Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
N/A

BSE: 532312 | NSE: GEOMETRIC

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,759.40
  • 12.04
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,752.10
  • 1.14%
  • 2.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.06%
  • 4.58%
  • 34.33%
  • FII
  • DII
  • Others
  • 1.97%
  • 3.81%
  • 18.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.26
  • 14.24
  • 13.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.28
  • 2.44
  • 2.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.08
  • 6.36
  • 7.42

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
1,233.50
1,105.30
1,095.45
1,020.36
807.91
620.61
511.56
598.08
485.83
383.07
Net Sales Growth
-
11.60%
0.90%
7.36%
26.30%
30.18%
21.32%
-14.47%
23.10%
26.83%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
1,233.50
1,105.30
1,095.45
1,020.36
807.91
620.61
511.56
598.08
485.83
383.07
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1,056.80
971.70
969.22
881.07
701.15
549.81
435.76
577.39
436.48
318.92
Power & Fuel Cost
-
13.20
12.00
11.56
10.89
8.75
7.29
7.57
8.04
5.32
3.88
% Of Sales
-
1.07%
1.09%
1.06%
1.07%
1.08%
1.17%
1.48%
1.34%
1.10%
1.01%
Employee Cost
-
826.40
755.20
684.56
659.08
537.10
413.49
314.00
382.68
326.51
240.39
% Of Sales
-
67.00%
68.33%
62.49%
64.59%
66.48%
66.63%
61.38%
63.98%
67.21%
62.75%
Manufacturing Exp.
-
64.50
69.90
29.01
26.65
23.76
24.86
9.95
13.90
11.05
8.69
% Of Sales
-
5.23%
6.32%
2.65%
2.61%
2.94%
4.01%
1.95%
2.32%
2.27%
2.27%
General & Admin Exp.
-
118.80
105.50
135.36
111.97
95.39
80.95
76.95
83.62
72.24
54.45
% Of Sales
-
9.63%
9.54%
12.36%
10.97%
11.81%
13.04%
15.04%
13.98%
14.87%
14.21%
Selling & Distn. Exp.
-
4.40
6.40
7.52
2.86
8.35
8.00
4.88
3.10
1.66
1.25
% Of Sales
-
0.36%
0.58%
0.69%
0.28%
1.03%
1.29%
0.95%
0.52%
0.34%
0.33%
Miscellaneous Exp.
-
9.40
9.00
89.19
59.51
18.73
9.76
17.51
79.68
13.51
1.25
% Of Sales
-
0.76%
0.81%
8.14%
5.83%
2.32%
1.57%
3.42%
13.32%
2.78%
1.31%
EBITDA
-
176.70
133.60
126.23
139.29
106.76
70.80
75.80
20.69
49.35
64.15
EBITDA Margin
-
14.33%
12.09%
11.52%
13.65%
13.21%
11.41%
14.82%
3.46%
10.16%
16.75%
Other Income
-
49.10
16.00
13.71
21.97
23.82
23.79
10.70
12.06
20.34
11.19
Interest
-
4.20
3.30
3.48
3.56
2.48
0.99
3.33
4.82
5.69
3.47
Depreciation
-
31.80
30.30
34.56
32.94
26.97
23.55
23.15
20.96
19.76
21.23
PBT
-
189.80
116.00
101.90
124.76
101.13
70.07
60.02
6.97
44.24
50.65
Tax
-
59.20
39.20
38.79
38.62
27.81
1.71
0.41
4.08
6.62
6.76
Tax Rate
-
31.19%
33.79%
38.07%
30.80%
27.50%
2.44%
0.68%
58.54%
14.96%
13.35%
PAT
-
105.40
55.20
46.24
68.75
59.16
57.52
46.88
-6.55
32.13
37.44
PAT before Minority Interest
-
130.60
76.80
63.11
86.76
73.33
68.35
59.62
2.89
37.63
43.88
Minority Interest
-
-25.20
-21.60
-16.87
-18.01
-14.17
-10.83
-12.74
-9.44
-5.50
-6.44
PAT Margin
-
8.54%
4.99%
4.22%
6.74%
7.32%
9.27%
9.16%
-1.10%
6.61%
9.77%
PAT Growth
-
90.94%
19.38%
-32.74%
16.21%
2.85%
22.70%
-
-
-14.18%
 
