Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Medical Equipment/Supplies/Accessories

Rating :
40/99

BSE: 533212 | NSE: GKB

132.05
-6.95 (-5.00%)
20-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  133.00
  •  133.00
  •  132.05
  •  139.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1062
  •  1.40
  •  209.20
  •  96.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64.50
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 71.89
  • N/A
  • 1.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.41%
  • 6.26%
  • 35.74%
  • FII
  • DII
  • Others
  • 0.42%
  • 0.00%
  • 9.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.64
  • 3.31
  • 5.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -22.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.99
  • -
  • 1.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.27
  • 1.52
  • 1.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.22
  • 58.28
  • 84.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
77.42
74.08
43.76
35.18
41.45
42.80
38.73
Net Sales Growth
-
4.51%
69.29%
24.39%
-15.13%
-3.15%
10.51%
 
Cost Of Goods Sold
-
52.16
50.01
27.24
18.23
21.07
23.22
18.53
Gross Profit
-
25.26
24.07
16.53
16.95
20.39
19.58
20.20
GP Margin
-
32.63%
32.49%
37.77%
48.18%
49.19%
45.75%
52.16%
Total Expenditure
-
76.08
72.25
45.50
34.34
33.89
39.69
31.87
Power & Fuel Cost
-
2.11
1.78
1.30
1.10
0.94
1.23
0.90
% Of Sales
-
2.73%
2.40%
2.97%
3.13%
2.27%
2.87%
2.32%
Employee Cost
-
8.98
8.62
6.86
6.73
5.54
5.28
5.10
% Of Sales
-
11.60%
11.64%
15.68%
19.13%
13.37%
12.34%
13.17%
Manufacturing Exp.
-
9.69
8.61
6.68
6.08
4.43
8.02
5.29
% Of Sales
-
12.52%
11.62%
15.27%
17.28%
10.69%
18.74%
13.66%
General & Admin Exp.
-
1.95
1.94
1.46
1.24
0.96
1.47
1.38
% Of Sales
-
2.52%
2.62%
3.34%
3.52%
2.32%
3.43%
3.56%
Selling & Distn. Exp.
-
0.46
0.77
0.65
0.66
0.72
0.25
0.36
% Of Sales
-
0.59%
1.04%
1.49%
1.88%
1.74%
0.58%
0.93%
Miscellaneous Exp.
-
0.73
0.52
1.32
0.30
0.24
0.22
0.31
% Of Sales
-
0.94%
0.70%
3.02%
0.85%
0.58%
0.51%
0.80%
EBITDA
-
1.34
1.83
-1.74
0.84
7.56
3.11
6.86
EBITDA Margin
-
1.73%
2.47%
-3.98%
2.39%
18.24%
7.27%
17.71%
Other Income
-
0.49
1.30
1.79
0.62
0.71
0.63
0.71
Interest
-
1.27
1.29
1.63
2.50
2.86
2.88
2.67
Depreciation
-
1.70
1.43
1.49
1.55
1.22
1.18
0.87
PBT
-
-1.14
0.41
-3.07
-2.60
4.21
-0.33
4.04
Tax
-
-0.17
0.36
3.95
-0.77
2.11
-0.13
0.81
Tax Rate
-
14.91%
12.24%
50.00%
36.84%
45.97%
10.66%
20.05%
PAT
-
-0.97
2.59
3.95
-1.32
2.47
-1.09
3.23
PAT before Minority Interest
-
-0.97
2.59
3.95
-1.32
2.47
-1.09
3.23
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-1.25%
3.50%
9.03%
-3.75%
5.96%
-2.55%
8.34%
PAT Growth
-
-
-34.43%
-
-
-
-
 
