Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Household & Personal Products

Rating :
58/99

BSE: 540935 | NSE: GALAXYSURF

1174.70
-11.35 (-0.96%)
20-Nov-2018 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1186.00
  •  1205.25
  •  1170.00
  •  1186.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  949
  •  11.15
  •  1742.00
  •  1144.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,220.89
  • 24.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,541.28
  • 0.59%
  • 5.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.93%
  • 3.55%
  • 9.85%
  • FII
  • DII
  • Others
  • 0.01%
  • 8.35%
  • 7.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.72
  • 3.36
  • 7.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.66
  • 0.93
  • -0.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.45
  • 6.14
  • 2.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
685.33
0.00
0.00
716.19
0.00
0.00
643.56
0.00
0.00
597.87
0.00
0.00
Expenses
598.43
0.00
0.00
627.43
0.00
0.00
573.73
0.00
0.00
522.57
0.00
0.00
EBITDA
86.90
0.00
0.00
88.76
0.00
0.00
69.83
0.00
0.00
75.30
0.00
0.00
EBIDTM
12.68%
0.00%
12.39%
0.00%
10.85%
0.00%
12.59%
0.00%
Other Income
1.89
0.00
0.00
-1.72
0.00
-
1.57
0.00
0.00
2.70
0.00
0.00
Interest
7.31
0.00
0.00
7.73
0.00
0.00
6.65
0.00
0.00
7.63
0.00
0.00
Depreciation
12.81
0.00
0.00
12.58
0.00
0.00
12.27
0.00
0.00
12.19
0.00
0.00
PBT
68.67
0.00
0.00
66.73
0.00
0.00
52.48
0.00
0.00
58.18
0.00
0.00
Tax
22.35
0.00
0.00
21.02
0.00
0.00
12.45
0.00
0.00
16.86
0.00
0.00
PAT
46.32
0.00
0.00
45.71
0.00
0.00
40.03
0.00
0.00
41.32
0.00
0.00
PATM
6.76%
0.00%
6.38%
0.00%
6.22%
0.00%
6.91%
0.00%
EPS
13.07
0.00
0.00
12.89
0.00
0.00
11.29
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,642.95
2,433.91
2,161.34
1,801.43
1,871.79
1,696.67
1,579.57
1,372.50
927.50
644.26
Net Sales Growth
0.00%
12.61%
19.98%
-3.76%
10.32%
7.41%
15.09%
47.98%
43.96%
 
Cost Of Goods Sold
1,892.94
1,686.09
1,460.28
1,136.74
1,258.33
1,174.84
1,120.63
988.48
625.35
413.64
Gross Profit
750.01
747.82
701.06
664.69
613.46
521.83
458.94
384.02
302.15
230.62
GP Margin
28.38%
30.73%
32.44%
36.90%
32.77%
30.76%
29.05%
27.98%
32.58%
35.80%
Total Expenditure
2,322.16
2,146.20
1,889.99
1,567.80
1,681.02
1,479.48
1,461.45
1,257.29
808.78
564.15
Power & Fuel Cost
-
42.33
37.24
35.17
37.94
39.94
42.61
36.15
26.30
20.08
% Of Sales
-
1.74%
1.72%
1.95%
2.03%
2.35%
2.70%
2.63%
2.84%
3.12%
Employee Cost
-
146.04
141.55
144.42
128.47
104.25
89.61
70.22
58.02
48.60
% Of Sales
-
6.00%
6.55%
8.02%
6.86%
6.14%
5.67%
5.12%
6.26%
7.54%
Manufacturing Exp.
-
76.49
75.21
80.56
83.04
12.94
64.22
48.42
40.42
37.62
% Of Sales
-
3.14%
3.48%
4.47%
4.44%
0.76%
4.07%
3.53%
4.36%
5.84%
General & Admin Exp.
-
74.37
67.04
59.87
56.58
45.11
34.69
28.25
27.56
24.45
% Of Sales
-
3.06%
3.10%
3.32%
3.02%
2.66%
2.20%
2.06%
2.97%
3.80%
Selling & Distn. Exp.
-
85.15
71.92
82.23
87.13
78.00
2.03
2.20
12.41
9.15
% Of Sales
-
3.50%
3.33%
4.56%
4.65%
4.60%
0.13%
0.16%
1.34%
1.42%
Miscellaneous Exp.
-
35.73
36.75
28.81
29.53
24.40
107.66
83.57
18.72
10.60
% Of Sales
-
1.47%
1.70%
1.60%
1.58%
1.44%
6.82%
6.09%
2.02%
1.65%
EBITDA
320.79
287.71
271.35
233.63
190.77
217.19
118.12
115.21
118.72
80.11
EBITDA Margin
12.14%
11.82%
12.55%
12.97%
10.19%
12.80%
7.48%
8.39%
12.80%
12.43%
Other Income
4.44
10.14
10.45
5.87
3.54
4.41
2.70
2.07
4.66
5.38
Interest
29.32
30.55
27.22
32.82
36.70
43.87
52.12
33.72
19.69
15.28
Depreciation
49.85
48.53
47.16
45.22
45.08
55.26
49.98
28.48
22.58
17.85
PBT
246.06
218.77
207.42
161.46
112.53
122.47
18.72
55.08
81.09
52.36
Tax
72.68
60.74
59.80
60.33
44.54
47.22
18.43
22.13
16.40
16.31
Tax Rate
29.54%
27.76%
28.83%
37.37%
39.58%
38.56%
98.45%
40.18%
20.22%
31.15%
PAT
173.38
158.03
147.62
101.13
67.99
75.25
0.29
32.95
64.69
37.90
PAT before Minority Interest
173.38
158.03
147.62
101.13
67.99
75.25
0.29
32.95
64.69
36.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.85
PAT Margin
6.56%
6.49%
6.83%
5.61%
3.63%
4.44%
0.02%
2.40%
6.97%
5.88%
PAT Growth
0.00%
7.05%
45.97%
48.74%
-9.65%
25,848.28%
-99.12%
-49.06%
70.69%
 
