Nifty
Sensex
:
:
10582.55
35205.00
-73.65 (-0.69%)
-269.51 (-0.76%)

Chemicals

Rating :
52/99

BSE: 500171 | NSE: GHCL

215.65
1.20 (0.56%)
21-Nov-2018 | 1:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  214.45
  •  218.00
  •  212.15
  •  214.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36518
  •  78.75
  •  357.40
  •  189.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,105.65
  • 7.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,400.83
  • 2.33%
  • 1.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.87%
  • 20.54%
  • 24.37%
  • FII
  • DII
  • Others
  • 0.31%
  • 14.59%
  • 21.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.89
  • 5.49
  • 4.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.24
  • 7.45
  • -0.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.33
  • 25.67
  • 12.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.21
  • 6.18
  • 7.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.98
  • 1.38
  • 1.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.65
  • 4.85
  • 5.35

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
2,943.16
2,783.83
2,530.74
2,373.61
2,247.64
2,274.99
1,974.65
1,588.04
1,380.02
1,513.06
Net Sales Growth
-
5.72%
10.00%
6.62%
5.60%
-1.20%
15.21%
24.35%
15.07%
-8.79%
 
Cost Of Goods Sold
-
1,273.50
1,138.65
947.45
922.58
871.22
992.51
901.86
661.35
455.11
506.34
Gross Profit
-
1,669.66
1,645.18
1,583.29
1,451.03
1,376.43
1,282.47
1,072.79
926.69
924.91
1,006.72
GP Margin
-
56.73%
59.10%
62.56%
61.13%
61.24%
56.37%
54.33%
58.35%
67.02%
66.54%
Total Expenditure
-
2,337.05
2,103.01
1,901.30
1,845.30
1,814.23
1,868.56
1,618.64
1,310.27
1,125.91
1,295.03
Power & Fuel Cost
-
390.30
306.52
355.89
389.57
385.38
340.69
259.19
228.00
255.10
339.48
% Of Sales
-
13.26%
11.01%
14.06%
16.41%
17.15%
14.98%
13.13%
14.36%
18.49%
22.44%
Employee Cost
-
176.67
158.49
133.62
119.19
115.53
104.40
95.20
114.80
119.05
124.05
% Of Sales
-
6.00%
5.69%
5.28%
5.02%
5.14%
4.59%
4.82%
7.23%
8.63%
8.20%
Manufacturing Exp.
-
194.27
222.67
201.65
163.50
153.08
136.48
128.63
96.46
122.13
109.71
% Of Sales
-
6.60%
8.00%
7.97%
6.89%
6.81%
6.00%
6.51%
6.07%
8.85%
7.25%
General & Admin Exp.
-
156.03
149.06
132.62
130.06
116.48
110.77
103.50
88.16
51.90
54.97
% Of Sales
-
5.30%
5.35%
5.24%
5.48%
5.18%
4.87%
5.24%
5.55%
3.76%
3.63%
Selling & Distn. Exp.
-
109.40
102.89
104.98
92.46
117.05
91.48
89.32
82.86
96.40
92.05
% Of Sales
-
3.72%
3.70%
4.15%
3.90%
5.21%
4.02%
4.52%
5.22%
6.99%
6.08%
Miscellaneous Exp.
-
36.88
24.73
25.09
27.94
55.49
92.22
40.95
38.63
26.22
92.05
% Of Sales
-
1.25%
0.89%
0.99%
1.18%
2.47%
4.05%
2.07%
2.43%
1.90%
4.52%
EBITDA
-
606.11
680.82
629.44
528.31
433.41
406.43
356.01
277.77
254.11
218.03
EBITDA Margin
-
20.59%
24.46%
24.87%
22.26%
19.28%
17.87%
18.03%
17.49%
18.41%
14.41%
Other Income
-
37.94
39.96
10.39
11.26
5.19
3.66
9.63
23.64
20.42
38.13
Interest
-
126.55
136.78
164.92
170.42
183.37
178.60
213.50
152.01
122.17
133.10
Depreciation
-
110.10
85.69
81.74
84.92
81.74
82.08
106.45
100.34
91.97
87.89
PBT
-
407.40
498.31
393.17
284.23
173.49
149.41
45.68
49.06
60.39
35.17
Tax
-
51.05
115.22
121.92
74.93
34.00
25.13
1.18
40.24
-19.17
19.57
Tax Rate
-
12.53%
23.26%
32.11%
29.17%
23.86%
26.04%
2.58%
131.16%
-31.74%
55.64%
PAT
-
356.35
380.05
257.75
181.90
108.52
71.37
44.50
-9.56
79.57
24.96
PAT before Minority Interest
-
356.35
380.05
257.75
181.90
108.52
71.37
44.50
-9.56
79.57
15.60
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.36
PAT Margin
-
12.11%
13.65%
10.18%
7.66%
4.83%
3.14%
2.25%
-0.60%
5.77%
1.65%
PAT Growth
-
-6.24%
47.45%
41.70%
67.62%
52.05%
60.38%
-
-
218.79%
 
