Nifty
:
22291.50
Sensex
:
73387.66
143.60 (0.65%)
443.98 (0.61%)
Nifty
Sensex
:
:
22291.50
73387.66
143.60 (0.65%)
443.98 (0.61%)

Gloster Ltd. - (Amalgamated)

Textile

Rating :
N/A

BSE: 538595 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 742.73
  • 15.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 748.52
  • 1.41%
  • 3.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.72%
  • 1.34%
  • 8.81%
  • FII
  • DII
  • Others
  • 0%
  • 22.00%
  • 1.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.27
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.12
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.17
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 03
Mar 02
Net Sales
-
463.16
503.73
427.11
329.29
336.02
346.23
307.73
110.52
107.87
Net Sales Growth
-
-8.05%
17.94%
29.71%
-2.00%
-2.95%
12.51%
178.44%
2.46%
 
Cost Of Goods Sold
-
212.38
265.40
232.57
171.15
173.58
181.09
171.50
44.76
51.62
Gross Profit
-
250.78
238.33
194.54
158.14
162.44
165.14
136.23
65.75
56.25
GP Margin
-
54.15%
47.31%
45.55%
48.02%
48.34%
47.70%
44.27%
59.49%
52.15%
Total Expenditure
-
379.66
434.22
389.96
300.19
307.53
306.66
275.19
103.46
102.63
Power & Fuel Cost
-
20.60
20.35
19.20
18.27
17.21
16.98
16.04
10.94
8.13
% Of Sales
-
4.45%
4.04%
4.50%
5.55%
5.12%
4.90%
5.21%
9.90%
7.54%
Employee Cost
-
84.54
83.89
81.94
64.67
65.26
62.38
49.21
26.66
25.37
% Of Sales
-
18.25%
16.65%
19.18%
19.64%
19.42%
18.02%
15.99%
24.12%
23.52%
Manufacturing Exp.
-
38.54
36.39
30.87
29.24
31.64
28.94
23.65
16.44
14.01
% Of Sales
-
8.32%
7.22%
7.23%
8.88%
9.42%
8.36%
7.69%
14.88%
12.99%
General & Admin Exp.
-
3.16
7.81
7.36
2.61
2.10
2.53
3.44
2.47
1.94
% Of Sales
-
0.68%
1.55%
1.72%
0.79%
0.62%
0.73%
1.12%
2.23%
1.80%
Selling & Distn. Exp.
-
7.33
7.27
5.26
6.25
6.87
7.83
6.45
1.32
0.75
% Of Sales
-
1.58%
1.44%
1.23%
1.90%
2.04%
2.26%
2.10%
1.19%
0.70%
Miscellaneous Exp.
-
13.11
13.11
12.76
8.00
10.88
6.91
4.91
0.87
0.81
% Of Sales
-
2.83%
2.60%
2.99%
2.43%
3.24%
2.00%
1.60%
0.79%
0.75%
EBITDA
-
83.50
69.51
37.15
29.10
28.49
39.57
32.54
7.06
5.24
EBITDA Margin
-
18.03%
13.80%
8.70%
8.84%
8.48%
11.43%
10.57%
6.39%
4.86%
Other Income
-
15.75
17.76
13.42
6.58
5.22
2.77
6.82
0.24
0.64
Interest
-
1.19
3.58
4.79
4.89
5.30
4.26
5.32
0.38
0.38
Depreciation
-
31.76
31.28
7.80
9.13
7.55
7.11
6.42
1.28
1.17
PBT
-
66.29
52.41
37.98
21.67
20.86
30.97
27.62
5.64
4.33
Tax
-
24.12
17.46
12.47
7.12
6.17
10.12
8.71
1.86
1.46
Tax Rate
-
36.39%
33.31%
32.83%
32.86%
29.58%
32.68%
31.54%
32.98%
33.72%
PAT
-
42.17
34.94
25.51
14.56
14.68
20.85
18.91
3.79
2.88
PAT before Minority Interest
-
42.17
34.94
25.51
14.56
14.68
20.85
18.91
3.79
2.88
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
9.10%
6.94%
5.97%
4.42%
4.37%
6.02%
6.14%
3.43%
2.67%
PAT Growth
-
20.69%
36.97%
75.21%
-0.82%
-29.59%
10.26%
398.94%
31.60%
 
