Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Shipping

Rating :
42/99

BSE: 500620 | NSE: GESHIP

259.05
5.05 (1.99%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  254.65
  •  261.00
  •  253.55
  •  254.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41219
  •  106.78
  •  354.00
  •  240.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,807.87
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,066.34
  • 2.85%
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.66%
  • 0.00%
  • 19.69%
  • FII
  • DII
  • Others
  • 0.1%
  • 24.96%
  • 25.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.39
  • -0.35
  • -7.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.63
  • -7.37
  • -13.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.34
  • -4.78
  • -36.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.49
  • 6.65
  • 5.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.67
  • 0.71
  • 0.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.48
  • 5.49
  • 5.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
974.42
768.90
26.73%
971.57
829.49
17.13%
799.42
702.43
13.81%
821.28
737.56
11.35%
Expenses
566.29
772.44
-26.69%
581.08
469.50
23.77%
555.70
410.13
35.49%
791.88
435.18
81.97%
EBITDA
408.13
-3.54
-
390.49
359.99
8.47%
243.72
292.30
-16.62%
29.40
302.38
-90.28%
EBIDTM
41.88%
-0.46%
40.19%
43.40%
30.49%
41.61%
3.58%
41.00%
Other Income
52.57
57.52
-8.61%
72.61
7.18
911.28%
51.45
21.81
135.90%
55.16
126.38
-56.35%
Interest
121.61
123.06
-1.18%
135.09
85.10
58.74%
135.99
144.51
-5.90%
128.52
102.41
25.50%
Depreciation
190.18
189.41
0.41%
197.44
204.37
-3.39%
193.96
190.19
1.98%
191.07
184.70
3.45%
PBT
148.91
-258.49
-
342.43
125.35
173.18%
-214.18
70.39
-
-235.03
141.65
-
Tax
0.44
160.61
-99.73%
43.80
27.16
61.27%
9.29
63.53
-85.38%
10.05
38.09
-73.62%
PAT
148.47
-419.10
-
298.63
98.19
204.13%
-223.47
6.86
-
-245.08
103.56
-
PATM
15.24%
-54.51%
30.74%
11.84%
-27.95%
0.98%
-29.84%
14.04%
EPS
9.85
-27.80
-
19.81
6.51
204.30%
-14.82
0.46
-
-16.25
6.87
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
3,566.69
3,038.38
3,116.86
3,807.77
3,438.03
3,091.86
3,006.69
2,955.49
2,451.83
2,890.59
3,869.46
Net Sales Growth
17.39%
-2.52%
-18.14%
10.75%
11.20%
2.83%
1.73%
20.54%
-15.18%
-25.30%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,566.69
3,038.38
3,116.86
3,807.77
3,438.03
3,091.86
3,006.69
2,955.49
2,451.83
2,890.59
3,869.46
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,494.95
2,074.43
1,736.67
1,862.93
2,005.47
1,678.34
1,878.97
1,871.68
1,573.55
2,125.79
2,321.16
Power & Fuel Cost
-
347.09
192.80
287.86
506.50
395.66
430.91
415.99
307.64
357.94
571.39
% Of Sales
-
11.42%
6.19%
7.56%
14.73%
12.80%
14.33%
14.08%
12.55%
12.38%
14.77%
Employee Cost
-
674.44
599.10
592.41
557.85
506.86
449.35
464.56
338.67
325.32
288.73
% Of Sales
-
22.20%
19.22%
15.56%
16.23%
16.39%
14.95%
15.72%
13.81%
11.25%
7.46%
Manufacturing Exp.
-
592.74
494.34
531.83
663.05
536.45
751.56
746.08
638.58
1,050.03
1,087.71
% Of Sales
-
19.51%
15.86%
13.97%
19.29%
17.35%
25.00%
25.24%
26.05%
36.33%
28.11%
General & Admin Exp.
-
111.60
111.27
110.61
123.30
114.29
102.74
100.87
91.18
68.11
59.29
% Of Sales
-
3.67%
3.57%
2.90%
3.59%
3.70%
3.42%
3.41%
3.72%
2.36%
1.53%
Selling & Distn. Exp.
-
14.72
13.85
20.16
20.54
17.67
18.47
18.25
14.82
22.62
51.07
% Of Sales
-
0.48%
0.44%
0.53%
0.60%
0.57%
0.61%
0.62%
0.60%
0.78%
1.32%
Miscellaneous Exp.
-
333.84
325.31
320.06
134.23
107.41
125.94
125.93
182.66
301.77
51.07
% Of Sales
-
10.99%
10.44%
8.41%
3.90%
3.47%
4.19%
4.26%
7.45%
10.44%
6.80%
EBITDA
1,071.74
963.95
1,380.19
1,944.84
1,432.56
1,413.52
1,127.72
1,083.81
878.28
764.80
1,548.30
EBITDA Margin
30.05%
31.73%
44.28%
51.08%
41.67%
45.72%
37.51%
36.67%
35.82%
26.46%
40.01%
Other Income
231.79
338.12
556.92
158.54
276.18
252.55
393.76
280.98
310.97
426.62
473.42
Interest
521.21
455.08
377.62
287.76
300.58
374.89
344.71
437.32
239.66
212.27
184.68
Depreciation
772.65
768.67
677.91
607.93
610.03
658.03
592.39
548.32
420.44
424.57
383.95
PBT
42.13
78.32
881.58
1,207.69
798.13
633.15
584.38
379.15
529.15
554.58
1,453.09
Tax
63.58
287.89
126.62
110.71
49.89
59.20
46.62
58.29
55.96
45.01
45.39
Tax Rate
150.91%
367.58%
14.36%
9.17%
6.25%
9.35%
7.98%
15.37%
10.58%
8.12%
3.12%
PAT
-21.45
-209.57
754.96
1,096.98
748.24
573.95
537.76
316.55
468.70
509.57
1,407.70
PAT before Minority Interest
-21.45
-209.57
754.96
1,096.98
748.24
573.95
537.76
320.86
473.19
509.57
1,407.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.31
-4.49
0.00
0.00
PAT Margin
-0.60%
-6.90%
24.22%
28.81%
21.76%
18.56%
17.89%
10.71%
19.12%
17.63%
36.38%
PAT Growth
0.00%
-
-31.18%
46.61%
30.37%
6.73%
69.88%
-32.46%
-8.02%
-63.80%
 
