Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Power Generation/Distribution

Rating :
45/99

BSE: 517300 | NSE: GIPCL

81.45
0.60 (0.74%)
16-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  80.55
  •  81.75
  •  80.30
  •  80.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31881
  •  25.97
  •  140.50
  •  67.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,225.89
  • 18.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,783.61
  • 3.33%
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.21%
  • 0.00%
  • 12.89%
  • FII
  • DII
  • Others
  • 0.04%
  • 20.50%
  • 8.36%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.68
  • -0.19
  • 0.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.83
  • 0.86
  • 4.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.10
  • 5.64
  • 9.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.18
  • 7.19
  • 7.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 0.67
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.14
  • 3.58
  • 3.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
1,363.95
1,310.56
1,352.23
1,214.72
1,376.84
1,416.04
Net Sales Growth
-
4.07%
-3.08%
11.32%
-11.77%
-2.77%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
1,363.95
1,310.56
1,352.23
1,214.72
1,376.84
1,416.04
GP Margin
-
100%
100%
100%
100%
100%
100%
Total Expenditure
-
873.09
881.56
951.04
791.92
906.42
873.60
Power & Fuel Cost
-
-63.98
-120.57
81.69
91.10
281.83
67.59
% Of Sales
-
-4.69%
-9.20%
6.04%
7.50%
20.47%
4.77%
Employee Cost
-
90.71
73.45
68.22
67.43
60.57
56.15
% Of Sales
-
6.65%
5.60%
5.04%
5.55%
4.40%
3.97%
Manufacturing Exp.
-
792.89
881.49
755.53
600.45
526.78
712.90
% Of Sales
-
58.13%
67.26%
55.87%
49.43%
38.26%
50.34%
General & Admin Exp.
-
24.57
21.95
17.43
12.89
16.21
16.45
% Of Sales
-
1.80%
1.67%
1.29%
1.06%
1.18%
1.16%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
28.91
25.24
28.17
20.06
21.03
20.51
% Of Sales
-
2.12%
1.93%
2.08%
1.65%
1.53%
1.45%
EBITDA
-
490.86
429.00
401.19
422.80
470.42
542.44
EBITDA Margin
-
35.99%
32.73%
29.67%
34.81%
34.17%
38.31%
Other Income
-
51.26
71.05
36.24
43.24
30.85
14.27
Interest
-
66.96
73.19
75.57
78.00
88.27
105.15
Depreciation
-
157.66
125.87
112.13
120.03
155.51
158.23
PBT
-
317.50
300.99
249.73
268.00
257.48
293.33
Tax
-
72.98
71.74
61.45
123.14
71.51
134.66
Tax Rate
-
22.99%
23.83%
24.61%
49.36%
27.77%
38.10%
PAT
-
244.52
229.25
188.27
126.35
185.98
218.82
PAT before Minority Interest
-
244.52
229.25
188.27
126.35
185.98
218.82
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
17.93%
17.49%
13.92%
10.40%
13.51%
15.45%
PAT Growth
-
6.66%
21.77%
49.01%
-32.06%
-15.01%
 
Unadjusted EPS
-
10.98
15.16
12.45
8.35
12.29
14.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
2,380.69
2,236.11
2,033.37
1,836.60
1,755.81
1,614.08
Share Capital
151.25
151.25
151.25
151.25
151.25
151.25
Total Reserves
2,229.44
2,084.85
1,882.12
1,685.35
1,604.56
1,462.82
Non-Current Liabilities
803.27
673.23
697.58
688.83
714.09
792.50
Secured Loans
361.29
271.46
326.59
431.71
536.83
641.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
127.68
152.02
144.46
29.65
24.25
22.07
Current Liabilities
523.48
505.02
416.80
476.31
522.47
540.31
Trade Payables
101.39
103.75
84.72
87.58
83.35
63.99
Other Current Liabilities
305.32
345.62
286.12
269.25
313.47
318.21
Short Term Borrowings
106.59
40.74
43.29
69.61
73.56
108.07
Short Term Provisions
10.18
14.91
2.67
49.87
52.10
50.03
Total Liabilities
3,707.44
3,414.36
3,147.75
3,001.74
2,992.37
2,946.89
Net Block
2,679.56
2,521.94
1,977.34
1,890.27
1,990.57
2,133.29
Gross Block
3,076.24
2,761.63
2,089.47
3,825.80
3,806.35
3,793.91
Accumulated Depreciation
394.96
237.96
112.13
1,930.45
1,810.70
1,655.54
Non Current Assets
3,168.12
2,985.48
2,509.14
2,291.87
2,287.90
2,334.31
Capital Work in Progress
6.15
24.46
34.71
98.80
87.40
83.29
Non Current Investment
249.08
280.32
250.02
206.88
159.71
68.81
Long Term Loans & Adv.
65.34
90.45
205.24
77.81
48.41
45.30
Other Non Current Assets
168.00
68.32
41.83
18.12
1.82
3.62
Current Assets
539.32
428.87
638.60
709.87
704.47
612.58
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
151.60
159.80
150.70
147.86
120.11
120.80
Sundry Debtors
259.98
248.02
265.66
128.44
222.63
171.46
Cash & Bank
58.90
7.15
193.41
365.97
315.78
275.56
Other Current Assets
68.84
4.60
22.46
18.67
45.94
44.76
Short Term Loans & Adv.
8.13
9.30
6.37
48.93
39.34
38.47
Net Current Assets
15.84
-76.15
221.80
233.56
182.00
72.27
Total Assets
3,707.44
3,414.35
3,147.74
3,001.74
2,992.37
2,946.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
341.12
432.72
231.94
332.88
398.44
407.45
PBT
317.50
300.99
249.73
249.48
257.48
353.48
Adjustment
222.70
190.02
181.02
165.84
224.57
257.09
Changes in Working Capital
-125.12
-6.83
-146.86
-13.60
-39.75
-137.50
Cash after chg. in Working capital
415.08
484.18
283.89
401.72
442.31
473.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-73.96
-51.46
-51.95
-68.84
-43.87
-65.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-382.80
-458.78
-177.58
-52.26
-86.32
54.89
Net Fixed Assets
-296.30
-661.91
1,800.42
-30.85
-16.55
Net Investments
-47.24
-30.30
-43.13
-47.18
-90.90
Others
-39.26
233.43
-1,934.87
25.77
21.13
Cash from Financing Activity
92.41
-161.31
-227.89
-230.44
-271.89
-237.29
Net Cash Inflow / Outflow
50.73
-187.37
-173.52
50.18
40.23
225.06
Opening Cash & Equivalents
1.46
188.83
362.36
315.78
275.56
50.50
Closing Cash & Equivalent
52.19
1.46
188.83
365.97
315.78
275.56

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
157.40
147.84
134.44
121.43
116.09
106.71
ROA
6.87%
6.99%
6.12%
4.22%
6.26%
7.43%
ROE
10.59%
10.74%
9.73%
7.03%
11.04%
13.56%
ROCE
13.61%
14.50%
13.14%
13.33%
14.00%
18.57%
Fixed Asset Turnover
0.47
0.54
0.46
0.32
0.36
0.37
Receivable days
67.97
71.53
53.19
52.74
52.23
44.19
Inventory Days
41.67
43.24
40.29
40.26
31.93
31.14
Payable days
37.84
35.37
30.61
35.28
26.02
23.27
Cash Conversion Cycle
71.80
79.40
62.87
57.72
58.14
52.06
Total Debt/Equity
0.26
0.19
0.23
0.33
0.41
0.53
Interest Cover
5.74
5.11
4.30
4.20
3.92
4.36

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.