Nifty
Sensex
:
:
10526.75
34981.02
-73.30 (-0.69%)
-218.78 (-0.62%)

Diamond & Jewellery

Rating :
N/A

BSE: 532715 | NSE: GITANJALI

1.17
-0.06 (-4.88%)
19-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.17
  •  1.17
  •  1.17
  •  1.23
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  162717
  •  1.90
  •  104.80
  •  1.17

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.88
  • 0.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,982.76
  • 68.38%
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.76%
  • 21.20%
  • 31.17%
  • FII
  • DII
  • Others
  • 1.32%
  • 4.05%
  • 14.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.70
  • 0.16
  • 13.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.89
  • -4.90
  • -4.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.72
  • -31.59
  • 28.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.75
  • 3.74
  • 3.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.11
  • 0.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.06
  • 8.80
  • 9.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
5,611.07
-100.00%
0.00
5,544.64
-100.00%
0.00
3,352.97
-100.00%
3,788.70
3,964.82
-4.44%
Expenses
0.00
5,430.84
-100.00%
0.00
5,441.67
-100.00%
0.00
3,125.41
-100.00%
3,665.97
3,763.34
-2.59%
EBITDA
0.00
180.22
-100.00%
0.00
102.98
-100.00%
0.00
227.55
-100.00%
122.73
201.49
-39.09%
EBIDTM
0.00%
3.21%
0.00%
1.86%
0.00%
6.79%
3.24%
5.08%
Other Income
0.00
55.48
-100.00%
0.00
123.39
-100.00%
0.00
27.06
-100.00%
113.32
32.93
244.12%
Interest
0.00
160.01
-100.00%
0.00
198.00
-100.00%
0.00
178.22
-100.00%
139.87
171.35
-18.37%
Depreciation
0.00
7.50
-100.00%
0.00
20.07
-100.00%
0.00
19.66
-100.00%
26.96
18.05
49.36%
PBT
0.00
68.20
-100.00%
0.00
8.30
-100.00%
0.00
56.73
-100.00%
69.21
45.02
53.73%
Tax
0.00
-1.27
-
0.00
2.68
-100.00%
0.00
-1.94
-
5.41
-0.18
-
PAT
0.00
69.47
-100.00%
0.00
5.62
-100.00%
0.00
58.68
-100.00%
63.80
45.20
41.15%
PATM
0.00%
1.24%
0.00%
0.10%
0.00%
1.75%
1.68%
1.14%
EPS
0.00
6.37
-100.00%
0.00
0.43
-100.00%
0.00
4.86
-100.00%
5.43
4.01
35.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
18,297.38
16,570.69
13,984.49
11,481.06
12,436.00
16,418.50
12,498.28
9,377.29
6,527.63
5,088.88
4,831.74
Net Sales Growth
19.14%
18.49%
21.80%
-7.68%
-24.26%
31.37%
33.28%
43.66%
28.27%
5.32%
 
