Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Shipping

Rating :
33/99

BSE: 500620 | NSE: GESHIP

280.40
-2.70 (-0.95%)
16-Nov-2018 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  280.25
  •  284.50
  •  276.00
  •  283.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  89479
  •  250.90
  •  485.00
  •  267.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,242.11
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,500.58
  • 2.56%
  • 0.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.66%
  • 0.00%
  • 19.59%
  • FII
  • DII
  • Others
  • 0.1%
  • 22.88%
  • 27.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.39
  • -0.35
  • -7.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.63
  • -7.37
  • -13.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.34
  • -4.78
  • -36.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.80
  • 7.05
  • 5.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.68
  • 0.71
  • 0.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.35
  • 5.18
  • 4.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
799.42
702.43
13.81%
821.28
737.56
11.35%
768.90
746.52
3.00%
829.49
749.36
10.69%
Expenses
555.70
410.13
35.49%
791.88
435.18
81.97%
761.84
697.99
9.15%
505.49
345.74
46.21%
EBITDA
243.72
292.30
-16.62%
29.40
302.38
-90.28%
7.06
48.53
-85.45%
324.00
403.62
-19.73%
EBIDTM
30.49%
41.61%
3.58%
41.00%
0.92%
6.50%
39.06%
53.86%
Other Income
51.45
21.81
135.90%
55.16
126.38
-56.35%
46.34
233.58
-80.16%
90.82
154.17
-41.09%
Interest
135.99
144.51
-5.90%
128.52
102.41
25.50%
123.06
115.08
6.93%
85.10
89.68
-5.11%
Depreciation
193.96
190.19
1.98%
191.07
184.70
3.45%
189.41
177.62
6.64%
204.37
182.15
12.20%
PBT
-214.18
70.39
-
-235.03
141.65
-
-259.07
-10.59
-
125.35
285.96
-56.17%
Tax
9.29
63.53
-85.38%
10.05
38.09
-73.62%
159.11
23.57
575.05%
27.16
30.78
-11.76%
PAT
-223.47
6.86
-
-245.08
103.56
-
-418.18
-34.16
-
98.19
255.18
-61.52%
PATM
-27.95%
0.98%
-29.84%
14.04%
-54.39%
-4.58%
11.84%
34.05%
EPS
-14.82
0.46
-
-16.25
6.87
-
-27.73
-2.27
-
6.51
16.92
-61.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
3,219.09
3,038.38
3,116.86
3,807.77
3,438.03
3,091.86
3,006.69
2,955.49
2,451.83
2,890.59
3,869.46
Net Sales Growth
9.65%
-2.52%
-18.14%
10.75%
11.20%
2.83%
1.73%
20.54%
-15.18%
-25.30%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,219.09
3,038.38
3,116.86
3,807.77
3,438.03
3,091.86
3,006.69
2,955.49
2,451.83
2,890.59
3,869.46
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,614.91
2,074.43
1,736.67
1,862.93
2,005.47
1,678.34
1,878.97
1,871.68
1,573.55
2,125.79
2,321.16
Power & Fuel Cost
-
347.09
192.80
287.86
506.50
395.66
430.91
415.99
307.64
357.94
571.39
% Of Sales
-
11.42%
6.19%
7.56%
14.73%
12.80%
14.33%
14.08%
12.55%
12.38%
14.77%
Employee Cost
-
674.44
599.10
592.41
557.85
506.86
449.35
464.56
338.67
325.32
288.73
% Of Sales
-
22.20%
19.22%
15.56%
16.23%
16.39%
14.95%
15.72%
13.81%
11.25%
7.46%
Manufacturing Exp.
-
592.74
494.34
531.83
663.05
536.45
751.56
746.08
638.58
1,050.03
1,087.71
% Of Sales
-
19.51%
15.86%
13.97%
19.29%
17.35%
25.00%
25.24%
26.05%
36.33%
28.11%
General & Admin Exp.
-
111.60
111.27
110.61
123.30
114.29
102.74
100.87
91.18
68.11
59.29
% Of Sales
-
3.67%
3.57%
2.90%
3.59%
3.70%
3.42%
3.41%
3.72%
2.36%
1.53%
Selling & Distn. Exp.
-
14.72
13.85
20.16
20.54
17.67
18.47
18.25
14.82
22.62
51.07
% Of Sales
-
0.48%
0.44%
0.53%
0.60%
0.57%
0.61%
0.62%
0.60%
0.78%
1.32%
Miscellaneous Exp.
-
333.84
325.31
320.06
134.23
107.41
125.94
125.93
182.66
301.77
51.07
% Of Sales
-
10.99%
10.44%
8.41%
3.90%
3.47%
4.19%
4.26%
7.45%
10.44%
6.80%
EBITDA
604.18
963.95
1,380.19
1,944.84
1,432.56
1,413.52
1,127.72
1,083.81
878.28
764.80
1,548.30
EBITDA Margin
18.77%
31.73%
44.28%
51.08%
41.67%
45.72%
37.51%
36.67%
35.82%
26.46%
40.01%
Other Income
243.77
338.12
556.92
158.54
276.18
252.55
393.76
280.98
310.97
426.62
473.42
Interest
472.67
455.08
377.62
287.76
300.58
374.89
344.71
437.32
239.66
212.27
184.68
Depreciation
778.81
768.67
677.91
607.93
610.03
658.03
592.39
548.32
420.44
424.57
383.95
PBT
-582.93
78.32
881.58
1,207.69
798.13
633.15
584.38
379.15
529.15
554.58
1,453.09
Tax
205.61
287.89
126.62
110.71
49.89
59.20
46.62
58.29
55.96
45.01
45.39
Tax Rate
-35.27%
367.58%
14.36%
9.17%
6.25%
9.35%
7.98%
15.37%
10.58%
8.12%
3.12%
PAT
-788.54
-209.57
754.96
1,096.98
748.24
573.95
537.76
316.55
468.70
509.57
1,407.70
PAT before Minority Interest
-788.54
-209.57
754.96
1,096.98
748.24
573.95
537.76
320.86
473.19
509.57
1,407.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.31
-4.49
0.00
0.00
PAT Margin
-24.50%
-6.90%
24.22%
28.81%
21.76%
18.56%
17.89%
10.71%
19.12%
17.63%
36.38%
PAT Growth
-337.91%
-
-31.18%
46.61%
30.37%
6.73%
69.88%
-32.46%
-8.02%
-63.80%
 
