Nifty
Sensex
:
:
10603.30
35280.03
-52.90 (-0.50%)
-194.48 (-0.55%)

Engineering - Construction

Rating :
N/A

BSE: 509550 | NSE: GAMMONIND

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.59
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,086.31
  • N/A
  • -0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 11.54%
  • 2.48%
  • 17.48%
  • FII
  • DII
  • Others
  • 63.65%
  • 0.00%
  • 4.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • 0.35
  • 0.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.53
  • 7.27
  • 9.97

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
1,667.62
7,931.58
3,842.61
4,932.42
7,494.22
8,148.57
8,849.15
7,067.63
5,219.98
2,648.86
Net Sales Growth
-
-78.97%
106.41%
-22.09%
-34.18%
-8.03%
-7.92%
25.21%
35.40%
97.07%
 
Cost Of Goods Sold
-
449.79
2,505.32
1,543.39
2,211.92
3,086.58
3,230.20
4,253.54
2,351.25
2,403.68
718.49
Gross Profit
-
1,217.83
5,426.26
2,299.22
2,720.50
4,407.64
4,918.37
4,595.61
4,716.38
2,816.30
1,930.37
GP Margin
-
73.03%
68.41%
59.83%
55.16%
58.81%
60.36%
51.93%
66.73%
53.95%
72.88%
Total Expenditure
-
1,637.22
6,510.27
3,624.15
4,930.12
7,060.02
7,365.07
8,378.78
6,376.60
4,739.56
2,333.65
Power & Fuel Cost
-
39.29
158.77
106.25
114.30
183.82
215.44
210.38
146.33
102.96
85.73
% Of Sales
-
2.36%
2.00%
2.77%
2.32%
2.45%
2.64%
2.38%
2.07%
1.97%
3.24%
Employee Cost
-
155.31
660.52
429.85
577.72
968.68
968.87
895.43
777.38
483.80
257.13
% Of Sales
-
9.31%
8.33%
11.19%
11.71%
12.93%
11.89%
10.12%
11.00%
9.27%
9.71%
Manufacturing Exp.
-
503.55
2,193.66
1,075.26
1,189.13
1,755.50
1,912.76
2,066.78
2,378.64
1,406.16
1,094.71
% Of Sales
-
30.20%
27.66%
27.98%
24.11%
23.42%
23.47%
23.36%
33.66%
26.94%
41.33%
General & Admin Exp.
-
150.13
496.27
318.25
544.65
774.27
788.59
723.62
428.92
219.53
123.27
% Of Sales
-
9.00%
6.26%
8.28%
11.04%
10.33%
9.68%
8.18%
6.07%
4.21%
4.65%
Selling & Distn. Exp.
-
1.18
39.69
46.12
108.49
193.54
182.70
198.94
178.29
75.62
40.18
% Of Sales
-
0.07%
0.50%
1.20%
2.20%
2.58%
2.24%
2.25%
2.52%
1.45%
1.52%
Miscellaneous Exp.
-
337.97
456.04
105.03
183.91
97.63
66.51
30.09
115.79
47.81
40.18
% Of Sales
-
20.27%
5.75%
2.73%
3.73%
1.30%
0.82%
0.34%
1.64%
0.92%
0.53%
EBITDA
-
30.40
1,421.31
218.46
2.30
434.20
783.50
470.37
691.03
480.42
315.21
EBITDA Margin
-
1.82%
17.92%
5.69%
0.05%
5.79%
9.62%
5.32%
9.78%
9.20%
11.90%
Other Income
-
121.20
90.65
61.03
73.65
91.37
181.63
557.74
120.12
92.79
35.45
Interest
-
879.67
1,807.40
727.21
721.00
895.79
704.63
509.03
438.87
278.17
131.54
Depreciation
-
90.44
377.67
275.17
273.01
343.67
242.96
241.23
198.11
143.91
88.32
PBT
-
-818.51
-673.11
-722.89
-918.06
-713.89
17.54
277.85
174.17
151.13
130.80
Tax
-
16.87
160.50
-12.14
-123.29
6.06
95.52
150.10
114.97
84.42
66.68
Tax Rate
-
-1.52%
-22.80%
1.68%
13.16%
-0.67%
-530.08%
55.21%
66.01%
55.86%
50.98%
PAT
-
-1,060.04
-759.75
-679.41
-758.18
-838.32
-97.36
117.72
55.17
52.80
56.15
PAT before Minority Interest
-
-1,127.36
-864.41
-710.75
-813.25
-910.41
-113.54
121.75
59.20
66.71
64.12
Minority Interest
-
67.32
104.66
31.34
55.07
72.09
16.18
-4.03
-4.03
-13.91
-7.97
PAT Margin
-
-63.57%
-9.58%
-17.68%
-15.37%
-11.19%
-1.19%
1.33%
0.78%
1.01%
2.12%
PAT Growth
-
-
-
-
-
-
-
113.38%
4.49%
-5.97%
 
