Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
N/A

BSE: 532672 | NSE: GLODYNE

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.06
  • N/A
  • 6
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 951.46
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.84%
  • 23.16%
  • 45.88%
  • FII
  • DII
  • Others
  • 6.43%
  • 0.75%
  • 2.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.09
  • 0.03
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.97
  • -
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
2,090.52
2,652.56
1,750.52
749.27
501.02
307.86
167.80
86.83
68.55
Net Sales Growth
-
-21.19%
51.53%
133.63%
49.55%
62.74%
83.47%
93.25%
26.67%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
2,090.52
2,652.56
1,750.52
749.27
501.02
307.86
167.80
86.83
68.55
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1,997.66
2,202.88
1,436.11
590.07
396.02
251.53
141.76
76.58
61.56
Power & Fuel Cost
-
0.85
1.09
0.75
0.56
0.29
0.22
0.10
0.06
0.05
% Of Sales
-
0.04%
0.04%
0.04%
0.07%
0.06%
0.07%
0.06%
0.07%
0.07%
Employee Cost
-
613.90
669.82
465.71
80.23
59.60
34.32
17.40
3.11
1.09
% Of Sales
-
29.37%
25.25%
26.60%
10.71%
11.90%
11.15%
10.37%
3.58%
1.59%
Manufacturing Exp.
-
56.43
75.87
23.81
14.65
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
2.70%
2.86%
1.36%
1.96%
0%
0%
0%
0%
0%
General & Admin Exp.
-
147.39
181.60
140.21
18.26
10.73
7.76
4.45
1.61
1.23
% Of Sales
-
7.05%
6.85%
8.01%
2.44%
2.14%
2.52%
2.65%
1.85%
1.79%
Selling & Distn. Exp.
-
2.22
4.29
3.04
1.34
0.80
0.29
0.16
0.09
0.04
% Of Sales
-
0.11%
0.16%
0.17%
0.18%
0.16%
0.09%
0.10%
0.10%
0.06%
Miscellaneous Exp.
-
146.86
19.04
7.86
13.53
0.10
1.52
1.15
0.43
0.37
% Of Sales
-
7.03%
0.72%
0.45%
1.81%
0.02%
0.49%
0.69%
0.50%
0.54%
EBITDA
-
92.86
449.68
314.41
159.20
105.00
56.33
26.04
10.25
6.99
EBITDA Margin
-
4.44%
16.95%
17.96%
21.25%
20.96%
18.30%
15.52%
11.80%
10.20%
Other Income
-
26.86
41.71
2.76
8.80
10.06
0.05
0.30
0.73
0.02
Interest
-
100.15
74.43
32.49
13.89
7.65
4.11
1.04
1.15
0.61
Depreciation
-
112.68
85.34
51.74
20.89
9.33
4.93
2.52
1.09
0.39
PBT
-
-93.12
331.62
232.95
133.23
98.08
47.34
22.77
8.74
6.02
Tax
-
2.25
130.54
57.76
32.87
20.23
6.73
2.69
1.28
0.88
Tax Rate
-
-2.42%
39.36%
24.80%
24.67%
20.63%
14.22%
11.81%
14.65%
14.62%
PAT
-
-94.76
198.19
174.11
100.00
77.80
40.61
20.09
7.46
5.14
PAT before Minority Interest
-
-95.37
201.09
175.19
100.36
77.85
40.61
20.09
7.46
5.14
Minority Interest
-
0.61
-2.90
-1.08
-0.36
-0.05
0.00
0.00
0.00
0.00
PAT Margin
-
-4.53%
7.47%
9.95%
13.35%
15.53%
13.19%
11.97%
8.59%
7.50%
PAT Growth
-
-
13.83%
74.11%
28.53%
91.58%
102.14%
169.30%
45.14%
 
