Nifty
Sensex
:
:
11981.05
39953.98
243.15 (2.07%)
843.77 (2.16%)

Finance - Stock Broking

Rating :
N/A

BSE: 532285 | NSE: GEOJITFSL

38.40
0.30 (0.79%)
23-May-2019 | 10:23AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  38.60
  •  39.20
  •  38.20
  •  38.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  95125
  •  36.53
  •  99.30
  •  32.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 910.29
  • 19.23
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 649.71
  • 5.24%
  • 1.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.03%
  • 1.25%
  • 21.87%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.01%
  • 14.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.68
  • 9.92
  • 10.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.71
  • 11.78
  • 14.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 75.75
  • -
  • 24.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.25
  • 20.68
  • 24.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.02
  • 2.62
  • 3.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.06
  • 10.55
  • 12.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
68.29
91.28
-25.19%
75.53
79.43
-4.91%
72.68
76.39
-4.86%
87.09
70.87
22.89%
Expenses
56.61
64.76
-12.58%
59.64
56.61
5.35%
57.46
54.32
5.78%
62.07
51.09
21.49%
EBITDA
11.68
26.52
-55.96%
15.89
22.82
-30.37%
15.22
22.07
-31.04%
25.02
19.78
26.49%
EBIDTM
17.10%
29.05%
21.04%
28.73%
20.94%
28.89%
28.73%
27.91%
Other Income
8.15
9.46
-13.85%
7.20
8.01
-10.11%
8.48
7.72
9.84%
8.57
8.99
-4.67%
Interest
0.18
0.18
0.00%
0.22
0.19
15.79%
0.16
0.22
-27.27%
0.14
0.26
-46.15%
Depreciation
3.80
3.49
8.88%
3.84
3.72
3.23%
3.35
3.67
-8.72%
3.37
3.64
-7.42%
PBT
15.85
32.31
-50.94%
19.03
26.92
-29.31%
20.19
25.90
-22.05%
30.08
24.87
20.95%
Tax
4.39
10.34
-57.54%
12.85
9.06
41.83%
6.51
8.72
-25.34%
9.48
8.29
14.35%
PAT
11.46
21.97
-47.84%
6.18
17.86
-65.40%
13.68
17.18
-20.37%
20.60
16.58
24.25%
PATM
16.78%
24.07%
8.18%
22.49%
18.82%
22.49%
23.65%
23.39%
EPS
0.43
0.88
-51.14%
0.22
0.71
-69.01%
0.53
0.69
-23.19%
0.81
0.65
24.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
303.59
334.19
273.72
245.95
304.67
208.29
238.34
226.59
257.29
280.24
174.98
Net Sales Growth
-4.52%
22.09%
11.29%
-19.27%
46.27%
-12.61%
5.19%
-11.93%
-8.19%
60.16%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
303.59
334.19
273.72
245.95
304.67
208.29
238.34
226.59
257.29
280.24
174.98
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
235.78
237.76
199.50
196.01
195.94
153.04
179.15
191.41
213.38
211.95
167.25
Power & Fuel Cost
-
4.52
4.36
4.44
4.20
4.44
4.66
3.92
3.87
3.76
3.30
% Of Sales
-
1.35%
1.59%
1.81%
1.38%
2.13%
1.96%
1.73%
1.50%
1.34%
1.89%
Employee Cost
-
111.17
96.50
92.63
91.30
71.45
60.46
76.34
80.39
71.49
67.82
% Of Sales
-
33.27%
35.26%
37.66%
29.97%
34.30%
25.37%
33.69%
31.24%
25.51%
38.76%
Manufacturing Exp.
-
75.35
61.01
54.89
60.67
46.17
81.22
70.72
81.37
98.65
62.13
% Of Sales
-
22.55%
22.29%
22.32%
19.91%
22.17%
34.08%
31.21%
31.63%
35.20%
35.51%
General & Admin Exp.
-
41.79
31.88
33.45
40.66
31.44
26.90
29.53
33.56
22.08
18.98
% Of Sales
-
12.50%
11.65%
13.60%
13.35%
15.09%
11.29%
13.03%
13.04%
7.88%
10.85%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
9.45
10.11
15.04
3.31
3.97
10.57
14.82
18.05
19.73
0.00
% Of Sales
-
2.83%
3.69%
6.12%
1.09%
1.91%
4.43%
6.54%
7.02%
7.04%
10.48%
EBITDA
67.81
96.43
74.22
49.94
108.73
55.25
59.19
35.18
43.91
68.29
7.73
EBITDA Margin
22.34%
28.85%
27.12%
20.30%
35.69%
26.53%
24.83%
15.53%
17.07%
24.37%
4.42%
Other Income
32.40
33.76
32.04
26.01
21.72
24.25
23.85
30.55
24.00
24.00
17.01
Interest
0.70
0.73
0.61
0.84
1.12
2.49
3.28
3.97
1.99
1.33
1.42
Depreciation
14.36
14.25
14.19
12.95
9.77
10.96
12.78
14.16
15.67
14.16
11.75
PBT
85.15
115.21
91.45
62.16
119.55
66.05
66.98
47.60
50.25
76.80
11.56
Tax
33.23
37.60
30.20
17.92
37.43
21.98
22.48
24.27
18.80
28.43
10.48
Tax Rate
39.03%
32.64%
33.02%
28.83%
31.31%
-39.77%
20.48%
50.99%
37.41%
37.02%
90.66%
PAT
51.92
73.12
56.00
37.73
77.64
-72.84
82.33
19.45
29.02
46.18
0.26
PAT before Minority Interest
47.33
77.61
61.26
44.24
82.13
-77.25
87.28
23.32
31.45
48.38
1.08
Minority Interest
-4.59
-4.49
-5.26
-6.51
-4.49
4.41
-4.95
-3.87
-2.43
-2.20
-0.82
PAT Margin
17.10%
21.88%
20.46%
15.34%
25.48%
-34.97%
34.54%
8.58%
11.28%
16.48%
0.15%
PAT Growth
-29.45%
30.57%
48.42%
-51.40%
-
-
323.29%
-32.98%
-37.16%
17,661.54%
 