Unadjusted EPS
-
-29.52
-47.29
-53.68
-56.11
-62.59
-7.75
8.50
3.49
4.58
7.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-399.54
220.67
-324.15
273.39
1,109.50
2,150.51
2,157.52
2,118.14
1,686.55
1,425.11
Share Capital
74.11
73.28
27.50
27.50
27.50
27.50
27.49
25.83
17.69
17.69
Total Reserves
-473.70
147.34
-353.64
245.11
1,081.48
2,121.80
2,127.95
2,069.70
1,555.45
1,406.28
Non-Current Liabilities
7,278.56
7,658.71
12,593.03
9,457.25
7,208.18
5,317.29
4,487.23
5,421.44
4,466.43
1,733.09
Secured Loans
5,401.88
5,537.40
8,218.01
8,281.61
5,782.61
4,408.08
3,644.77
3,265.58
2,460.82
1,315.82
Unsecured Loans
185.50
312.24
100.00
117.75
424.06
120.00
120.00
1,989.51
1,866.53
371.40
Long Term Provisions
33.76
35.12
48.90
306.73
339.63
271.10
239.22
0.00
0.00
0.00
Current Liabilities
4,611.05
6,438.94
6,288.40
6,447.99
8,685.42
8,814.95
7,271.75
4,887.33
4,739.65
1,130.46
Trade Payables
389.98
1,221.34
1,675.95
1,973.24
2,670.16
2,339.92
1,929.01
2,864.69
2,609.41
638.40
Other Current Liabilities
2,630.35
2,600.47
2,374.30
2,157.81
2,346.99
2,330.50
2,138.78
1,119.51
1,276.37
290.55
Short Term Borrowings
1,378.70
2,507.27
1,988.18
2,020.66
3,378.94
3,869.05
2,886.84
0.00
0.00
0.00
Short Term Provisions
212.02
109.86
249.97
296.28
289.33
275.48
317.12
903.13
853.87
201.51
Total Liabilities
11,733.88
14,626.96
19,012.33
16,436.97
17,338.63
16,601.04
14,215.74
12,656.93
11,124.46
4,436.87
Net Block
3,248.28
4,131.83
7,393.35
4,598.83
5,355.54
5,001.29
4,263.67
3,577.14
3,287.52
1,333.27
Gross Block
3,521.91
5,097.42
9,041.93
6,512.64
7,303.44
6,636.47
5,647.54
4,796.07
4,330.57
1,729.54
Accumulated Depreciation
273.63
965.59
1,648.58
1,913.81
1,947.90
1,635.18
1,383.87
1,218.93
1,043.05
396.27
Non Current Assets
8,257.39
9,295.82
12,560.00
9,672.98
9,480.71
9,102.95
7,738.95
5,361.94
4,434.16
1,938.98
Capital Work in Progress
828.87
611.17
2,675.17
2,418.40
2,094.54
2,254.90
1,787.40
1,692.26
1,051.89
440.59
Non Current Investment
968.07
442.16
768.47
818.75
338.51
321.88
247.51
92.54
94.75
165.12
Long Term Loans & Adv.
2,233.00
2,667.78
1,504.28
1,592.22
1,546.66
1,439.45
1,380.31
0.00
0.00
0.00
Other Non Current Assets
979.17
1,442.88
218.73
244.78
145.46
85.43
60.06
0.00
0.00
0.00
Current Assets
3,476.49
5,331.14
6,452.33
6,763.99
7,857.92
7,498.09
6,476.79
7,294.99
6,688.00
2,496.50
Current Investments
153.13
27.97
35.73
26.14
7.02
6.49
10.17
0.00
0.00
0.00
Inventories
2,423.77
3,182.18
1,966.95
2,100.48
2,424.23
2,212.02
1,834.93
1,894.81
1,558.29
780.57
Sundry Debtors
500.97
736.13
1,384.13
1,592.70
2,241.28
2,203.54
2,193.15
3,016.50
2,719.00
757.85
Cash & Bank
115.96
585.60
278.62
248.82
460.80
747.03
571.37
555.31
611.37
383.54
Other Current Assets
282.66
283.48
2,091.09
2,054.05
2,724.59
2,329.01
1,867.17