Unadjusted EPS
-
-21.01
44.84
40.32
24.56
34.98
37.34
18.47
6.85
6.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
515.08
804.76
559.69
295.23
161.19
87.38
48.23
29.71
11.73
Share Capital
27.09
27.00
26.30
22.51
11.11
10.88
10.88
10.88
7.58
Total Reserves
487.99
762.30
522.55
269.94
150.08
75.62
37.36
18.83
4.15
Non-Current Liabilities
662.01
512.19
492.34
108.86
93.55
37.90
13.44
7.55
6.35
Secured Loans
597.76
436.31
455.64
97.12
88.07
26.95
11.15
6.16
5.46
Unsecured Loans
0.00
0.00
0.00
0.57
0.00
6.92
0.00
0.00
0.06
Long Term Provisions
40.15
40.68
1.06
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
764.37
840.36
424.63
80.37
63.51
13.78
33.10
4.96
4.13
Trade Payables
138.29
98.63
61.45
27.14
27.68
6.20
9.02
2.98
2.59
Other Current Liabilities
282.37
361.80
179.35
18.29
11.53
1.27
20.96
0.39
0.20
Short Term Borrowings
286.09
234.19
132.85
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
57.62
145.74
50.98
34.93
24.29
6.31
3.12
1.59
1.34
Total Liabilities
1,946.91
2,163.38
1,479.83
486.55
319.98
139.99
94.77
42.22
22.21
Net Block
944.86
961.80
733.44
158.98
83.34
64.51
38.22
10.32
8.40
Gross Block
1,368.44
1,263.26
927.23
208.23
104.81
75.25
42.87
12.45
9.48
Accumulated Depreciation
423.57
301.46
193.80
49.25
21.47
10.74
4.65
2.12
1.08
Non Current Assets
961.98
1,109.38
809.09
190.67
138.34
66.57
38.98
12.40
10.95
Capital Work in Progress
2.46
6.58
5.50
31.66
55.00
2.06
0.76
2.08
2.54
Non Current Investment
0.00
0.00
0.04
0.04
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
12.13
138.01
68.25
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.52
2.99
1.87
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
984.94
1,054.00
670.74
295.88
181.64
73.43
55.79
29.81
11.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
76.46
61.03
58.36
12.88
5.72
2.69
1.66
1.07
1.18
Sundry Debtors
489.78
527.21
374.28
165.09
118.44
57.77
37.07
16.18
8.56
Cash & Bank
8.43
38.54
51.64
41.92
3.02
2.61
11.97
9.32
0.35
Other Current Assets
410.26
48.51
16.51
0.16
54.45
10.35
5.08
3.24
1.18
Short Term Loans & Adv.
368.52
378.71
169.95
75.83
54.43
10.32
5.07
3.21
1.13
Net Current Assets
220.57
213.64
246.11
215.51
118.13
59.65
22.69
24.86
7.14
Total Assets
1,946.92
2,163.38
1,479.83
486.55
319.98
140.00
94.77
42.21
22.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
27.39
3.67
35.01
79.59
31.92
5.12
28.77
1.93
0.00
PBT
-93.12
331.62
232.96
129.97
98.08
47.34
22.77
8.74
0.00
Adjustment
316.93
71.96
87.77
31.58
9.57
10.02
3.95
1.87
0.00
Changes in Working Capital
-191.70
-376.62
-239.71
-59.50
-69.49
-50.54
2.66
-8.06
0.00
Cash after chg. in Working capital
32.11
26.95
81.02
102.05
38.16
6.83
29.39
2.54
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.72
-23.28
-46.01
-22.46
-6.24
-1.70
-0.62
-0.61
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-31.82
-221.53
-638.99
-31.98
-79.50
-32.46
-28.84
-3.13
0.00
Net Fixed Assets
-43.07
-227.23
-51.39
-80.31
-15.60
-16.27
-4.65
-3.61
Net Investments
2.47
-35.57
-107.04
-8.22
-27.90
-0.44
-5.90
0.00
Others
8.78
41.27
-480.56
56.55
-36.00
-15.75
-18.29
0.48
Cash from Financing Activity
1.82
218.04
576.97
-17.00
46.65
17.98
2.71
10.18
0.00
Net Cash Inflow / Outflow
-2.62
0.18
-27.01
30.62
-0.93
-9.36
2.64
8.97
0.00
Opening Cash & Equivalents
9.01
8.82
35.90
1.37
2.30
11.97
9.32
0.35
0.00
Closing Cash & Equivalent
6.39
9.01
8.89
35.90
1.37
2.61
11.97
9.32
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
114.08
175.42
125.23
77.94
43.53
23.85
13.30
8.19
4.64
ROA
-4.64%
11.04%
17.82%
24.89%
33.85%
34.60%
29.32%
23.14%
23.12%
ROE
-14.62%
30.05%
41.65%
44.25%
62.86%
60.29%
51.54%
35.99%
43.79%
ROCE
0.45%
28.87%
34.15%
45.82%
57.07%
56.97%
50.01%
37.26%
38.43%
Fixed Asset Turnover
1.59
2.42
3.08
4.79
5.56
5.21
6.07
7.92
7.23
Receivable days
88.78
62.02
56.23
69.06
64.19
56.23
57.92
51.99
45.55
Inventory Days
12.00
8.21
7.43
4.53
3.06
2.58
2.98
4.74
6.30
Payable days
54.56
34.64
29.35
83.51
86.76
68.23
105.00
208.34
523.47
Cash Conversion Cycle
46.22
35.60
34.31
-9.91
-19.51
-9.42
-44.11
-151.61
-471.62
Total Debt/Equity
1.86
1.07
1.10
0.33
0.55
0.39
0.23
0.21
0.47
Interest Cover
0.07
5.46
8.17
10.59
13.83
12.53
22.83
8.57
10.82

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.