Unadjusted EPS
1.99
3.09
2.38
1.61
3.37
-3.21
3.58
0.85
1.28
2.06
1.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
557.81
512.49
490.42
468.52
434.42
469.28
411.72
408.12
393.66
330.51
Share Capital
23.79
23.55
23.49
23.14
22.84
22.84
22.84
22.84
22.53
22.34
Total Reserves
534.00
488.85
466.88
445.38
410.29
445.23
387.76
384.18
369.25
306.69
Non-Current Liabilities
1.32
4.81
0.94
143.89
111.83
96.08
25.41
1.30
9.69
4.22
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.56
4.49
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
25.00
0.00
0.00
0.00
Long Term Provisions
4.61
6.74
2.64
146.53
115.86
99.77
1.47
1.57
0.00
0.00
Current Liabilities
233.04
244.40
164.12
208.78
253.28
219.08
167.12
233.86
294.45
214.11
Trade Payables
13.74
10.44
11.07
23.67
15.73
17.70
20.44
20.87
256.78
186.01
Other Current Liabilities
218.24
226.82
152.31
128.59
214.57
108.98
109.42
153.32
13.62
11.63
Short Term Borrowings
0.00
5.50
0.00
4.54
15.00
76.48
15.83
37.93
0.00
0.00
Short Term Provisions
1.07
1.64
0.74
51.98
7.97
15.91
21.43
21.74
24.05
16.48
Total Liabilities
847.12
814.92
703.45
861.58
836.26
829.27
643.40
679.03
731.13
558.13
Net Block
59.56
60.37
97.26
95.33
88.83
57.62
33.06
40.04
47.32
54.46
Gross Block
157.65
156.16
184.52
174.79
162.91
124.34
97.20
90.64
84.03
78.97
Accumulated Depreciation
98.10
95.79
87.26
79.46
74.09
66.72
64.14
50.61
36.72
24.51
Non Current Assets
210.02
168.96
222.82
365.14
334.80
224.15
128.69
130.23
50.17
54.86
Capital Work in Progress
0.00
0.00
0.33
0.00
0.00
2.60
16.94
8.20
2.83
0.36
Non Current Investment
2.46
2.86
1.71
1.88
1.70
2.15
0.03
0.03
0.03
0.03
Long Term Loans & Adv.
146.17
105.37
123.10
267.50
243.79
161.49
77.46
81.84
0.00
0.00
Other Non Current Assets
1.83
0.36
0.42
0.42
0.48
0.29
1.21
0.12
0.00
0.00
Current Assets
637.11
645.96
480.64
496.45
501.46
605.12
514.71
548.80
680.95
503.27
Current Investments
183.38
161.90
76.39
103.32
112.81
104.91
111.74
79.85
137.46
120.36
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
136.74
145.89
108.16
124.54
113.81
75.29
79.19
82.81
117.67
45.21
Cash & Bank
260.58
252.49
208.97
204.52
154.85
176.02
209.98
261.53
268.32
219.13
Other Current Assets
56.41
51.54
58.80
37.51
119.99
248.89
113.80
124.62
157.50
118.57
Short Term Loans & Adv.
29.44
34.13
28.32
26.56
20.14
205.18
61.93
96.83
153.16
116.46
Net Current Assets
404.07
401.56
316.52
287.66
248.18
386.04
347.59
314.94
386.50
289.16
Total Assets
847.13
814.92
703.46
861.59
836.26
829.27
643.40
679.03
731.12
558.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
58.84