Unadjusted EPS
-
36.48
38.26
25.77
18.32
10.79
7.14
4.66
-1.05
7.97
2.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,610.84
1,346.52
1,035.90
770.16
587.28
566.63
482.02
545.39
961.65
838.83
Share Capital
97.42
99.47
100.02
100.02
100.02
100.02
100.02
100.02
100.02
100.02
Total Reserves
1,513.42
1,247.05
935.88
670.14
487.26
466.61
382.00
445.37
861.63
738.82
Non-Current Liabilities
945.61
940.07
873.50
964.94
1,054.90
1,158.00
1,259.00
1,449.78
1,903.76
2,010.79
Secured Loans
719.33
697.96
675.02
783.75
820.09
959.08
1,077.67
1,179.85
1,567.02
1,469.27
Unsecured Loans
25.00
0.00
0.00
0.00
65.02
31.28
12.19
96.34
204.32
390.00
Long Term Provisions
6.33
6.13
5.33
3.78
1.68
1.07
0.70
0.00
0.00
0.00
Current Liabilities
1,178.45
1,330.62
1,138.67
1,116.32
1,371.88
1,155.05
1,225.52
1,064.79
357.03
384.37
Trade Payables
382.44
333.74
285.35
391.93
557.62
473.34
356.07
306.70
259.90
267.46
Other Current Liabilities
265.97
319.91
295.16
228.95
270.84
170.38
213.45
162.28
73.46
87.17
Short Term Borrowings
408.20
546.62
447.98
454.16
505.05
474.14
621.21
558.83
0.00
0.00
Short Term Provisions
121.84
130.35
110.18
41.28
38.37
37.19
34.80
36.97
23.67
29.74
Total Liabilities
3,734.90
3,617.21
3,048.07
2,851.42
3,014.06
2,879.68
2,966.54
3,059.96
3,222.44
3,233.99
Net Block
2,493.16
2,401.06
2,049.19
1,933.88
1,869.37
1,875.45
2,067.19
2,169.95
2,333.60
2,342.23
Gross Block
2,724.62
2,538.76
2,128.34
3,062.51
2,918.03
2,832.01
3,049.35
3,031.09
3,115.74
3,016.58
Accumulated Depreciation
231.46
137.70
79.15
1,128.63
1,048.66
956.56
982.16
861.14
782.15
674.35
Non Current Assets
2,627.64
2,476.65
2,153.81
1,955.99
1,911.62
1,924.56
2,135.00
2,217.17
2,371.54
2,412.95
Capital Work in Progress
73.51
26.00
36.89
7.01
12.46
31.56
39.92
19.35
32.46
65.23
Non Current Investment
18.84
17.34
14.61
1.54
5.49
5.49
5.48
5.48
5.49
5.49
Long Term Loans & Adv.
42.13
32.25
53.12
13.56
24.30
12.05
13.03
19.11
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
9.39
3.28
0.00
0.00
Current Assets
1,107.26
1,140.56
894.26
895.43
1,102.44
955.12
831.54
842.79
850.82
820.27
Current Investments
0.00
0.00
0.00
0.00
2.00
0.00
3.88
0.01
20.64
0.14
Inventories
636.70
584.32
503.31
487.39
543.87
434.47
355.53
400.85
327.21
287.82
Sundry Debtors
228.67
276.16
182.75
244.35
381.21
285.99
221.61
193.09
149.89
141.32
Cash & Bank
26.81
36.14
42.62
33.91
41.72
29.08
35.13
34.57
30.02
53.97
Other Current Assets
215.08
27.33
27.47
36.64
133.63
205.59
215.39
214.27
323.07
337.02
Short Term Loans & Adv.
178.21
216.61
138.11
93.14
105.99
205.58
211.53
214.24
323.06
337.01
Net Current Assets
-71.19
-190.06
-244.41
-220.89
-269.44
-199.93
-393.98
-221.99
493.79
435.90
Total Assets
3,734.90
3,617.21
3,048.07
2,851.42
3,014.06
2,879.68