1,828.37
1,799.34
574.54
Short Term Loans & Adv.
241.50
515.78
695.81
741.80
574.18
725.28
663.20
1,528.69
1,501.98
569.05
Net Current Assets
-1,134.56
-1,107.80
163.93
316.00
-827.50
-1,316.86
-794.96
2,407.66
1,948.35
1,366.04
Total Assets
11,733.88
14,626.96
19,012.33
16,436.97
17,338.63
16,601.04
14,215.74
12,656.93
11,124.46
4,436.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
169.14
2,079.59
186.30
5.32
248.54
-240.49
-78.84
207.66
315.77
214.99
PBT
-1,110.49
-703.91
-722.89
-936.54
-904.35
-18.02
271.86
167.60
149.27
130.80
Adjustment
1,395.43
2,219.33
1,071.19
1,145.51
1,453.17
990.86
308.53
600.18
377.43
183.08
Changes in Working Capital
-77.66
659.93
119.17
-91.11
-218.87
-1,015.65
-538.14
-463.86
-37.19
29.39
Cash after chg. in Working capital
207.28
2,175.35
467.47
117.86
329.95
-42.81
42.25
303.92
489.51
343.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.14
-95.76
-281.17
-112.54
-81.41
-197.68
-121.09
-96.26
-173.74
-128.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.13
-236.46
-216.77
-777.95
-901.90
-1,015.84
-1,059.05
-943.65
-1,194.55
-575.98
Net Fixed Assets
1,501.64
-200.76
34.39
-72.45
88.55
-58.98
-287.70
-253.05
-265.37
-138.44
Net Investments
498.43
-1,628.19
105.25
37.34
-12.64
-9.42
-1.11
22.42
-59.83
-10.34
Others
-1,993.94
1,592.49
-356.41
-742.84
-977.81
-947.44
-770.24
-713.02
-869.35
-427.20
Cash from Financing Activity
-282.63
-1,830.00
96.21
629.46
325.08
1,431.56
1,153.27
680.58
1,107.05
494.48
Net Cash Inflow / Outflow
-107.36
13.13
65.74
-143.17
-328.28
175.23
15.38
-55.41
228.27
133.49
Opening Cash & Equivalents
250.54
246.94
189.71
332.96
661.24
486.01
555.95
611.36
383.54
250.18
Closing Cash & Equivalent
105.93
250.54
255.45
189.79
332.96
661.24
571.33
555.95
611.81
383.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Sep 14
Dec 13
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-10.84
6.04
-32.04
10.27
71.69
139.35
139.82
143.81
152.73
135.17
ROA
-8.55%
-5.14%
-4.01%
-4.82%
-5.36%
-0.74%
0.91%
0.50%
0.86%
1.62%
ROE
0.00%
0.00%
0.00%
-146.14%
-63.54%
-5.99%
6.53%
3.75%
5.34%
6.01%
ROCE
-2.66%
10.89%
0.04%
-1.92%
-0.08%
6.86%
9.68%
9.52%
9.95%
10.29%
Fixed Asset Turnover
0.39
1.13
0.50
0.72
1.09
1.34
1.71
1.56
1.74
1.63
Receivable days
135.39
48.48
139.09
140.40
106.70
97.53
106.55
146.73
120.50
91.72
Inventory Days
613.50
117.73
190.05
165.69
111.30
89.77
76.28
88.34
81.06
103.92
Payable days
159.77
88.33
186.40
194.76
137.41
119.32
126.00
156.19
147.83
86.80
Cash Conversion Cycle
589.12
77.88
142.74
111.33
80.59
67.98
56.83
78.88
53.72
108.84
Total Debt/Equity
-20.39
42.65
-25.44
79.28
10.55
4.81
3.75
2.87
3.27
1.44
Interest Cover
-0.26
0.61
0.01
-0.30
-0.01
0.97
1.53
1.40
1.54
1.99

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.