Nifty
:
21870.70
Sensex
:
72137.51
-125.15 (-0.57%)
-351.48 (-0.48%)
Nifty
Sensex
:
:
21870.70
72137.51
-125.15 (-0.57%)
-351.48 (-0.48%)

GKW Ltd.

Miscellaneous

Rating :
68/99

BSE: 504704 | NSE: GKWLIMITED

NSE BSE
2664.25
18-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2664.25
  •  2664.25
  •  2664.25
  •  2537.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2406
  •  64.10
  •  2664.25
  •  512.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,589.62
  • 88.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,532.06
  • N/A
  • -106.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 13.14%
  • 6.07%
  • FII
  • DII
  • Others
  • 3.07%
  • 1.21%
  • 1.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.77
  • -8.10
  • -19.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -8.01
  • -15.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.98
  • -15.10
  • -31.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.79
  • 29.51
  • 35.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -28.82
  • -28.82
  • -32.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.05
  • 29.10
  • 23.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
14.06
13.65
15.43
17.06
36.60
32.91
41.03
25.29
85.73
117.78
Net Sales Growth
-
3.00%
-11.54%
-9.55%
-53.39%
11.21%
-19.79%
62.24%
-70.50%
-27.21%
 
Cost Of Goods Sold
-
0.00
1.47
8.97
9.31
16.93
19.61
14.53
3.11
53.47
74.47
Gross Profit
-
14.06
12.18
6.46
7.76
19.67
13.30
26.50
22.18
32.26
43.31
GP Margin
-
100%
89.23%
41.87%
45.49%
53.74%
40.41%
64.59%
87.70%
37.63%
36.77%
Total Expenditure
-
9.16
11.33
21.85
18.93
31.31
33.35
27.79
15.39
88.97
118.80
Power & Fuel Cost
-
0.17
0.18
0.16
0.55
0.80
0.88
0.73
0.63
8.34
10.26
% Of Sales
-
1.21%
1.32%
1.04%
3.22%
2.19%
2.67%
1.78%
2.49%
9.73%
8.71%
Employee Cost
-
2.95
2.84
5.12
2.09
4.67
5.40
4.48
3.33
6.29
11.09
% Of Sales
-
20.98%
20.81%
33.18%
12.25%
12.76%
16.41%
10.92%
13.17%
7.34%
9.42%
Manufacturing Exp.
-
0.29
0.58
0.37
0.55
1.34
1.03
1.33
1.07
7.33
7.52
% Of Sales
-
2.06%
4.25%
2.40%
3.22%
3.66%
3.13%
3.24%
4.23%
8.55%
6.38%
General & Admin Exp.
-
4.79
4.99
5.52
4.20
3.94
3.88
4.43
5.09
4.18
3.36
% Of Sales
-
34.07%
36.56%
35.77%
24.62%
10.77%
11.79%
10.80%
20.13%
4.88%
2.85%
Selling & Distn. Exp.
-
0.18
0.13
0.27
0.33
0.39
0.53
0.35
0.49
1.18
1.85
% Of Sales
-
1.28%
0.95%
1.75%
1.93%
1.07%
1.61%
0.85%
1.94%
1.38%
1.57%
Miscellaneous Exp.
-
0.77
1.15
1.46
1.91
3.22
2.04
1.95
1.68
8.18
1.85
% Of Sales
-
5.48%
8.42%
9.46%
11.20%
8.80%
6.20%
4.75%
6.64%
9.54%
8.70%
EBITDA
-
4.90
2.32
-6.42
-1.87
5.29
-0.44
13.24
9.90
-3.24
-1.02
EBITDA Margin
-
34.85%
17.00%
-41.61%
-10.96%
14.45%
-1.34%
32.27%
39.15%
-3.78%
-0.87%
Other Income
-
0.51
0.36
8.39
7.01
11.23
15.50
9.56
4.47
21.65
15.98
Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
2.42
6.01
Depreciation
-
0.37
0.27
0.29
0.81
0.88
1.02
0.85
0.86
6.56
7.78
PBT
-
5.04
2.42
1.68
4.33
15.63
14.04
21.95
13.50
9.43
1.17
Tax
-
1.35
3.99
0.62
0.63
3.37
0.31
-1.93
2.34
1.83
0.10
Tax Rate
-
26.79%
26.41%
36.90%
14.55%
21.56%
2.21%
-8.79%
17.33%
35.33%
0.04%
PAT
-
3.70
11.12
1.06
3.71
12.27
13.74
23.88
11.16
3.35
256.94
PAT before Minority Interest
-
3.70
11.12
1.06
3.71
12.27
13.74
23.88
11.16
3.35
256.94
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
26.32%
81.47%
6.87%
21.75%
33.52%
41.75%
58.20%
44.13%
3.91%
218.15%
PAT Growth
-
-66.73%
949.06%
-71.43%
-69.76%
-10.70%
-42.46%
113.98%
233.13%
-98.70%
 