112.30
47.78
45.52
38.02
-81.56
-6.79
-71.92
14.34
28.96
PBT
115.21
91.45
62.16
119.55
66.05
66.98
47.60
50.25
76.80
11.56
Adjustment
-7.87
-7.11
-7.44
-6.25
-4.52
6.27
-2.85
5.69
3.24
2.72
Changes in Working Capital
-8.66
52.00
10.38
-29.01
2.38
-121.86
-21.41
-107.48
-28.25
23.87
Cash after chg. in Working capital
98.68
136.34
65.10
84.29
63.90
-48.60
23.34
-51.55
51.79
38.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-39.84
-24.04
-17.32
-38.78
-25.88
-32.96
-30.13
-20.37
-37.45
-9.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.69
-74.22
-31.41
14.27
-34.61
34.80
-33.69
68.56
-37.28
-39.87
Net Fixed Assets
-2.84
-4.65
-7.67
-9.29
0.10
-15.76
-13.96
-11.44
-7.31
-19.64
Net Investments
-14.22
-62.21
0.00
0.00
102.82
-32.52
11.63
5.09
25.15
-3.25
Others
8.37
-7.36
-23.74
23.56
-137.53
83.08
-31.36
74.91
-55.12
-16.98
Cash from Financing Activity
-36.96
6.05
-74.84
-7.53
-71.30
34.28
-21.34
11.32
55.08
2.37
Net Cash Inflow / Outflow
13.19
44.12
-58.46
52.26
-67.89
-12.49
-61.82
7.96
32.14
-8.54
Opening Cash & Equivalents
107.17
63.63
118.20
64.47
130.22
166.19
223.87
216.64
129.56
105.49
Closing Cash & Equivalent
120.46
107.17
63.63
118.20
64.47
130.22
166.19
224.27
156.64
129.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
23.45
21.75
20.88
20.25
18.97
20.50
17.98
17.82
17.39
14.73
ROA
9.34%
8.07%
5.65%
9.67%
-9.28%
11.85%
3.53%
4.46%
7.50%
0.19%
ROE
14.50%
12.22%
9.23%
18.22%
-17.14%
19.87%
5.70%
7.87%
13.42%
0.37%
ROCE
21.56%
18.26%
13.08%
26.16%
-10.61%
22.65%
11.48%
12.29%
21.14%
4.23%
Fixed Asset Turnover
2.13
1.61
1.37
1.80
1.45
2.15
2.41
2.95
3.44
2.70
Receivable days
154.34
169.39
172.67
142.77
165.69
118.29
130.47
142.20
106.08
121.15
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
21.48
22.27
38.41
43.30
45.83
43.71
45.63
279.07
424.59
485.73
Cash Conversion Cycle
132.87
147.12
134.26
99.48
119.86
74.57
84.84
-136.87
-318.52
-364.58
Total Debt/Equity
0.00
0.01
0.00
0.01
0.03
0.16
0.10
0.09
0.03
0.01
Interest Cover
158.09
151.29
74.72
107.79
-21.19
34.47
12.98
26.26
58.79
9.15

News Update:


  • SEBI imposes fine of Rs 30 lakh on Geojit Financial Services
    24th Apr 2019, 10:10 AM

    According to the regulator, the company was also not settling client accounts with balances less than Rs 1,000 in the seven quarters

    Read More
  • Geojit Financial Services unveils new multi-cap portfolio
    28th Mar 2019, 10:34 AM

    This portfolio will be based on the customised index constructed by global agency MSCI Inc, for Geojit

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.