Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Construction - Real Estate

Rating :
54/99

BSE: 532764 | NSE: GEECEE

126.20
1.95 (1.57%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  125.75
  •  126.45
  •  124.25
  •  124.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  957
  •  1.21
  •  188.70
  •  102.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 274.84
  • 7.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 263.80
  • 1.19%
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.71%
  • 7.75%
  • 19.14%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.00%
  • 5.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.78
  • 66.78
  • 8.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.17
  • 29.75
  • -1.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 36.19
  • -6.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.61
  • 10.25
  • 10.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 0.62
  • 0.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.31
  • 4.04
  • 6.41

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
202.51
96.45
144.23
59.10
64.14
33.87
23.62
87.38
332.98
378.39
Net Sales Growth
-
109.96%
-33.13%
144.04%
-7.86%
89.37%
43.40%
-72.97%
-73.76%
-12.00%
 
Cost Of Goods Sold
-
122.41
15.31
97.92
37.33
42.86
17.92
6.65
79.10
259.99
217.52
Gross Profit
-
80.09
81.15
46.31
21.77
21.29
15.95
16.97
8.28
72.98
160.87
GP Margin
-
39.55%
84.14%
32.11%
36.84%
33.19%
47.09%
71.85%
9.48%
21.92%
42.51%
Total Expenditure
-
171.36
67.06
111.08
50.93
54.49
25.23
15.17
90.56
319.73
324.60
Power & Fuel Cost
-
0.06
0.07
0.06
0.05
0.06
0.06
0.06
0.41
0.00
0.00
% Of Sales
-
0.03%
0.07%
0.04%
0.08%
0.09%
0.18%
0.25%
0.47%
0%
0%
Employee Cost
-
2.80
2.04
2.12
2.27
1.64
2.66
3.13
2.28
5.75
9.06
% Of Sales
-
1.38%
2.12%
1.47%
3.84%
2.56%
7.85%
13.25%
2.61%
1.73%
2.39%
Manufacturing Exp.
-
37.35
39.52
2.63
3.07
4.26
0.45
0.07
0.00
27.52
50.88
% Of Sales
-
18.44%
40.97%
1.82%
5.19%
6.64%
1.33%
0.30%
0%
8.26%
13.45%
General & Admin Exp.
-
6.32
6.34
3.77
3.82
3.47
3.86
4.30
4.81
7.86
9.76
% Of Sales
-
3.12%
6.57%
2.61%
6.46%
5.41%
11.40%
18.20%
5.50%
2.36%
2.58%
Selling & Distn. Exp.
-
0.58
1.29
4.56
1.80
0.59
0.28
0.89
3.88
16.34
36.42
% Of Sales
-
0.29%
1.34%
3.16%
3.05%
0.92%
0.83%
3.77%
4.44%
4.91%
9.62%
Miscellaneous Exp.
-
1.84
2.51
0.02
2.59
1.62
0.01
0.08
0.08
2.25
36.42
% Of Sales
-
0.91%
2.60%
0.01%
4.38%
2.53%
0.03%
0.34%
0.09%
0.68%
0.25%
EBITDA
-
31.15
29.39
33.15
8.17
9.65
8.64
8.45
-3.18
13.25
53.79
EBITDA Margin
-
15.38%
30.47%
22.98%
13.82%
15.05%
25.51%
35.77%
-3.64%
3.98%
14.22%
Other Income
-
1.03
4.27
2.91
2.86
2.44
4.97
12.35
17.21
7.90
6.80
Interest
-
0.02
0.12
0.05
0.05
0.10
0.15
0.15
1.00
4.65
9.60
Depreciation
-
1.92
2.09
2.55
2.37
2.16
2.15
2.17
2.51
5.56
10.56
PBT
-
30.23
31.45
33.45
8.60
9.83
11.31
18.48
10.52
10.94
40.42
Tax
-
-0.57
3.17
2.11
0.34
2.58
3.48
3.58
-0.09
2.79
11.57
Tax Rate
-
-1.89%
10.08%
5.55%
2.48%
26.30%
30.55%
8.75%
-0.90%
2.70%
30.11%
PAT
-
30.92
28.46
35.95
13.49
7.29
8.00
37.41
10.15
100.64
26.87
PAT before Minority Interest
-
30.81
28.28
35.89
13.38
7.22
7.91
37.32
10.06
100.64
26.87
Minority Interest
-
0.11
0.18
0.06
0.11
0.07
0.09
0.09
0.09
0.00
0.00
PAT Margin
-
15.27%
29.51%
24.93%
22.83%
11.37%
23.62%
158.38%
11.62%
30.22%
7.10%
PAT Growth
-
8.64%
-20.83%
166.49%
85.05%
-8.88%
-78.62%
268.57%
-89.91%
274.54%
 