Unadjusted EPS
-
16.28
8.62
7.31
10.95
9.45
9.24
7.51
-1.40
6.06
7.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
474.10
407.90
335.34
262.67
186.59
217.80
177.92
103.83
246.83
223.69
Share Capital
13.00
12.90
12.70
12.61
12.53
12.49
12.42
12.42
12.42
12.39
Total Reserves
461.10
394.90
322.56
250.03
174.02
205.29
165.50
91.40
234.37
211.30
Non-Current Liabilities
0.80
7.90
138.74
97.50
79.75
7.95
21.57
122.29
83.49
96.31
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
18.53
116.88
79.43
91.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.00
11.00
140.44
98.30
80.26
0.82
0.00
0.00
0.00
0.00
Current Liabilities
232.40
237.40
239.40
224.71
336.03
111.89
120.24
102.96
64.04
63.48
Trade Payables
12.30
16.00
14.46
7.22
9.17
3.04
9.53
5.22
1.31
11.42
Other Current Liabilities
131.80
112.70
138.00
109.69
75.90
58.33
58.11
80.94
54.12
43.35
Short Term Borrowings
58.90
58.70
36.59
27.74
67.46
4.46
0.00
0.00
0.00
0.00
Short Term Provisions
29.40
50.00
50.35
80.05
183.50
46.05
52.61
16.80
8.61
8.71
Total Liabilities
779.70
747.70
790.43
656.54
656.48
376.05
353.53
344.78
400.93
391.28
Net Block
178.80
174.80
170.60
163.71
87.73
84.55
85.65
83.18
219.46
220.41
Gross Block
435.50
401.30
367.38
337.56
234.06
207.60
200.72
177.14
304.75
297.63
Accumulated Depreciation
256.70
226.50
196.79
173.85
145.46
123.05
115.07
93.96
85.29
77.22
Non Current Assets
222.10
218.90
363.97
302.76
212.18
101.04
85.70
89.26
222.66
224.00
Capital Work in Progress
0.60
2.20
19.13
1.78
1.41
0.16
0.06
6.08
0.11
0.49
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.10
3.10
Long Term Loans & Adv.
34.40
32.80
172.91
136.13
120.81
13.39
0.00
0.00
0.00
0.00
Other Non Current Assets
8.30
9.10
1.34
1.14
2.23
2.94
0.00
0.00
0.00
0.00
Current Assets
557.60
528.80
426.46
353.78
444.30
275.00
267.83
255.51
178.28
167.29
Current Investments
162.20
118.70
95.47
77.57
69.56
13.85
16.70
20.00
14.80
8.94
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
174.70
153.10
130.84
147.78
144.51
118.35
92.50
107.93
78.74
74.67
Cash & Bank
66.20
54.00
80.46
33.19
56.12
10.87
17.37
58.69
23.44
14.72
Other Current Assets
154.50
173.60
89.66
67.86
174.12
131.93
141.26
68.88
61.30
68.96
Short Term Loans & Adv.
30.40
29.40
30.03
27.38
117.34
73.31
95.64
46.44
60.30
62.81
Net Current Assets
325.20
291.40
187.06
129.07
108.27
163.11
147.59
152.55
114.23
103.80
Total Assets
779.70
747.70
790.43
656.54
656.48
376.04
353.53
344.77
400.94
391.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
148.90
54.46
131.08
133.93
72.64
41.97
81.77
11.73
64.50
5.66
PBT
189.80
115.95
101.90
125.38
101.51
70.12
60.02
6.97
44.24
50.65
Adjustment
35.70
44.96
35.67
29.98
20.76
23.55
24.13
23.75
25.06
23.05
Changes in Working Capital
-4.90
-63.72
21.98
-1.98
-32.50
-31.67
17.24
-8.99
3.58
-61.85
Cash after chg. in Working capital
220.60
97.20
159.54
153.38
89.77
62.00
101.39
21.73
72.89
11.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-71.70
-42.73
-28.47
-19.45
-16.75
-19.97
-19.40
-8.70
-8.39
-6.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.22
-1.30
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-63.30
-65.66
-54.85
-99.95
-80.14
-19.02
-14.93
0.37
-25.56
-120.30
Net Fixed Assets
-2.80
-19.21
-25.54
-16.81
20.66
-1.61
-1.92
40.09
7.22
-7.49
Net Investments
-54.30
-34.76
0.66
3.31
-96.51
14.69
-1.88
55.00
-2.00
-59.90
Others
-6.20
-11.69
-29.97
-86.45
-4.29
-32.10
-11.13
-94.72
-30.78
-52.91
Cash from Financing Activity
-73.80
-15.27
-28.89
-59.30
47.94
-29.85
-108.17
23.15
-30.21
123.62
Net Cash Inflow / Outflow
11.80
-26.46
47.34
-25.32
40.44
-6.90
-41.32
35.25
8.72
8.98
Opening Cash & Equivalents
53.30
79.77
32.42
57.74
15.25
17.10
58.69
23.44
14.72
5.74
Closing Cash & Equivalent
65.10
53.30
79.85
32.42
55.69
10.20
17.37
58.69
23.44
14.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
72.94
63.22
52.81
41.66
29.77
34.88
28.64
16.72
39.74
36.12
ROA
17.10%
9.99%
8.72%
13.21%
14.20%
18.74%
17.08%
0.77%
9.50%
14.64%
ROE
29.62%
20.67%
21.11%
38.63%
36.27%
34.55%
42.32%
1.65%
16.00%
23.97%
ROCE
38.82%
28.45%
31.82%
47.36%
43.51%
33.94%
30.37%
4.31%
15.56%
23.63%
Fixed Asset Turnover
2.95
2.88
3.11
3.57
3.66
3.04
2.71
2.48
1.61
1.70
Receivable days
48.50
46.88
46.42
52.28
59.38
62.00
71.50
56.96
57.62
55.73
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
5.47
6.35
5.14
4.07
3.66
4.77
7.41
2.77
6.16
11.26
Cash Conversion Cycle
43.02
40.54
41.27
48.21
55.72
57.24
64.09
54.19
51.46
44.48
Total Debt/Equity
0.12
0.14
0.11
0.11
0.36
0.02
0.10
1.13
0.32
0.41
Interest Cover
46.19
36.15
30.31
36.25
41.73
71.95
19.05
2.45
8.77
15.59

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.