Unadjusted EPS
-52.29
-13.90
50.07
72.76
49.63
37.87
35.31
20.79
30.78
33.67
93.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
6,929.22
7,223.33
6,563.48
7,430.62
6,772.85
6,341.76
5,995.93
6,030.66
5,709.77
5,232.10
Share Capital
150.78
150.78
150.78
150.78
150.78
152.32
152.29
152.29
152.29
152.29
Total Reserves
6,778.44
7,072.55
6,412.70
7,279.84
6,622.07
6,189.44
5,841.52
5,875.95
5,549.25
5,067.86
Non-Current Liabilities
5,631.46
5,825.68
4,960.35
5,786.46
5,003.24
5,711.41
5,690.26
5,366.60
5,369.46
4,265.92
Secured Loans
2,907.11
3,172.16
3,478.11
4,008.59
3,557.84
4,308.02
4,493.15
4,190.97
4,420.16
4,264.78
Unsecured Loans
2,454.31
2,598.21
1,429.63
1,454.03
1,418.14
1,381.35
1,179.31
975.30
950.00
1.14
Long Term Provisions
39.43
41.48
37.61
324.74
29.21
23.22
18.57
168.01
0.00
0.00
Current Liabilities
2,088.78
2,342.09
2,396.85
2,608.53
2,598.69
2,394.69
1,950.12
1,224.38
957.27
1,221.85
Trade Payables
303.24
219.22
224.27
215.45
210.03
247.86
240.96
161.08
143.66
345.80
Other Current Liabilities
1,581.50
1,905.26
2,102.72
1,291.00
1,328.75
1,257.11
963.04
911.01
470.19
620.74
Short Term Borrowings
171.02
170.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
33.02
47.44
69.86
1,102.08
1,059.91
889.72
746.12
152.29
343.42
255.31
Total Liabilities
14,649.46
15,391.10
13,920.68
15,825.61
14,374.78
14,447.86
13,680.08
12,659.26
12,036.50
10,719.87
Net Block
9,808.53
10,304.31
8,924.70
10,888.26
9,842.18
9,684.38
8,832.29
7,689.29
6,402.40
5,661.91
Gross Block
13,811.23
13,421.21
11,450.29
14,380.83
12,966.06
12,462.45
11,275.62
9,828.64
8,543.81
7,514.77
Accumulated Depreciation
4,002.70
3,116.90
2,525.59
3,492.57
2,982.76
2,643.72
2,314.93
2,010.95
1,982.51
1,693.97
Non Current Assets
10,082.37
10,479.23
9,366.25
11,571.11
10,365.89
9,817.73
9,526.27
9,136.95
7,503.46
7,587.51
Capital Work in Progress
13.47
22.38
328.43
226.63
358.24
19.51
643.50
1,395.02
1,101.06
1,918.05
Non Current Investment
68.67
3.50
0.00
0.00
30.00
0.00
0.00
0.00
0.00
7.55
Long Term Loans & Adv.
132.00
113.57
5.68
322.35
26.02
15.99
20.83
9.59
0.00
0.00
Other Non Current Assets
59.70
35.47
107.44
133.87
109.45
97.85
29.65
43.05
0.00
0.00
Current Assets
4,567.09
4,911.87
4,554.43
4,254.50
4,008.89
4,630.13
4,153.81
3,522.31
4,533.04
3,132.36
Current Investments
787.45
871.58
911.80
1,249.98
1,111.55
2,025.83
1,315.39
0.00
2,178.86
294.78
Inventories
176.00
144.76
113.23
140.08
139.68
132.90
113.31
103.38
86.11
73.11
Sundry Debtors
243.45
205.10
307.79
334.62
274.97
371.33
330.65
228.58
225.67
228.35
Cash & Bank
2,954.87
3,466.81
2,945.09
2,380.15
2,322.82
1,986.97
2,143.63
3,108.46
1,743.92
2,217.67
Other Current Assets
405.32
146.66
86.82
20.84
159.87
113.10
250.83