Cost Of Goods Sold
17,003.14
15,138.49
12,797.70
9,786.47
10,470.45
14,116.33
10,671.80
7,992.77
5,396.44
4,130.41
4,166.90
Gross Profit
1,294.24
1,432.20
1,186.80
1,694.59
1,965.55
2,302.17
1,826.47
1,384.52
1,131.20
958.47
664.84
GP Margin
7.07%
8.64%
8.49%
14.76%
15.81%
14.02%
14.61%
14.76%
17.33%
18.83%
13.76%
Total Expenditure
17,663.89
15,871.81
13,208.14
10,401.45
11,573.19
15,285.55
11,622.21
8,805.53
6,081.47
4,761.85
4,561.46
Power & Fuel Cost
-
1.17
0.34
2.12
9.94
7.85
5.86
3.39
3.39
2.73
2.33
% Of Sales
-
0.01%
0.00%
0.02%
0.08%
0.05%
0.05%
0.04%
0.05%
0.05%
0.05%
Employee Cost
-
310.42
272.93
275.46
270.47
297.69
254.83
216.62
209.10
215.56
152.00
% Of Sales
-
1.87%
1.95%
2.40%
2.17%
1.81%
2.04%
2.31%
3.20%
4.24%
3.15%
Manufacturing Exp.
-
155.07
90.72
88.87
212.51
282.81
257.10
218.32
141.43
113.21
7.15
% Of Sales
-
0.94%
0.65%
0.77%
1.71%
1.72%
2.06%
2.33%
2.17%
2.22%
0.15%
General & Admin Exp.
-
112.17
93.06
138.22
168.99
254.10
141.57
157.24
180.78
156.86
119.60
% Of Sales
-
0.68%
0.67%
1.20%
1.36%
1.55%
1.13%
1.68%
2.77%
3.08%
2.48%
Selling & Distn. Exp.
-
77.83
63.23
71.10
82.83
227.59
197.80
125.48
110.20
86.68
82.69
% Of Sales
-
0.47%
0.45%
0.62%
0.67%
1.39%
1.58%
1.34%
1.69%
1.70%
1.71%
Miscellaneous Exp.
-
76.66
-109.83
39.21
358.01
99.19
93.25
91.71
40.14
56.41
82.69
% Of Sales
-
0.46%
-0.79%
0.34%
2.88%
0.60%
0.75%
0.98%
0.61%
1.11%
0.64%
EBITDA
633.48
698.88
776.35
1,079.61
862.81
1,132.95
876.07
571.76
446.16
327.03
270.28
EBITDA Margin
3.46%
4.22%
5.55%
9.40%
6.94%
6.90%
7.01%
6.10%
6.83%
6.43%
5.59%
Other Income
319.25
258.57
174.71
98.53
9.56
70.81
78.12
103.67
40.85
2.52
6.92
Interest
676.10
721.09
772.23
973.07
797.14
546.43
406.22
253.85
217.73
137.49
62.10
Depreciation
74.19
74.96
81.02
46.89
38.27
36.66
29.47
56.37
44.54
33.60
20.10
PBT
202.44
161.40
97.82
158.17
36.95
620.67
518.49
365.21
224.74
158.46
195.00
Tax
4.88
-5.43
-7.78
-1.16
0.28
25.54
34.04
26.71
23.19
3.18
21.26
Tax Rate
2.41%
-3.36%
-7.95%
-1.31%
0.77%
4.11%
6.50%
6.97%
10.32%
2.01%
10.90%
PAT
197.57
167.71
104.70
97.69
33.52
591.70
487.25
354.81
200.17
150.58
159.43
PAT before Minority Interest
196.46
166.83
105.60
89.58
35.94
595.23
489.50
356.56
201.55
155.28
173.74
Minority Interest
-1.11
0.88
-0.90
8.11
-2.42
-3.53
-2.25
-1.75
-1.38
-4.70
-14.31
PAT Margin
1.08%
1.01%
0.75%
0.85%
0.27%
3.60%
3.90%
3.78%
3.07%
2.96%
3.30%
PAT Growth
21.07%
60.18%
7.18%
191.44%
-94.33%
21.44%
37.33%
77.25%
32.93%
-5.55%
 