Unadjusted EPS
-1.41
-13.90
50.07
72.76
49.63
37.87
35.31
20.79
30.78
33.67
93.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
6,929.22
7,223.33
6,563.48
7,430.62
6,772.85
6,341.76
5,995.93
6,030.66
5,709.77
5,232.10
Share Capital
150.78
150.78
150.78
150.78
150.78
152.32
152.29
152.29
152.29
152.29
Total Reserves
6,778.44
7,072.55
6,412.70
7,279.84
6,622.07
6,189.44
5,841.52
5,875.95
5,549.25
5,067.86
Non-Current Liabilities
5,631.46
5,825.68
4,960.35
5,786.46
5,003.24
5,711.41
5,690.26
5,366.60
5,369.46
4,265.92
Secured Loans
2,907.11
3,172.16
3,478.11
4,008.59
3,557.84
4,308.02
4,493.15
4,190.97
4,420.16
4,264.78
Unsecured Loans
2,454.31
2,598.21
1,429.63
1,454.03
1,418.14
1,381.35
1,179.31
975.30
950.00
1.14
Long Term Provisions
39.43
41.48
37.61
324.74
29.21
23.22
18.57
168.01
0.00
0.00
Current Liabilities
2,088.78
2,342.09
2,396.85
2,608.53
2,598.69
2,394.69
1,950.12
1,224.38
957.27
1,221.85
Trade Payables
303.24
219.22
224.27
215.45
210.03
247.86
240.96
161.08
143.66
345.80
Other Current Liabilities
1,581.50
1,905.26
2,102.72
1,291.00
1,328.75
1,257.11
963.04
911.01
470.19
620.74
Short Term Borrowings
171.02
170.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
33.02
47.44
69.86
1,102.08
1,059.91
889.72
746.12
152.29
343.42
255.31
Total Liabilities
14,649.46
15,391.10
13,920.68
15,825.61
14,374.78
14,447.86
13,680.08
12,659.26
12,036.50
10,719.87
Net Block
9,808.53
10,304.31
8,924.70
10,888.26
9,842.18
9,684.38
8,832.29
7,689.29
6,402.40
5,661.91
Gross Block
13,811.23
13,421.21
11,450.29
14,380.83
12,966.06
12,462.45
11,275.62
9,828.64
8,543.81
7,514.77
Accumulated Depreciation
4,002.70
3,116.90
2,525.59
3,492.57
2,982.76
2,643.72
2,314.93
2,010.95
1,982.51
1,693.97
Non Current Assets
10,082.37
10,479.23
9,366.25
11,571.11
10,365.89
9,817.73
9,526.27
9,136.95
7,503.46
7,587.51
Capital Work in Progress
13.47
22.38
328.43
226.63
358.24
19.51
643.50
1,395.02
1,101.06
1,918.05
Non Current Investment
68.67
3.50
0.00
0.00
30.00
0.00
0.00
0.00
0.00
7.55
Long Term Loans & Adv.
132.00
113.57
5.68
322.35
26.02
15.99
20.83
9.59
0.00
0.00
Other Non Current Assets
59.70
35.47
107.44
133.87
109.45
97.85
29.65
43.05
0.00
0.00
Current Assets
4,567.09
4,911.87
4,554.43
4,254.50
4,008.89
4,630.13
4,153.81
3,522.31
4,533.04
3,132.36
Current Investments
787.45
871.58
911.80
1,249.98
1,111.55
2,025.83
1,315.39
0.00
2,178.86
294.78
Inventories
176.00
144.76
113.23
140.08
139.68
132.90
113.31
103.38
86.11
73.11
Sundry Debtors
243.45
205.10
307.79
334.62
274.97
371.33
330.65
228.58
225.67
228.35
Cash & Bank
2,954.87
3,466.81
2,945.09
2,380.15
2,322.82
1,986.97
2,143.63
3,108.46
1,743.92
2,217.67
Other Current Assets
405.32
146.66
86.82
20.84
159.87
113.10
250.83
81.89
298.48
318.45
Short Term Loans & Adv.
96.26
76.96
189.70
128.83
143.17
98.54
225.12
65.21
284.01
296.19
Net Current Assets
2,478.31
2,569.78
2,157.58
1,645.97
1,410.20
2,235.44
2,203.69
2,297.93
3,575.77
1,910.51
Total Assets
14,649.46
15,391.10
13,920.68
15,825.61
14,374.78
14,447.86
13,680.08
12,659.26
12,036.50