Unadjusted EPS
-
-2.53
5.92
9.51
0.01
9.61
-1.50
7.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
44.94
46.79
44.81
40.01
39.90
34.96
35.27
Share Capital
4.15
4.15
4.15
4.15
4.15
4.15
4.15
Total Reserves
40.79
42.63
40.66
35.86
35.74
30.81
31.12
Non-Current Liabilities
1.63
1.86
1.70
1.67
2.83
3.54
4.24
Secured Loans
0.02
0.07
0.13
0.48
1.52
2.45
3.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.71
0.70
0.62
0.55
0.38
0.40
0.38
Current Liabilities
40.14
36.86
22.70
33.30
30.11
34.27
31.31
Trade Payables
24.03
23.18
11.62
17.14
9.39
10.65
11.14
Other Current Liabilities
1.78
2.43
2.54
3.76
3.19
6.16
4.85
Short Term Borrowings
9.86
7.05
7.02
7.10
9.82
11.34
9.06
Short Term Provisions
4.47
4.21
1.52
5.30
7.70
6.13
6.25
Total Liabilities
86.71
85.51
69.21
74.98
72.84
72.77
70.82
Net Block
18.34
17.60
12.66
11.90
13.84
12.70
11.76
Gross Block
37.54
35.64
28.97
27.39
27.18
25.06
22.92
Accumulated Depreciation
19.20
18.03
16.30
15.50
13.34
12.36
11.16
Non Current Assets
19.16
19.12
18.04
29.09
29.47
27.36
26.51
Capital Work in Progress
0.24
0.57
0.57
0.57
0.57
2.29
2.68
Non Current Investment
0.00
0.00
4.34
16.25
15.06
12.37
11.99
Long Term Loans & Adv.
0.53
0.94
0.46
0.37
0.00
0.00
0.09
Other Non Current Assets
0.06
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
67.56
66.39
51.16
45.88
43.36
45.42
44.31
Current Investments
0.36
3.47
5.98
0.00
0.00
0.00
0.00
Inventories
32.01
30.83
21.26
21.17
19.39
23.03
22.77
Sundry Debtors
27.49
24.72
17.10
18.38
21.01
18.43
18.77
Cash & Bank
2.55
2.84
3.79
3.19
2.33
2.82
1.89
Other Current Assets
5.14
0.19
0.01
0.11
0.64
1.13
0.89
Short Term Loans & Adv.
4.83
4.33
3.02
3.03
0.53
0.99
0.78
Net Current Assets
27.41
29.53
28.47
12.59
13.25
11.14
13.00
Total Assets
86.72
85.51
69.20
74.97
72.83
72.78
70.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-2.66
-3.41
-11.44
7.23
6.45
3.29
3.31
PBT
-1.14
2.94
7.90
-2.08
4.58
-1.22
4.04
Adjustment
3.67
0.25
-7.44
4.51
4.33
4.28
3.64
Changes in Working Capital
-5.08
-5.29
-4.93
6.95
-1.42
0.87
-4.36
Cash after chg. in Working capital
-2.55
-2.10
-4.47
9.38
7.49
3.93
3.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-1.30
-6.97
-2.15
-1.04
-0.65
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.34
3.75
14.68
-0.50
-1.97
-1.52
-4.98
Net Fixed Assets
-1.42
-4.69
-1.49
-0.18
-0.26
-1.73
Net Investments
3.11
6.69
-4.92
0.00
-1.30
0.04
Others
-0.35
1.75
21.09
-0.32
-0.41
0.17
Cash from Financing Activity
1.37
-1.33
-2.83
-6.01
-4.81
-0.96
1.69
Net Cash Inflow / Outflow
0.04
-0.99
0.40
0.72
-0.32
0.80
0.02
Opening Cash & Equivalents
2.12
3.11
2.71
1.99
2.31
1.50
1.48
Closing Cash & Equivalent
2.17
2.12
3.11
2.71
1.99
2.31
1.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
108.20
112.64
107.89
96.33
96.06
84.17
84.92
ROA
-1.13%
3.34%
5.48%
-1.78%
3.39%
-1.52%
4.56%
ROE
-2.12%
5.65%
9.32%
-3.30%
6.60%
-3.10%
9.16%
ROCE
0.25%
7.99%
18.94%
0.82%
14.52%
3.36%
13.71%
Fixed Asset Turnover
2.13
2.37
1.62
1.35
1.62
1.82
1.72
Receivable days
122.25
99.83
142.03
194.91
170.23
155.87
173.93
Inventory Days
147.17
124.36
169.82
200.66
183.07
191.90
210.97
Payable days
114.07
84.63
121.03
137.68
112.44
103.73
113.49
Cash Conversion Cycle
155.36
139.56
190.82
257.89
240.86
244.04
271.41
Total Debt/Equity
0.22
0.15
0.16
0.22
0.31
0.43
0.39
Interest Cover
0.11
3.28
5.84
0.17
2.60
0.58
2.51

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.