EPS
-
6.17
18.53
1.77
6.18
20.45
22.90
39.80
18.60
5.58
428.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
105.42
101.73
90.61
90.50
86.79
74.53
60.79
36.91
25.75
220.57
Share Capital
5.97
5.97
5.97
5.97
5.97
5.97
5.97
5.97
5.97
59.66
Total Reserves
99.46
95.76
84.64
84.53
80.82
68.56
54.82
30.94
19.78
160.91
Non-Current Liabilities
3.90
3.31
2.65
1.64
1.41
-0.29
2.40
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.14
0.28
0.22
0.26
0.39
0.78
1.99
0.00
0.00
0.00
Current Liabilities
12.14
13.24
9.13
9.63
11.42
9.90
9.18
12.27
15.90
91.23
Trade Payables
0.05
0.20
0.36
1.15
1.66
2.98
1.82
9.26
8.66
58.94
Other Current Liabilities
4.62
6.36
6.02
6.97
7.84
2.94
3.85
3.00
2.98
0.05
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.47
6.67
2.75
1.52
1.92
3.98
3.52
0.00
4.25
32.24
Total Liabilities
121.46
118.28
102.39
101.77
99.62
84.14
72.37
49.18
41.65
311.80
Net Block
9.17
6.62
5.78
6.68
6.26
7.17
8.03
8.80
9.71
72.42
Gross Block
15.54
12.79
25.44
24.64
24.37
26.75
30.81
31.14
33.03
236.14
Accumulated Depreciation
6.36
6.17
19.66
17.96
18.11
19.58
22.78
22.34
23.32
163.72
Non Current Assets
77.06
67.32
53.09
48.18
59.42
37.93
18.27
8.89
9.88
72.48
Capital Work in Progress
10.41
11.40
0.73
0.00
0.00
0.00
0.00
0.00
0.12
0.00
Non Current Investment
28.23
28.32
13.99
13.99
13.99
13.99
0.09
0.09
0.05
0.06
Long Term Loans & Adv.
11.55
12.66
13.34
13.71
12.47
10.27
10.15
0.00
0.00
0.00
Other Non Current Assets
17.70
8.32
19.25
13.80
26.70
6.50
0.00
0.00
0.00
0.00
Current Assets
44.40
50.96
49.30
53.59
40.21
46.21
54.09
40.29
31.77
239.32
Current Investments
33.08
27.22
16.48
10.76
10.77
8.21
8.41
1.20
0.00
0.00
Inventories
0.00
0.00
0.69
0.81
1.29
2.62
3.54
4.91
5.30
45.30
Sundry Debtors
0.12
0.36
2.02
1.28
1.92
5.03
2.53
1.63
0.54
27.15
Cash & Bank
10.61
22.71
29.10
38.96
23.59
27.30
38.04
25.67
19.20
153.62
Other Current Assets
0.59
0.54
0.81
1.29
2.64
3.05
1.57
6.87
6.73
13.26
Short Term Loans & Adv.
0.04
0.13
0.21
0.48
1.36
1.92
0.89
6.39
6.32
12.90
Net Current Assets
32.26
37.72
40.18
43.96
28.79
36.31
44.91
28.02
15.87
148.09
Total Assets
121.46
118.28
102.39
101.77
99.63
84.14
72.36
49.18
41.65
311.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
5.96
-4.27
-2.68
12.92
-24.53
17.27
5.14
-44.56
-3.13
-1.24
PBT
15.11
1.68
4.33
15.63
14.04
21.95
13.50
5.18
257.03
0.51
Adjustment
-14.57
-8.25
-5.30
-4.96
-12.06
-2.03
-1.14
1.56
-255.64
11.52
Changes in Working Capital
8.35
3.32
-0.72
4.92
-23.08
0.64
-4.96
-48.38
-5.02
-7.93
Cash after chg. in Working capital
8.89
-3.25
-1.68
15.59
-21.09
20.55
7.40
-41.64
-3.63
4.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.92
-1.02
-0.99
-2.67
-3.44
-3.28
-2.26
-2.61
-0.25
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.97
5.38
-6.56
0.13
-8.56
-4.90
1.34
9.33
320.53
0.68
Net Fixed Assets
1.98
-1.53
-0.30
2.38
4.06
0.32
2.00
203.00
8.76
0.62
Net Investments
-25.07
-5.72
0.01
-2.56
-13.70
-7.21
-1.24
0.01
0.04
-0.06
Others
16.12
12.63
-6.27
0.31
1.08
1.99
0.58
-193.68
311.73
0.12
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.01
-175.12
3.10
Net Cash Inflow / Outflow
-1.01
1.11
-9.24
13.05
-33.09
12.37
6.48
-37.23
142.29
2.54
Opening Cash & Equivalents
9.87
8.76
18.00
4.95
38.04
25.67
19.20
153.62
11.33
8.78
Closing Cash & Equivalent
8.86
9.87
8.76
18.00
4.95
38.04
25.67
19.20
153.62
11.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
176.69
170.50
151.87
151.68
145.46
124.91
101.88
61.86
43.15
35.08
ROA
3.08%
10.08%
1.04%
3.68%
13.35%
17.56%
39.29%
24.59%
1.90%
105.84%
ROE
3.57%
11.56%
1.17%
4.18%
15.21%
20.31%
48.88%
35.64%
2.85%
235.04%
ROCE
4.87%
15.71%
1.85%
4.89%
19.38%
20.76%
44.93%
43.12%
6.47%
179.40%
Fixed Asset Turnover
0.99
0.71
0.62
0.75
1.54
1.23
1.40
0.81
0.71
0.55
Receivable days
6.18
31.76
39.02
31.71
32.32
38.92
17.49
15.28
53.20
71.22
Inventory Days
0.00
0.00
17.75
20.72
18.18
31.78
35.55
71.92
97.24
104.46
Payable days
11.22
19.46
18.11
36.76
35.18
31.90
96.06
316.06
113.47
204.61
Cash Conversion Cycle
-5.04
12.29
38.66
15.67
15.32
38.80
-43.01
-228.86
36.97
-28.93
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1777.32
3.14
43.76

Annual Reports:

FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • GKW - Quarterly Results
    14th Feb 2024, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.