Unadjusted EPS
-
14.18
13.02
16.55
7.09
3.83
4.20
18.15
5.00
40.78
10.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
409.75
379.07
340.23
300.91
288.95
284.99
286.10
253.66
295.55
197.51
Share Capital
21.73
21.73
21.73
19.03
19.03
19.03
20.28
20.63
24.68
24.68
Total Reserves
388.02
357.34
318.51
279.46
269.92
265.97
265.82
233.04
270.88
172.84
Non-Current Liabilities
2.27
6.33
6.40
6.88
18.56
18.85
17.90
78.23
5.13
123.99
Secured Loans
0.00
0.00
0.06
0.04
0.07
0.20
0.00
0.00
0.23
94.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.19
1.12
1.21
1.03
11.86
11.78
11.74
74.74
0.00
0.00
Current Liabilities
26.77
31.55
42.50
63.63
14.81
6.31
5.16
70.47
89.01
35.14
Trade Payables
7.98
4.88
4.38
2.36
3.66
0.89
0.10
0.65
10.49
31.03
Other Current Liabilities
17.66
25.52
37.12
51.10
7.58
1.98
1.45
1.38
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.13
0.00
0.00
Short Term Provisions
1.13
1.14
1.00
10.17
3.57
3.44
3.58
68.31
78.52
4.10
Total Liabilities
440.87
419.14
391.50
373.85
324.86
312.76
311.86
405.15
389.69
356.64
Net Block
27.76
30.08
33.36
35.30
34.79
35.78
37.74
43.47
36.16
191.97
Gross Block
32.83
33.59
47.58
48.33
44.72
43.55
43.53
49.43
39.32
239.05
Accumulated Depreciation
5.07
3.52
14.22
13.03
9.93
7.77
5.79
5.96
3.16
47.07
Non Current Assets
78.23
76.66
65.65
67.68
71.06
81.44
134.44
133.64
36.37
233.19
Capital Work in Progress
0.00
0.00
0.00
0.56
0.00
0.00
0.00
0.00
0.18
41.19
Non Current Investment
47.42
42.88
29.29
29.11
27.85
32.95
86.87
29.21
0.03
0.03
Long Term Loans & Adv.
3.05
3.70
2.90
2.58
2.56
7.01
4.69
2.53
0.00
0.00
Other Non Current Assets
0.00
0.00
0.10
0.14
5.87
5.69
5.15
58.43
0.00
0.00
Current Assets
362.63
342.48
325.86
306.17
253.79
231.33
177.42
271.51
353.25
123.33
Current Investments
185.37
136.38
22.18
3.41
18.29
40.93
21.84
77.11
190.70
0.00
Inventories
100.83
140.31
109.30
135.65
115.14
112.59
0.26
2.24
48.30
24.32
Sundry Debtors
30.72
32.67
23.47
5.02
3.50
3.94
4.91
2.87
3.41
70.51
Cash & Bank
11.04
9.47
142.17
136.11
91.86
43.21
138.11
98.70
7.01
3.90
Other Current Assets
34.66
0.75
1.72
8.08
24.99
30.66
12.30
90.60
103.83
24.60
Short Term Loans & Adv.
31.44
22.91
27.03
17.90
23.41
28.80
12.18
90.55
103.05
24.60
Net Current Assets
335.86
310.93
283.36
242.54
238.99
225.02
172.26
201.04
264.24
88.19
Total Assets
440.86
419.14
391.51
373.85
324.85
312.77
311.86
405.15
389.70
356.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-22.92
-146.72
-2.35
15.17
25.65
-124.53
25.89
60.86
-5.38
52.63
PBT
30.23
31.45
33.45
8.60
9.83
11.31
18.48
10.52
109.33
41.00
Adjustment
-28.49
-15.06
-25.38
-17.65
2.46
-1.77
-15.24
-2.17
-89.35
20.24
Changes in Working Capital
-22.53
-159.22
-11.58
20.26
16.20
-131.37
1.13
55.12
-24.74
-0.37
Cash after chg. in Working capital
-20.79
-142.83
-3.50
11.20
28.48
-121.83
4.38
63.47
-4.76
60.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.13
-3.89
-3.40
-1.16
-2.82
-2.78
-0.90
-2.06
-0.62
-7.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
4.55
5.12
-0.02
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
28.42
19.11
2.77
30.13
26.57
38.70
18.73
84.10
71.06
-27.33
Net Fixed Assets
1.47
9.48
1.43
-2.33
-1.17
0.43
6.86
-1.67
240.74
-59.18
Net Investments
-55.27
-129.75
-22.68
6.94
3.23
7.75
6.63
133.79
-188.09
35.00
Others
82.22
139.38
24.02
25.52
24.51
30.52
5.24
-48.02
18.41
-3.15
Cash from Financing Activity
-3.92
-0.06
-0.11
-1.05
-3.56
-9.08
-5.22
-53.30
-62.57
-27.29
Net Cash Inflow / Outflow
1.58
-127.66
0.31
44.24
48.66
-94.91
39.41
91.67
3.11
-2.00
Opening Cash & Equivalents
4.52
132.18
132.01
91.86
43.21
138.11
98.70
7.01
3.90
5.90
Closing Cash & Equivalent
6.10
4.52
132.32
136.11
91.86
43.21
138.11
98.70
7.01
3.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
184.47
171.93
156.60
156.88
151.86
149.79
141.10
122.98
119.74
79.99
ROA
7.16%
6.98%
9.38%
3.83%
2.27%
2.53%
10.41%
2.53%
26.97%
7.43%
ROE
7.96%
7.92%
11.24%
4.56%
2.52%
2.77%
13.83%
3.66%
40.84%
14.48%
ROCE
7.81%
8.85%
11.86%
4.67%
3.45%
4.04%
15.21%
3.99%
36.81%
15.96%
Fixed Asset Turnover
6.10
2.38
3.01
1.27
1.45
0.78
0.51
1.97
2.44
1.85
Receivable days
57.12
106.21
36.05
26.33
21.19
47.72
60.10
13.10
39.74
70.85
Inventory Days
217.31
472.28
309.95
774.49
647.95
608.03
19.30
105.41
39.04
26.45
Payable days
17.64
19.17
10.13
23.11
16.95
6.06
10.70
46.35
21.13
30.91
Cash Conversion Cycle
256.80
559.32
335.87
777.72
652.19
649.68
68.69
72.16
57.66
66.39
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.48
Interest Cover
1413.67
252.83
801.10
262.42
96.95
77.53
273.85
10.94
23.22
5.00

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.