EPS
-
40.16
33.28
24.30
13.87
13.98
19.86
18.01
3.61
2.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
910.93
861.68
333.00
365.26
395.38
400.98
275.14
Share Capital
2.00
2.00
5.23
5.23
5.23
2.62
2.62
Total Reserves
123.99
74.75
327.77
360.03
390.15
398.37
272.52
Non-Current Liabilities
42.65
30.52
6.47
10.20
8.19
13.40
14.02
Secured Loans
0.00
0.00
1.93
7.11
1.11
3.56
5.32
Unsecured Loans
1.28
0.00
0.94
0.00
1.89
1.89
0.57
Long Term Provisions
0.02
0.02
3.03
2.37
1.84
1.62
1.10
Current Liabilities
146.58
158.06
214.59
140.58
143.85
90.92
73.46
Trade Payables
8.27
4.31
6.17
4.58
2.39
3.53
4.18
Other Current Liabilities
24.10
29.04
24.26
19.98
20.38
21.94
17.19
Short Term Borrowings
15.48
35.37
87.34
39.99
51.01
54.29
42.20
Short Term Provisions
98.73
89.34
96.82
76.04
70.08
11.16
9.89
Total Liabilities
1,100.16
1,050.26
554.06
516.04
547.42
505.30
362.62
Net Block
658.78
684.34
256.03
305.91
345.62
362.90
251.91
Gross Block
722.93
715.96
339.19
443.75
434.38
435.62
311.22
Accumulated Depreciation
63.05
31.28
80.36
135.05
86.81
72.72
59.31
Non Current Assets
762.85
777.64
293.30
332.97
375.76
385.31
268.82
Capital Work in Progress
5.35
2.08
4.33
1.28
4.15
0.87
3.40
Non Current Investment
96.97
89.48
26.96
20.18
19.01
14.94
7.57
Long Term Loans & Adv.
1.75
1.75
5.97
5.61
6.98
6.60
5.94
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
337.30
272.63
260.76
183.07
171.66
119.99
93.80
Current Investments
52.68
27.19
16.44
7.44
16.13
12.01
2.00
Inventories
87.49
80.34
99.48
68.07
67.61
69.34
55.51
Sundry Debtors
24.49
20.67
25.53
17.68
14.75
10.93
11.95
Cash & Bank
10.98
2.80
18.94
20.21
4.00
16.06
14.07
Other Current Assets
161.67
2.79
1.37
0.80
69.18
11.64
10.27
Short Term Loans & Adv.
159.25
138.84
99.01
68.87
67.82
10.21
3.65
Net Current Assets
190.72
114.57
46.18
42.48
27.81
29.07
20.34
Total Assets
1,100.15
1,050.27
554.06
516.04
547.42
505.30
362.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
56.44
87.78
3.67
30.41
19.33
25.30
46.83
PBT
66.29
52.41
37.98
21.67
20.86
30.97
27.62
Adjustment
23.51
22.17
7.76
10.74
12.92
9.92
5.00
Changes in Working Capital
-14.83
36.64
-26.86
5.29
-7.09
-4.94
21.76
Cash after chg. in Working capital
74.97
111.22
18.89
37.69
26.69
35.95
54.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.53
-23.44
-15.22
-7.29
-7.36
-10.64
-7.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.18
-26.71
-40.23
1.16
-15.95
-24.12
-15.31
Net Fixed Assets
-10.24
-374.52
101.51
-6.50
-2.04
-121.87
Net Investments
-33.07
-74.17
-14.77
4.00
-7.04
-17.38
Others
18.13
421.98
-126.97
3.66
-6.87
115.13
Cash from Financing Activity
-26.85
-62.74
34.86
-15.37
-14.35
0.81
-20.69
Net Cash Inflow / Outflow
4.41
-1.68
-1.70
16.20
-10.97
1.99
10.83
Opening Cash & Equivalents
2.15
3.83
20.05
3.85
14.82
14.07
3.24
Closing Cash & Equivalent
6.56
2.15
18.35
20.05
3.85
16.06
14.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 03
Mar 02
Book Value (Rs.)
629.97
383.74
136.81
116.04
107.83
97.31
80.32
17.65
15.08
ROA
3.92%
4.36%
4.77%
2.74%
2.79%
4.80%
9.08%
8.67%
8.68%
ROE
41.60%
31.78%
19.28%
12.42%
13.68%
22.43%
36.89%
22.11%
18.23%
ROCE
7.39%
9.87%
20.99%
15.60%
15.69%
23.53%
39.64%
23.20%
22.34%
Fixed Asset Turnover
0.64
0.96
1.10
0.76
0.78
0.93
1.82
4.99
7.68
Receivable days
17.76
16.62
18.33
17.85
13.84
11.97
8.90
12.14
13.99
Inventory Days
66.01
64.67
71.07
74.68
73.82
65.30
44.60
58.50
50.66
Payable days
5.75
4.27
4.98
4.26
3.57
4.58
4.98
8.40
5.82
Cash Conversion Cycle
78.03
77.02
84.42
88.27
84.10
72.69
48.52
62.24
58.83
Total Debt/Equity
0.13
0.48
0.65
0.41
0.50
0.61
0.61
0.67
0.34
Interest Cover
56.55
15.64
8.93
5.44
4.93
8.27
6.20
16.00
12.52

Annual Reports:

FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.