Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Trading

Rating :
62/99

BSE: 500159 | NSE: GLOBABOARD

69.70
3.70 (5.61%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  65.30
  •  69.70
  •  63.05
  •  66.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51
  •  0.04
  •  110.00
  •  59.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 110.45
  • 7.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 104.54
  • N/A
  • 0.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.46%
  • 28.18%
  • 12.06%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.04%
  • 3.21%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.00
  • 3.80
  • -2.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -8.74
  • -7.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.06
  • 4.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.82
  • 7.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.43
  • 0.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.47
  • 6.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
327.96
350.78
358.23
377.49
272.12
196.79
145.42
53.85
12.34
Net Sales Growth
-
-6.51%
-2.08%
-5.10%
38.72%
38.28%
35.33%
170.05%
336.39%
 
Cost Of Goods Sold
-
304.78
326.80
333.72
340.41
237.88
174.36
119.79
33.07
12.50
Gross Profit
-
23.17
23.98
24.50
37.08
34.25
22.42
25.63
20.77
-0.15
GP Margin
-
7.06%
6.84%
6.84%
9.82%
12.59%
11.39%
17.62%
38.57%
-1.22%
Total Expenditure
-
313.71
332.44
337.55
368.72
249.76
180.11
125.52
38.89
23.14
Power & Fuel Cost
-
0.09
0.10
0.02
0.03
0.03
0.18
0.26
0.45
0.54
% Of Sales
-
0.03%
0.03%
0.01%
0.01%
0.01%
0.09%
0.18%
0.84%
4.38%
Employee Cost
-
0.65
0.66
0.64
0.64
0.76
0.74
0.78
1.19
0.90
% Of Sales
-
0.20%
0.19%
0.18%
0.17%
0.28%
0.38%
0.54%
2.21%
7.29%
Manufacturing Exp.
-
0.02
0.03
0.02
1.08
1.13
1.51
0.90
0.65
1.21
% Of Sales
-
0.01%
0.01%
0.01%
0.29%
0.42%
0.77%
0.62%
1.21%
9.81%
General & Admin Exp.
-
2.02
2.05
2.08
2.39
1.59
1.68
2.53
2.09
1.85
% Of Sales
-
0.62%
0.58%
0.58%
0.63%
0.58%
0.85%
1.74%
3.88%
14.99%
Selling & Distn. Exp.
-
1.20
0.74
0.51
0.59
0.29
0.67
0.72
0.61
0.47
% Of Sales
-
0.37%
0.21%
0.14%
0.16%
0.11%
0.34%
0.50%
1.13%
3.81%
Miscellaneous Exp.
-
4.96
2.06
0.55
23.58
8.09
0.96
0.56
0.83
5.69
% Of Sales
-
1.51%
0.59%
0.15%
6.25%
2.97%
0.49%
0.39%
1.54%
46.11%
EBITDA
-
14.25
18.34
20.68
8.77
22.36
16.68
19.90
14.96
-10.80
EBITDA Margin
-
4.35%
5.23%
5.77%
2.32%
8.22%
8.48%
13.68%
27.78%
-87.52%
Other Income
-
10.98
1.55
1.15
20.38
4.64
6.30
2.97
5.84
7.19
Interest
-
1.68
2.07
1.90
4.70
3.56
1.00
0.87
0.37
0.14
Depreciation
-
0.18
0.13
0.21
0.76
0.36
0.38
0.54
0.74
1.19
PBT
-
23.37
17.69
19.72
23.68
23.09
21.59
21.46
19.69
-4.94
Tax
-
5.50
4.18
4.00
0.00
0.00
0.00
-0.46
-0.08
2.69
Tax Rate
-
23.53%
23.63%
20.28%
0.00%
0.00%
0.00%
-2.14%
1.42%
7.54%
PAT
-
17.87
13.51
15.72
23.68
23.09
21.59
21.92
-5.54
32.99
PAT before Minority Interest
-
17.87
13.51
15.72
23.68
23.09
21.59
21.92
-5.54
32.99
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.45%
3.85%
4.39%
6.27%
8.49%
10.97%
15.07%
-10.29%
267.34%
PAT Growth
-
32.27%
-14.06%
-33.61%
2.56%
6.95%
-1.51%
-
-
 
