Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Steel & Iron Products

Rating :
N/A

BSE: 504704 | NSE: GKWLIMITED

890.00
-2.85 (-0.32%)
12-Nov-2018 | 3:28PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  892.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  1318.00
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 532.72
  • 75.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 512.46
  • N/A
  • -35.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 12.39%
  • 7.60%
  • FII
  • DII
  • Others
  • 0.1%
  • 1.81%
  • 3.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.72
  • 2.80
  • 12.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 29.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 17.45
  • -9.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
14.06
13.65
15.43
17.06
36.60
32.91
41.03
25.29
85.73
117.78
Net Sales Growth
-
3.00%
-11.54%
-9.55%
-53.39%
11.21%
-19.79%
62.24%
-70.50%
-27.21%
 
Cost Of Goods Sold
-
0.00
1.47
8.97
9.31
16.93
19.61
14.53
3.11
53.47
74.47
Gross Profit
-
14.06
12.18
6.46
7.76
19.67
13.30
26.50
22.18
32.26
43.31
GP Margin
-
100%
89.23%
41.87%
45.49%
53.74%
40.41%
64.59%
87.70%
37.63%
36.77%
Total Expenditure
-
9.16
11.33
21.85
18.93
31.31
33.35
27.79
15.39
88.97
118.80
Power & Fuel Cost
-
0.17
0.18
0.16
0.55
0.80
0.88
0.73
0.63
8.34
10.26
% Of Sales
-
1.21%
1.32%
1.04%
3.22%
2.19%
2.67%
1.78%
2.49%
9.73%
8.71%
Employee Cost
-
2.95
2.84
5.12
2.09
4.67
5.40
4.48
3.33
6.29
11.09
% Of Sales
-
20.98%
20.81%
33.18%
12.25%
12.76%
16.41%
10.92%
13.17%
7.34%
9.42%
Manufacturing Exp.
-
0.29
0.58
0.37
0.55
1.34
1.03
1.33
1.07
7.33
7.52
% Of Sales
-
2.06%
4.25%
2.40%
3.22%
3.66%
3.13%
3.24%
4.23%
8.55%
6.38%
General & Admin Exp.
-
4.79
4.99
5.52
4.20
3.94
3.88
4.43
5.09
4.18
3.36
% Of Sales
-
34.07%
36.56%
35.77%
24.62%
10.77%
11.79%
10.80%
20.13%
4.88%
2.85%
Selling & Distn. Exp.
-
0.18
0.13
0.27
0.33
0.39
0.53
0.35
0.49
1.18
1.85
% Of Sales
-
1.28%
0.95%
1.75%
1.93%
1.07%
1.61%
0.85%
1.94%
1.38%
1.57%
Miscellaneous Exp.
-
0.77
1.15
1.46
1.91
3.22
2.04
1.95
1.68
8.18
1.85
% Of Sales
-
5.48%
8.42%
9.46%
11.20%
8.80%
6.20%
4.75%
6.64%
9.54%
8.70%
EBITDA
-
4.90
2.32
-6.42
-1.87
5.29
-0.44
13.24
9.90
-3.24
-1.02
EBITDA Margin
-
34.85%
17.00%
-41.61%
-10.96%
14.45%
-1.34%
32.27%
39.15%
-3.78%
-0.87%
Other Income
-
0.51
0.36
8.39
7.01
11.23
15.50
9.56
4.47
21.65
15.98
Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
2.42
6.01
Depreciation
-
0.37
0.27
0.29
0.81
0.88
1.02
0.85
0.86
6.56
7.78
PBT
-
5.04
2.42
1.68
4.33
15.63
14.04
21.95
13.50
9.43
1.17
Tax
-
1.35
3.99
0.62
0.63
3.37
0.31
-1.93
2.34
1.83
0.10
Tax Rate
-
26.79%
26.41%
36.90%
14.55%
21.56%
2.21%
-8.79%
17.33%
35.33%
0.04%
PAT
-
3.70
11.12
1.06
3.71
12.27
13.74
23.88
11.16
3.35
256.94
PAT before Minority Interest
-
3.70
11.12
1.06
3.71
12.27
13.74
23.88
11.16
3.35
256.94
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
26.32%
81.47%
6.87%
21.75%
33.52%
41.75%
58.20%
44.13%
3.91%
218.15%
PAT Growth
-
-66.73%
949.06%
-71.43%
-69.76%
-10.70%
-42.46%
113.98%
233.13%
-98.70%
 
