PBT
68.17
44.02
50.66
33.67
31.29
80.69
12.75
48.16
0.08
0.13
Adjustment
16.30
16.12
23.35
22.12
21.90
-49.73
26.75
-24.70
15.09
31.59
Changes in Working Capital
-23.50
10.22
-25.76
-29.27
7.18
8.38
-3.10
18.34
11.80
-5.79
Cash after chg. in Working capital
60.96
70.36
48.24
26.51
60.37
39.34
36.40
41.79
26.97
25.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
10.39
12.17
9.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00