Unadjusted EPS
37.25
44.57
41.64
28.52
19.18
21.22
0.08
9.29
18.25
22.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
718.77
574.91
304.91
237.17
234.45
202.65
150.76
Share Capital
35.45
35.45
35.45
35.45
35.45
17.73
17.73
Total Reserves
683.32
539.46
269.46
201.72
199.00
184.93
133.03
Non-Current Liabilities
103.77
158.86
233.99
252.08
244.61
173.17
179.53
Secured Loans
71.61
126.86
174.47
190.21
200.45
125.29
132.13
Unsecured Loans
0.63
1.59
29.66
31.30
17.65
25.89
29.58
Long Term Provisions
6.12
8.82
3.71
5.12
5.22
4.19
0.00
Current Liabilities
629.41
549.09
483.64
465.04
473.09
276.16
103.06
Trade Payables
327.79
252.29
223.48
181.05
218.59
148.40
86.36
Other Current Liabilities
77.77
86.90
91.85
125.07
90.92
54.07
6.54
Short Term Borrowings
219.70
204.82
141.73
152.18
147.38
66.44
0.00
Short Term Provisions
4.15
5.08
26.58
6.74
16.20
7.24
10.16
Total Liabilities
1,451.95
1,282.86
1,022.54
954.29
952.15
651.98
433.35
Net Block
446.76
455.82
474.05
455.71
428.35
194.73
195.54
Gross Block
876.54
843.47
732.24
657.47
581.50
321.51
302.54
Accumulated Depreciation
429.78
387.65
258.19
201.76
153.15
126.78
107.00
Non Current Assets
533.09
526.47
506.23
502.79
492.86
326.68
219.85
Capital Work in Progress
24.92
10.31
6.09
26.95
44.80
86.25
24.28
Non Current Investment
0.07
0.11
0.03
0.03
0.03
0.03
0.03
Long Term Loans & Adv.
44.37
42.13
25.06
20.10
19.68
45.66
0.00
Other Non Current Assets
16.97
18.10
1.00
0.00
0.00
0.00
0.00
Current Assets
918.86
756.39
516.31
451.50
459.29
325.30
213.49
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
345.63
317.42
230.39
185.92
225.66
141.29
79.32
Sundry Debtors
418.23
347.18
204.47
176.71
156.34
132.80
79.22
Cash & Bank
27.57
26.08
20.92
13.85
12.38
8.51
18.56
Other Current Assets
127.43
23.60
8.20
1.70
64.91
42.70
36.39
Short Term Loans & Adv.
94.47
42.11
52.33
73.32
62.20
41.63
36.38
Net Current Assets
289.45
207.30
32.67
-13.54
-13.80
49.15
110.43
Total Assets
1,451.95
1,282.86
1,022.54
954.29
952.15
651.98
433.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
144.20
111.04
154.67
54.77
83.75
43.33
92.62
PBT
158.03
147.62
122.47
18.72
55.08
81.09
52.36
Adjustment
134.07
133.73
95.60
102.02
62.46
42.68
30.98
Changes in Working Capital
-89.65
-113.47
-21.06
-44.95
-15.90
-63.19
20.32
Cash after chg. in Working capital
202.45
167.88
197.01
75.79
101.64
60.58
103.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-58.25
-56.84
-42.34
0.00
0.00
-17.25
-11.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-53.39
-42.58
-42.46
-52.58
-208.51
-117.77
-97.99
Net Fixed Assets
-34.92
-78.48
-8.66
-25.14
-106.04
-34.99
Net Investments
-7.12
-96.25
0.01
-27.15
-27.34
-22.41
Others
-11.35
132.15
-33.81
-0.29
-75.13
-60.37
Cash from Financing Activity
-89.66
-57.01
-107.82
-2.32
128.62
64.31
16.50
Net Cash Inflow / Outflow
1.15
11.45
4.39
-0.13
3.86
-10.13
11.12
Opening Cash & Equivalents
25.72
14.68
11.77
11.90
8.04
18.17
6.41
Closing Cash & Equivalent
27.07
25.72
16.04
11.77
11.90
8.04
18.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
202.76
162.17
86.01
66.90
66.14
57.16
42.52
ROA
11.56%
12.39%
7.61%
0.03%
4.11%
11.92%
8.32%
ROE
24.43%
29.04%
27.76%
0.12%
15.08%
36.61%
23.91%
ROCE
24.51%
25.79%
22.89%
10.49%
16.22%
26.28%
21.65%
Fixed Asset Turnover
2.86
2.76
2.54
2.68
3.20
3.14
2.22
Receivable days
56.73
48.50
39.35
36.64
36.58
39.53
42.96
Inventory Days
49.14
44.91
42.98
45.28
46.42
41.14
43.02
Payable days
50.41
42.91
46.79
53.66
47.21
34.48
39.47
Cash Conversion Cycle
55.45
50.49
35.54
28.25
35.78
46.19
46.51
Total Debt/Equity
0.48
0.68
1.37
2.00
1.73
1.24
1.07
Interest Cover
8.16
8.62
3.95
1.36
2.63
5.12
4.43

Annual Reports:

News Update:


  • Galaxy Surfactants - Quarterly Results
    13th Nov 2018, 17:50 PM

    Read More
  • Galaxy Surfactants receives notice to close unit located at Taloja
    17th Sep 2018, 10:25 AM

    In recent past, a minor leakage from a domestic sewage chamber was observed which was rectified

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.