2,966.54
3,059.96
3,222.44
3,233.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
589.51
458.14
508.75
416.02
452.18
483.75
398.90
161.30
253.02
621.05
PBT
407.40
495.27
379.67
284.23
173.49
149.41
45.68
30.68
60.39
35.17
Adjustment
245.85
207.63
251.21
252.21
291.77
327.27
326.35
241.72
214.45
273.78
Changes in Working Capital
7.77
-136.36
-24.43
-57.97
24.34
35.71
26.57
-110.24
-20.93
314.13
Cash after chg. in Working capital
661.02
566.54
606.45
478.47
489.60
512.40
398.60
162.16
253.92
623.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-71.51
-108.40
-97.70
-62.45
-37.42
-28.65
0.26
-0.89
-1.59
-8.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-279.39
-374.81
-249.05
-127.42
-116.71
-174.73
-38.51
-17.49
-120.60
-306.81
Net Fixed Assets
-233.20
-398.99
903.39
-138.86
-69.63
-110.05
-29.38
-9.21
-60.29
-1,137.06
Net Investments
-1.50
-2.73
-4.50
5.99
-2.00
23.16
-3.71
34.15
-20.58
100.22
Others
-44.69
26.91
-1,147.94
5.45
-45.08
-87.84
-5.42
-42.43
-39.73
730.03
Cash from Financing Activity
-307.83
-112.95
-251.78
-296.41
-322.83
-315.07
-359.83
-139.26
-156.37
-312.81
Net Cash Inflow / Outflow
2.29
-29.62
7.92
-7.81
12.64
-6.05
0.56
4.55
-23.95
1.44
Opening Cash & Equivalents
9.29
38.91
30.99
41.72
29.08
35.13
34.57
30.02
53.97
52.53
Closing Cash & Equivalent
11.58
9.29
38.91
33.91
41.72
29.08
35.13
34.57
30.02
53.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
165.35
135.37
103.57
77.00
58.72
56.65
48.19
54.53
96.14
83.79
ROA
9.69%
11.40%
8.74%
6.20%
3.68%
2.44%
1.48%
-0.30%
2.46%
0.52%
ROE
24.10%
31.90%
28.54%
26.80%
18.81%
13.61%
8.66%
-1.27%
8.84%
2.76%
ROCE
18.60%
24.26%
24.23%
20.51%
15.53%
12.50%
10.94%
7.04%
6.72%
6.85%
Fixed Asset Turnover
1.14
1.27
1.04
0.85
0.83
0.82
0.68
0.55
0.47
0.65
Receivable days
30.77
28.18
28.79
44.97
50.88
38.36
36.42
37.33
36.85
48.72
Inventory Days
74.43
66.78
66.78
74.14
74.61
59.70
66.43
79.25
77.82
93.57
Payable days
58.77
55.29
66.30
94.32
102.68
85.82
74.22
78.99
85.05
75.21
Cash Conversion Cycle
46.43
39.66
29.27
24.79
22.81
12.24
28.63
37.59
29.62
67.08
Total Debt/Equity
0.82
1.09
1.32
1.72
2.53
2.75
3.72
3.51
1.84
2.22
Interest Cover
4.22
4.62
3.30
2.51
1.78
1.54
1.21
1.20
1.49
1.26

Annual Reports:

News Update:


  • GHCL receives nod for additional CAPEX of Rs 10 crore in FY19
    1st Nov 2018, 10:03 AM

    The Board of Directors of the company at its meeting held on October 31, 2018 has approved the same

    Read More
  • GHCL - Quarterly Results
    31st Oct 2018, 14:56 PM

    Read More
  • GHCL launches ‘Cirkularity’ at USA
    25th Sep 2018, 14:16 PM

    This bedding product supports the Circular Economy and centers on 'Reduce, Reuse and Recycle'

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.