Unadjusted EPS
17.09
14.62
10.32
9.84
3.64
64.50
55.51
41.81
23.73
17.70
23.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
6,562.32
6,325.74
4,159.12
3,944.20
3,768.52
3,109.69
2,529.65
2,196.52
2,077.49
1,884.60
Share Capital
118.62
102.44
98.12
92.07
92.07
91.12
84.87
84.27
85.06
85.06
Total Reserves
6,443.71
6,179.62
4,018.39
3,852.13
3,676.46
3,008.57
2,444.78
2,112.25
1,961.22
1,768.34
Non-Current Liabilities
318.88
824.09
856.45
838.09
686.47
658.42
216.64
2,593.43
2,051.45
1,633.53
Secured Loans
291.78
506.46
639.44
740.42
621.42
643.49
125.00
2,213.45
1,659.27
1,329.27
Unsecured Loans
84.53
168.35
127.30
2.27
0.00
0.00
0.00
381.84
387.37
304.54
Long Term Provisions
12.10
9.82
25.03
13.80
12.92
8.83
6.72
0.00
0.00
0.00
Current Liabilities
16,543.11
13,734.68
11,633.83
9,831.59
9,385.29
6,851.30
5,293.89
1,575.47
1,754.52
1,748.22
Trade Payables
8,245.54
5,757.10
3,302.74
1,660.19
4,338.19
3,292.04
2,200.20
1,294.63
1,475.82
1,631.41
Other Current Liabilities
676.72
496.19
385.33
534.15
499.84
270.79
478.67
170.97
196.08
41.04
Short Term Borrowings
7,574.00
7,464.23
7,923.24
7,604.66
4,471.03
3,232.36
2,582.85
0.00
0.00
0.00
Short Term Provisions
46.86
17.15
22.52
32.59
76.23
56.12
32.18
109.87
82.63
75.77
Total Liabilities
23,467.32
20,932.72
16,702.27
14,674.84
13,904.31
10,674.07
8,090.42
6,413.72
5,893.31
5,359.96
Net Block
2,528.28
2,520.14
363.31
326.51
282.96
243.40
274.90
308.74
306.64
266.85
Gross Block
2,695.59
2,613.72
624.43
588.66
471.60
408.45
411.85
417.98
388.22
310.01
Accumulated Depreciation
167.31
93.59
261.12
262.15
188.64
165.05
136.95
109.23
81.57
43.16
Non Current Assets
2,749.92
2,827.03
916.65
893.08
1,025.25
722.16
680.41
407.26
393.10
340.75
Capital Work in Progress
40.13
80.56
81.03
81.39
88.24
95.88
95.23
62.61
53.33
54.34
Non Current Investment
61.82
49.46
84.43
85.90
102.29
52.97
42.93
35.91
33.13
14.18
Long Term Loans & Adv.
102.56
79.10
387.87
399.27
551.76
329.90
267.35
0.00
0.00
0.00
Other Non Current Assets
17.14
97.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
20,717.40
18,105.68
15,785.62
13,781.76
12,879.07
9,951.90
7,410.02
6,006.44
5,500.21
5,019.19
Current Investments
0.00
0.00
0.00
0.00
0.00
5.15
0.00
0.00
0.00
0.00
Inventories
7,171.95
5,722.71
5,195.32
3,503.01
4,347.34
3,693.73
2,901.28
2,079.39
1,975.82
1,236.55
Sundry Debtors
12,828.66
11,542.69
9,915.79
9,484.03
7,189.18
5,384.94
4,019.52
3,230.93
2,759.63
2,282.52
Cash & Bank
285.45
257.28
260.86
355.43
970.34
652.45
439.32
238.64
297.20
1,122.95
Other Current Assets
431.34
39.39
0.00
0.00
372.21
215.64
49.89
457.48
467.57
377.17
Short Term Loans & Adv.
348.67
543.62
413.65
439.28
372.21
215.64
49.89
426.65
444.05
348.67
Net Current Assets
4,174.29
4,371.01
4,151.79
3,950.17
3,493.77
3,100.61
2,116.12
4,430.98
3,745.68
3,270.97
Total Assets
23,467.32
20,932.71
16,702.27
14,674.84
13,904.32
10,674.06
8,090.43
6,413.72
5,893.31
5,359.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
743.15
1,337.80
463.27
-2,966.10
-16.29
368.07
525.67
137.38
-663.57
93.03
PBT
161.40
97.82
88.42
36.22
620.77
523.54
383.28
224.74
158.46
195.00
Adjustment
842.44
802.23
812.69
631.77
408.57
337.40
228.72
184.91
69.34
56.52
Changes in Working Capital
-228.22
471.33
-412.86
-3,620.09
-972.01
-420.13
-54.95
-249.26
-881.01
-134.00
Cash after chg. in Working capital
775.63
1,371.38
488.24
-2,952.10
57.33
440.81
557.05
160.39
-653.21
117.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-32.48
-33.59
-24.98
-13.99
-73.62
-72.74
-31.38
-23.01
-10.36
-24.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-42.43
-33.15
-92.68
-38.00
-110.45
-6.61
-58.36
-29.62
-132.63
-205.53
Net Fixed Assets
-1.74
-240.13
14.77
3.99
-3.88
18.48
-0.77
-13.16
-7.26
-20.41
Net Investments
9.86
391.19
0.14
190.37
-582.62
-56.16
-67.87
-60.00
-243.08
-448.36
Others
-50.55
-184.21
-107.59
-232.36
476.05
31.07
10.28
43.54
117.71
263.24
Cash from Financing Activity
-691.58
-1,330.31
-468.05
2,384.75
440.76
-149.31
-266.54
-171.66
-56.94
608.79
Net Cash Inflow / Outflow
9.13
-25.66
-97.46
-619.34
314.02
212.16
200.77
-63.90
-853.14
496.30
Opening Cash & Equivalents
77.44
104.16
355.43
970.34
652.45
439.32
238.64
297.20
1,122.95
617.45
Closing Cash & Equivalent
86.57
78.50
260.86
355.43
970.34
652.45
439.32
238.64
297.20
1,122.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
553.24
613.26
419.54
428.41
409.33
340.17
296.61
259.19
240.56
217.88
ROA
0.75%
0.56%
0.57%
0.25%
4.84%
5.22%
4.92%
3.28%
2.76%
3.96%
ROE
2.60%
2.03%
2.22%
0.93%
17.33%
17.43%
15.17%
9.53%
7.96%
13.08%
ROCE
5.98%
6.29%
8.36%
7.78%
14.53%
14.76%
12.34%
9.94%
7.74%
8.83%
Fixed Asset Turnover
6.24
8.64
18.93
23.46
37.31
30.47
22.60
16.19
14.58
20.71
Receivable days
268.38
280.04
308.37
244.68
139.77
137.32
141.11
167.48
180.82
143.57
Inventory Days
142.00
142.48
138.27
115.20
89.38
96.30
96.93
113.38
115.20
76.16
Payable days
158.65
125.66
76.68
100.41
90.23
84.35
67.77
85.56
123.59
98.29
Cash Conversion Cycle
251.72
296.86
369.96
259.48
138.92
149.27
170.27
195.30
172.44
121.43
Total Debt/Equity
1.26
1.33
2.14
2.15
1.39
1.27
1.20
1.19
1.00
0.88
Interest Cover
1.22
1.13
1.09
1.05
2.14
2.29
2.51
2.03
2.15
4.14

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.