81.89
298.48
318.45
Short Term Loans & Adv.
96.26
76.96
189.70
128.83
143.17
98.54
225.12
65.21
284.01
296.19
Net Current Assets
2,478.31
2,569.78
2,157.58
1,645.97
1,410.20
2,235.44
2,203.69
2,297.93
3,575.77
1,910.51
Total Assets
14,649.46
15,391.10
13,920.68
15,825.61
14,374.78
14,447.86
13,680.08
12,659.26
12,036.50
10,719.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
968.92
1,521.82
2,150.73
1,448.58
1,357.59
1,255.82
745.48
1,023.44
1,025.21
2,042.32
PBT
78.32
881.58
1,207.69
798.13
633.15
584.38
379.15
529.15
554.58
1,453.09
Adjustment
1,100.10
726.77
1,017.78
703.70
807.42
629.57
549.76
620.24
560.81
614.70
Changes in Working Capital
-100.97
33.74
49.10
9.94
-13.46
86.59
-119.43
-80.08
-38.92
21.41
Cash after chg. in Working capital
1,077.45
1,642.09
2,274.57
1,511.77
1,427.11
1,300.54
809.48
1,069.31
1,076.47
2,089.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-108.53
-120.27
-123.84
-63.19
-69.52
-44.72
-64.00
-45.87
-51.26
-46.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-449.46
-1,525.79
-467.84
-778.57
-348.15
-408.84
-54.13
-1,288.13
-736.70
-1,653.64
Net Fixed Assets
-396.45
-1,836.52
1,118.41
22.36
-87.54
327.27
257.99
-398.23
334.36
-612.55
Net Investments
106.57
20.83
251.35
-24.22
900.91
-728.12
-1,346.07
1,633.26
-2,000.04
-329.61
Others
-159.58
289.90
-1,837.60
-776.71
-1,161.52
-7.99
1,033.95
-2,523.16
928.98
-711.48
Cash from Financing Activity
-1,157.88
713.25
-1,676.66
-228.28
-1,697.08
-442.10
-519.92
137.64
1,297.94
511.15
Net Cash Inflow / Outflow
-638.42
709.28
6.23
441.73
-687.64
404.88
171.43
-127.05
1,586.45
899.83
Opening Cash & Equivalents
1,480.38
792.97
759.05
651.92
1,339.56
934.68
1,105.87
3,042.53
2,471.17
1,571.34
Closing Cash & Equivalent
878.67
1,480.38
792.97
1,093.65
651.92
1,339.56
1,277.30
2,915.48
4,055.94
2,471.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
459.56
479.06
435.30
492.81
449.19
416.34
393.58
395.84
374.39
342.78
ROA
-1.40%
5.15%
7.38%
5.00%
3.98%
3.82%
2.44%
3.83%
4.48%
15.39%
ROE
-2.96%
10.95%
15.68%
10.54%
8.75%
8.72%
5.34%
8.07%
9.33%
29.55%
ROCE
3.92%
9.55%
11.38%
8.18%
7.76%
7.29%
6.70%
6.67%
7.45%
19.76%
Fixed Asset Turnover
0.22
0.25
0.29
0.25
0.24
0.25
0.28
0.27
0.36
0.55
Receivable days
26.94
30.03
30.79
32.36
38.15
42.61
34.53
33.81
28.66
17.83
Inventory Days
19.27
15.11
12.14
14.85
16.09
14.94
13.38
14.10
10.05
6.33
Payable days
38.89
39.78
38.21
32.00
38.33
38.79
32.73
31.40
39.84
44.61
Cash Conversion Cycle
7.32
5.35
4.72
15.21
15.91
18.76
15.18
16.52
-1.12
-20.44
Total Debt/Equity
0.90
0.94
0.88
0.88
0.90
1.06
1.07
0.99
0.94
0.82
Interest Cover
1.17
3.33
5.20
3.66
2.69
2.70
1.87
3.21
3.61
8.87

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.