17
86.01
66.90
66.14
57.16
42.52
ROA
11.56%
12.39%
7.61%
0.03%
4.11%
11.92%
8.32%
ROE
24.43%
29.04%
27.76%
0.12%
15.08%
36.61%
23.91%
ROCE
24.51%
25.79%
22.89%
10.49%
16.22%
26.28%
21.65%
Fixed Asset Turnover
2.86
2.76
2.54
2.68
3.20
3.14
2.22
Receivable days
56.73
48.50
39.35
36.64
36.58
39.53
42.96
Inventory Days
49.14
44.91
42.98
45.28
46.42
41.14
43.02
Payable days
50.41
42.91
46.79
53.66
47.21
34.48
39.47
Cash Conversion Cycle
55.45
50.49
35.54
28.25
35.78
46.19
46.51
Total Debt/Equity
0.48
0.68
1.37
2.00
1.73
1.24
1.07
Interest Cover
8.16
8.62
3.95
1.36
2.63
5.12
4.43

Annual Reports:

News Update:


  • Galaxy Surfactants - Quarterly Results
    1st Feb 2019, 17:54 PM

    Read More
  • Galaxy Surfactants wins Best Process Innovation Award
    18th Dec 2018, 09:54 AM

    This award is given to Galaxy for its novel, environmentally friendly process to produce N-acyl amino acid surfactants

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.