Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Steel & Iron Products

Rating :
78/99

BSE: 533265 | NSE: GALLISPAT

37.95
-0.05 (-0.13%)
16-Nov-2018 | 3:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  38.15
  •  39.00
  •  36.95
  •  38.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29218
  •  11.09
  •  51.00
  •  18.34

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,060.26
  • 10.18
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,290.08
  • 0.13%
  • 2.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.09%
  • 34.15%
  • 2.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 68.55
  • 3.91
  • 2.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.47
  • 13.35
  • 12.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 29.05
  • 23.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.25
  • 44.55
  • 33.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.71
  • 3.61
  • 2.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.43
  • 22.75
  • 21.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
575.45
424.71
579.65
563.38
Net Sales Growth
-
35.49%
-26.73%
2.89%
 
Cost Of Goods Sold
-
414.68
299.68
445.86
436.57
Gross Profit
-
160.77
125.03
133.79
126.81
GP Margin
-
27.94%
29.44%
23.08%
22.51%
Total Expenditure
-
483.28
372.77
526.62
511.47
Power & Fuel Cost
-
23.96
34.92
43.67
30.47
% Of Sales
-
4.16%
8.22%
7.53%
5.41%
Employee Cost
-
13.43
9.99
6.91
6.79
% Of Sales
-
2.33%
2.35%
1.19%
1.21%
Manufacturing Exp.
-
20.91
18.90
22.07
29.65
% Of Sales
-
3.63%
4.45%
3.81%
5.26%
General & Admin Exp.
-
6.30
5.90
1.93
1.88
% Of Sales
-
1.09%
1.39%
0.33%
0.33%
Selling & Distn. Exp.
-
3.27
2.84
3.47
2.53
% Of Sales
-
0.57%
0.67%
0.60%
0.45%
Miscellaneous Exp.
-
0.72
0.55
2.72
3.58
% Of Sales
-
0.13%
0.13%
0.47%
0.64%
EBITDA
-
92.17
51.94
53.03
51.91
EBITDA Margin
-
16.02%
12.23%
9.15%
9.21%
Other Income
-
1.59
0.48
1.19
2.72
Interest
-
8.57
4.24
8.45
9.61
Depreciation
-
18.37
13.69
13.95
14.60
PBT
-
66.82
34.48
31.82
30.43
Tax
-
13.20
1.26
2.65
3.07
Tax Rate
-
19.75%
2.82%
8.34%
10.17%
PAT
-
53.62
43.38
29.14
27.11
PAT before Minority Interest
-
53.62
43.38
29.14
27.11
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
9.32%
10.21%
5.03%
4.81%
PAT Growth
-
23.61%
48.87%
7.49%
 
Unadjusted EPS
-
27.47
19.94
10.13
9.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
759.03
491.80
371.84
326.74
Share Capital
28.24
28.24
28.24
29.27
Total Reserves
730.79
463.56
343.61
298.51
Non-Current Liabilities
121.38
109.77
115.46
98.80
Secured Loans
24.58
0.00
0.00
4.50
Unsecured Loans
94.92
93.39
2.50
0.00
Long Term Provisions
0.18
0.33
0.00
0.00
Current Liabilities
207.10
201.81
183.50
170.48
Trade Payables
61.25
8.04
14.04
15.07
Other Current Liabilities
32.01
148.54
80.67
95.53
Short Term Borrowings
113.83
45.03
88.67
55.99
Short Term Provisions
0.01
0.20
0.12
3.89
Total Liabilities
1,087.51
803.38
670.86
596.02
Net Block
468.75
237.01
248.39
265.53
Gross Block
594.75
343.51
336.01
339.68
Accumulated Depreciation
126.00
106.51
87.61
74.15
Non Current Assets
647.66
496.04
343.70
313.02
Capital Work in Progress
11.12
91.35
22.98
7.82
Non Current Investment
164.54
144.83
58.66
39.30
Long Term Loans & Adv.
3.25
22.85
13.67
0.37
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
439.85
307.34
327.17
283.00
Current Investments
0.00
0.00
0.00
0.00
Inventories
121.66
50.89
54.00
50.82
Sundry Debtors
51.88
20.19
39.76
44.81
Cash & Bank
7.62
4.23
7.71
9.47
Other Current Assets
258.68
1.33
0.55
0.24
Short Term Loans & Adv.
258.11
230.70
225.14
177.66
Net Current Assets
232.75
105.54
143.67
112.52
Total Assets
1,087.51
803.38
670.87
596.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
96.42
190.56
21.10
42.54
PBT
66.82
44.64
31.79
30.18
Adjustment
24.93
17.54
22.47
24.63
Changes in Working Capital
19.27
137.84
-26.20
-3.90
Cash after chg. in Working capital
111.02
200.02
28.06
50.91
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-14.60
-9.46
-6.96
-5.84
Other Direct Exp. Paid
0.00
0.00
0.00
-2.54
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-178.49
-151.95
-12.05
-22.32
Net Fixed Assets
-171.01
-76.21
-11.15
Net Investments
1.36
31.60
-40.00
Others
-8.84
-107.34
39.10
Cash from Financing Activity
81.28
-39.02
-10.81
-17.61
Net Cash Inflow / Outflow
-0.79
-0.41
-1.76
2.61
Opening Cash & Equivalents
2.15
2.56
9.47
6.86
Closing Cash & Equivalent
1.36
2.15
7.71
9.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
26.88
17.42
13.17
11.20
ROA
5.67%
5.88%
4.60%
4.55%
ROE
8.57%
10.05%
8.33%
8.27%
ROCE
9.27%
8.94%
9.47%
10.28%
Fixed Asset Turnover
1.25
1.37
1.84
1.78
Receivable days
22.41
23.54
24.85
27.11
Inventory Days
53.66
41.19
30.80
30.75
Payable days
24.51
10.82
9.84
10.56
Cash Conversion Cycle
51.56
53.91
45.80
47.30
Total Debt/Equity
0.31
0.28
0.25
0.18
Interest Cover
8.80
11.53
4.76
4.14

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.