Unadjusted EPS
-
10.94
8.27
9.63
14.50
14.14
13.90
17.38
0.00
14.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
322.39
273.31
259.74
244.05
220.41
183.19
108.98
90.05
95.65
Share Capital
16.33
16.33
16.33
16.33
16.33
15.54
12.61
23.23
23.23
Total Reserves
306.06
256.98
243.41
227.73
204.08
167.65
96.36
66.82
72.42
Non-Current Liabilities
30.81
31.77
52.71
49.94
48.31
33.82
85.10
108.19
113.37
Secured Loans
2.84
3.08
5.66
4.11
4.88
0.00
0.00
41.78
81.95
Unsecured Loans
27.51
28.23
46.59
45.37
42.97
33.36
84.64
65.49
30.51
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
81.02
68.34
95.83
72.32
56.91
20.52
21.83
8.69
9.86
Trade Payables
39.15
23.79
81.32
51.06
34.92
2.67
1.92
2.20
4.55
Other Current Liabilities
3.88
3.22
2.92
2.65
1.21
1.36
1.41
0.79
1.78
Short Term Borrowings
37.88
41.21
11.47
18.45
20.59
16.38
15.47
3.28
0.00
Short Term Provisions
0.11
0.12
0.12
0.16
0.18
0.12
3.03
2.41
3.53
Total Liabilities
437.20
376.37
410.68
368.69
327.94
239.96
218.26
209.25
221.14
Net Block
45.75
10.03
8.86
7.77
5.22
5.02
5.12
4.18
68.61
Gross Block
54.31
18.97
38.26
36.95
33.64
33.18
32.89
31.89
207.90
Accumulated Depreciation
8.57
8.94
29.39
29.18
28.42
28.16
27.77
27.71
139.29
Non Current Assets
139.00
116.47
117.58
111.09
110.90
132.61
129.87
123.57
76.99
Capital Work in Progress
17.24
15.17
14.23
9.82
7.97
2.50
4.74
3.51
1.71
Non Current Investment
15.81
17.96
14.54
13.58
10.65
8.28
8.93
8.65
6.67
Long Term Loans & Adv.
60.20
73.31
79.95
79.91
87.05
116.81
111.07
107.24
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
298.04
259.68
292.83
257.25
216.53
106.70
87.66
84.75
143.42
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
18.29
15.00
10.79
22.69
31.66
14.18
0.94
2.65
2.63
Sundry Debtors
64.65
41.27
100.42
66.15
33.58
6.36
7.86
21.20
7.31
Cash & Bank
74.14
54.16
52.29
61.69
52.42
14.73
6.24
22.82
41.34
Other Current Assets
140.96
0.00
0.07
10.63
98.87
71.42
72.62
38.08
92.14
Short Term Loans & Adv.
140.96
149.25
129.26
96.09
90.47
64.90
72.14
37.47
91.31
Net Current Assets
217.02
191.34
196.99
184.93
159.62
86.18
65.83
76.07
133.56
Total Assets
437.21
376.37
410.68
368.70
327.94
239.96
218.26
209.24
221.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
16.38
28.76
7.41
12.90
-28.45
14.42
11.42
-1.00
4.06
PBT
23.37
17.69
19.72
23.68
23.09
21.59
21.46
-5.62
35.68
Adjustment
-9.00
0.49
0.29
-0.74
-0.93
0.67
1.45
24.72
-33.85
Changes in Working Capital
7.50
11.01
-10.40
-9.75
-48.68
-12.37
-9.72
-18.80
8.39
Cash after chg. in Working capital
21.88
29.19
9.61
13.19
-26.52
9.89
13.19
0.30
10.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.50
-0.43
-2.20
-0.28
-1.94
4.53
-1.77
-1.30
-6.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.11
-4.77
-5.96
-8.09
-5.45
3.40
-3.35
36.76
129.03
Net Fixed Assets
-37.41
18.35
-5.72
-5.16
-5.94
1.96
-2.23
174.07
Net Investments
2.15
-3.42
-0.95
-2.93
-2.39
0.66
-0.29
-2.08
Others
41.37
-19.70
0.71
0.00
2.88
0.78
-0.83
-135.23
Cash from Financing Activity
-2.50
-22.12
-10.85
4.46
71.59
-9.32
-24.66
-54.28
-92.70
Net Cash Inflow / Outflow
19.98
1.87
-9.40
9.27
37.69
8.50
-16.59
-18.52
40.39
Opening Cash & Equivalents
54.16
52.29
61.69
52.42
14.73
6.24
22.82
41.34
0.95
Closing Cash & Equivalent
74.14
54.16
52.29
61.69
52.42
14.73
6.24
22.82
41.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
178.28
167.26
158.92
149.26
134.71
117.47
85.82
38.37
40.86
ROA
4.39%
3.43%
4.03%
6.80%
8.13%
9.43%
10.25%
-2.57%
14.92%
ROE
6.34%
5.07%
6.25%
10.22%
11.47%
14.85%
22.21%
-6.02%
34.76%
ROCE
7.11%
5.91%
6.81%
9.46%
10.24%
10.25%
10.95%
-2.58%
17.27%
Fixed Asset Turnover
8.95
12.26
9.53
10.69
8.15
5.97
4.50
0.45
0.06
Receivable days
58.94
73.71
84.85
48.21
26.78
13.15
36.36
95.57
201.92
Inventory Days
18.53
13.42
17.06
26.27
30.74
13.98
4.49
17.73
72.79
Payable days
36.97
57.79
74.88
46.70
26.53
4.61
6.19
33.57
96.27
Cash Conversion Cycle
40.50
29.34
27.03
27.78
30.99
22.53
34.67
79.73
178.44
Total Debt/Equity
0.23
0.27
0.25
0.28
0.31
0.27
0.92
1.24
1.18
Interest Cover
14.95
9.56
11.39
6.03
7.49
22.62
25.68
-14.23
251.21

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.