Unadjusted EPS
-
6.19
18.63
1.78
6.21
20.56
23.03
40.02
18.71
0.66
41.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
105.42
101.73
90.61
90.50
86.79
74.53
60.79
36.91
25.75
220.57
Share Capital
5.97
5.97
5.97
5.97
5.97
5.97
5.97
5.97
5.97
59.66
Total Reserves
99.46
95.76
84.64
84.53
80.82
68.56
54.82
30.94
19.78
160.91
Non-Current Liabilities
3.90
3.31
2.65
1.64
1.41
-0.29
2.40
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.14
0.28
0.22
0.26
0.39
0.78
1.99
0.00
0.00
0.00
Current Liabilities
12.14
13.24
9.13
9.63
11.42
9.90
9.18
12.27
15.90
91.23
Trade Payables
0.05
0.20
0.36
1.15
1.66
2.98
1.82
9.26
8.66
58.94
Other Current Liabilities
4.62
6.36
6.02
6.97
7.84
2.94
3.85
3.00
2.98
0.05
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.47
6.67
2.75
1.52
1.92
3.98
3.52
0.00
4.25
32.24
Total Liabilities
121.46
118.28
102.39
101.77
99.62
84.14
72.37
49.18
41.65
311.80
Net Block
9.17
6.62
5.78
6.68
6.26
7.17
8.03
8.80
9.71
72.42
Gross Block
15.54
12.79
25.44
24.64
24.37
26.75
30.81
31.14
33.03
236.14
Accumulated Depreciation
6.36
6.17
19.66
17.96
18.11
19.58
22.78
22.34
23.32
163.72
Non Current Assets
77.06
67.32
53.09
48.18
59.42
37.93
18.27
8.89
9.88
72.48
Capital Work in Progress
10.41
11.40
0.73
0.00
0.00
0.00
0.00
0.00
0.12
0.00
Non Current Investment
28.23
28.32
13.99
13.99
13.99
13.99
0.09
0.09
0.05
0.06
Long Term Loans & Adv.
11.55
12.66
13.34
13.71
12.47
10.27
10.15
0.00
0.00
0.00
Other Non Current Assets
17.70
8.32
19.25
13.80
26.70
6.50
0.00
0.00
0.00
0.00
Current Assets
44.40
50.96
49.30
53.59
40.21
46.21
54.09
40.29
31.77
239.32
Current Investments
33.08
27.22
16.48
10.76
10.77
8.21
8.41
1.20
0.00
0.00
Inventories
0.00
0.00
0.69
0.81
1.29
2.62
3.54
4.91
5.30
45.30
Sundry Debtors
0.12
0.36
2.02
1.28
1.92
5.03
2.53
1.63
0.54
27.15
Cash & Bank
10.61
22.71
29.10
38.96
23.59
27.30
38.04
25.67
19.20
153.62
Other Current Assets
0.59
0.54
0.81
1.29
2.64
3.05
1.57
6.87
6.73
13.26
Short Term Loans & Adv.
0.04
0.13
0.21
0.48
1.36
1.92
0.89
6.39
6.32
12.90
Net Current Assets
32.26
37.72
40.18
43.96
28.79
36.31
44.91
28.02
15.87
148.09
Total Assets
121.46
118.28
102.39
101.77
99.63
84.14
72.36
49.18
41.65
311.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
5.96
-4.27
-2.68
12.92
-24.53
17.27
5.14
-44.56
-3.13
-1.24
PBT
15.11
1.68
4.33
15.63
14.04
21.95
13.50
5.18
257.03
0.51
Adjustment
-14.57
-8.25
-5.30
-4.96
-12.06
-2.03
-1.14
1.56
-255.64
11.52
Changes in Working Capital
8.35
3.32
-0.72
4.92
-23.08
0.64
-4.96
-48.38
-5.02
-7.93
Cash after chg. in Working capital
8.89
-3.25
-1.68
15.59
-21.09
20.55
7.40
-41.64
-3.63
4.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.92
-1.02
-0.99
-2.67
-3.44
-3.28
-2.26
-2.61
-0.25
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.97
5.38
-6.56
0.13
-8.56
-4.90
1.34
9.33
320.53
0.68
Net Fixed Assets
1.98
-1.53
-0.30
2.38
4.06
0.32
2.00
203.00
8.76
0.62
Net Investments
-25.07
-5.72
0.01
-2.56
-13.70
-7.21
-1.24
0.01
0.04
-0.06
Others
16.12
12.63
-6.27
0.31
1.08
1.99
0.58
-193.68
311.73
0.12
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.01
-175.12
3.10
Net Cash Inflow / Outflow
-1.01
1.11
-9.24
13.05
-33.09
12.37
6.48
-37.23
142.29
2.54
Opening Cash & Equivalents
9.87
8.76
18.00
4.95
38.04
25.67
19.20
153.62
11.33
8.78
Closing Cash & Equivalent
8.86
9.87
8.76
18.00
4.95
38.04
25.67
19.20
153.62
11.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
176.69
170.50
151.87
151.68
145.46
124.91
101.88
61.86
43.15
35.08
ROA
3.08%
10.08%
1.04%
3.68%
13.35%
17.56%
39.29%
24.59%
1.90%
105.84%
ROE
3.57%
11.56%
1.17%
4.18%
15.21%
20.31%
48.88%
35.64%
2.85%
235.04%
ROCE
4.87%
15.71%
1.85%
4.89%
19.38%
20.76%
44.93%
43.12%
6.47%
179.40%
Fixed Asset Turnover
0.99
0.71
0.62
0.75
1.54
1.23
1.40
0.81
0.71
0.55
Receivable days
6.18
31.76
39.02
31.71
32.32
38.92
17.49
15.28
53.20
71.22
Inventory Days
0.00
0.00
17.75
20.72
18.18
31.78
35.55
71.92
97.24
104.46
Payable days
11.22
19.46
18.11
36.76
35.18
31.90
96.06
316.06
113.47
204.61
Cash Conversion Cycle
-5.04
12.29
38.66
15.67
15.32
38.80
-43.01
-228.86
36.97
-28.93
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1777.32
3.14
43.76

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.