10,719.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
968.92
1,521.82
2,150.73
1,448.58
1,357.59
1,255.82
745.48
1,023.44
1,025.21
2,042.32
PBT
78.32
881.58
1,207.69
798.13
633.15
584.38
379.15
529.15
554.58
1,453.09
Adjustment
1,100.10
726.77
1,017.78
703.70
807.42
629.57
549.76
620.24
560.81
614.70
Changes in Working Capital
-100.97
33.74
49.10
9.94
-13.46
86.59
-119.43
-80.08
-38.92
21.41
Cash after chg. in Working capital
1,077.45
1,642.09
2,274.57
1,511.77
1,427.11
1,300.54
809.48
1,069.31
1,076.47
2,089.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-108.53
-120.27
-123.84
-63.19
-69.52
-44.72
-64.00
-45.87
-51.26
-46.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-449.46
-1,525.79
-467.84
-778.57
-348.15
-408.84
-54.13
-1,288.13
-736.70
-1,653.64
Net Fixed Assets
-396.45
-1,836.52
1,118.41
22.36
-87.54
327.27
257.99
-398.23
334.36
-612.55
Net Investments
106.57
20.83
251.35
-24.22
900.91
-728.12
-1,346.07
1,633.26
-2,000.04
-329.61
Others
-159.58
289.90
-1,837.60
-776.71
-1,161.52
-7.99
1,033.95
-2,523.16
928.98
-711.48
Cash from Financing Activity
-1,157.88
713.25
-1,676.66
-228.28
-1,697.08
-442.10
-519.92
137.64
1,297.94
511.15
Net Cash Inflow / Outflow
-638.42
709.28
6.23
441.73
-687.64
404.88
171.43
-127.05
1,586.45
899.83
Opening Cash & Equivalents
1,480.38
792.97
759.05
651.92
1,339.56
934.68
1,105.87
3,042.53
2,471.17
1,571.34
Closing Cash & Equivalent
878.67
1,480.38
792.97
1,093.65
651.92
1,339.56
1,277.30
2,915.48
4,055.94
2,471.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
459.56
479.06
435.30
492.81
449.19
416.34
393.58
395.84
374.39
342.78
ROA
-1.40%
5.15%
7.38%
5.00%
3.98%
3.82%
2.44%
3.83%
4.48%
15.39%
ROE
-2.96%
10.95%
15.68%
10.54%
8.75%
8.72%
5.34%
8.07%
9.33%
29.55%
ROCE
3.92%
9.55%
11.38%
8.18%
7.76%
7.29%
6.70%
6.67%
7.45%
19.76%
Fixed Asset Turnover
0.22
0.25
0.29
0.25
0.24
0.25
0.28
0.27
0.36
0.55
Receivable days
26.94
30.03
30.79
32.36
38.15
42.61
34.53
33.81
28.66
17.83
Inventory Days
19.27
15.11
12.14
14.85
16.09
14.94
13.38
14.10
10.05
6.33
Payable days
38.89
39.78
38.21
32.00
38.33
38.79
32.73
31.40
39.84
44.61
Cash Conversion Cycle
7.32
5.35
4.72
15.21
15.91
18.76
15.18
16.52
-1.12
-20.44
Total Debt/Equity
0.90
0.94
0.88
0.88
0.90
1.06
1.07
0.99
0.94
0.82
Interest Cover
1.17
3.33
5.20
3.66
2.69
2.70
1.87
3.21
3.61
8.87

News Update:


  • GE Shipping delivers ‘Jag Vishnu’ carrier to the buyers
    9th May 2019, 09:20 AM

    The vessel was contracted for sale in January 2019

    Read More
  • G E Shipping gets nod to raise funds up to Rs 1000 crore via NCDs
    7th May 2019, 12:01 PM

    The Board of Directors of the company at its meeting held on May 06, 2019, approved the same

    Read More
  • The Great Eastern Shipping turns black in Q4
    7th May 2019, 10:36 AM

    The company has reported a standalone net profit of Rs 135.61 crore for the quarter ended March 31, 2019

    Read More
  • GE Shipping - Quarterly Results
    6th May 2019, 18:38 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.