Nifty
Sensex
:
:
10694.85
35620.34
-68.55 (-0.64%)
-154.54 (-0.43%)

Mining & Minerals

Rating :
48/99

BSE: 532181 | NSE: GMDCLTD

86.45
-0.65 (-0.75%)
20-Nov-2018 | 1:24PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  87.00
  •  87.00
  •  86.15
  •  87.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50191
  •  43.39
  •  174.00
  •  81.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,769.78
  • 19.37
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,712.25
  • 4.02%
  • 0.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.00%
  • 1.18%
  • 9.04%
  • FII
  • DII
  • Others
  • 0.62%
  • 10.01%
  • 5.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.69
  • 9.72
  • 20.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.91
  • -2.24
  • 12.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.50
  • -0.21
  • 24.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.31
  • 9.44
  • 10.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.58
  • 1.04
  • 0.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.82
  • 5.62
  • 5.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
2,050.93
1,536.65
1,178.71
1,439.27
1,289.67
1,674.68
1,630.70
1,421.09
1,065.22
Net Sales Growth
-
33.47%
30.37%
-18.10%
11.60%
-22.99%
2.70%
14.75%
33.41%
 
Cost Of Goods Sold
-
-2.96
-27.50
3.85
-1.78
-11.48
0.63
3.63
4.02
-9.60
Gross Profit
-
2,053.89
1,564.15
1,174.87
1,441.05
1,301.14
1,674.05
1,627.07
1,417.08
1,074.82
GP Margin
-
100.14%
101.79%
99.67%
100.12%
100.89%
99.96%
99.78%
99.72%
100.90%
Total Expenditure
-
1,503.39
1,118.24
889.91
917.04
673.71
789.13
870.88
770.54
592.59
Power & Fuel Cost
-
19.26
21.81
72.13
63.84
52.92
22.62
14.35
20.43
106.57
% Of Sales
-
0.94%
1.42%
6.12%
4.44%
4.10%
1.35%
0.88%
1.44%
10.00%
Employee Cost
-
189.85
104.12
105.80
96.56
89.07
104.40
108.13
151.59
108.11
% Of Sales
-
9.26%
6.78%
8.98%
6.71%
6.91%
6.23%
6.63%
10.67%
10.15%
Manufacturing Exp.
-
824.15
652.24
479.59
608.89
455.89
536.33
612.36
534.10
343.21
% Of Sales
-
40.18%
42.45%
40.69%
42.31%
35.35%
32.03%
37.55%
37.58%
32.22%
General & Admin Exp.
-
426.53
341.63
191.38
113.04
70.23
82.96
82.36
25.18
24.52
% Of Sales
-
20.80%
22.23%
16.24%
7.85%
5.45%
4.95%
5.05%
1.77%
2.30%
Selling & Distn. Exp.
-
7.58
7.30
1.61
10.68
6.46
7.15
5.69
8.35
1.77
% Of Sales
-
0.37%
0.48%
0.14%
0.74%
0.50%
0.43%
0.35%
0.59%
0.17%
Miscellaneous Exp.
-
38.99
18.63
35.56
25.81
10.62
35.04
44.36
26.88
18.01
% Of Sales
-
1.90%
1.21%
3.02%
1.79%
0.82%
2.09%
2.72%
1.89%
1.69%
EBITDA
-
547.54
418.41
288.80
522.23
615.96
885.55
759.82
650.55
472.63
EBITDA Margin
-
26.70%
27.23%
24.50%
36.28%
47.76%
52.88%
46.59%
45.78%
44.37%
Other Income
-
122.03
181.47
154.99
146.27
138.29
155.89
73.59
42.30
45.72
Interest
-
1.63
1.33
1.06
2.36
0.13
0.00
7.45
15.28
26.11
Depreciation
-
111.67
151.26
130.72
138.36
124.57
117.38
108.33
92.96
86.15
PBT
-
556.27
447.30
312.03
527.77
629.54
924.06
717.63
584.61
406.08
Tax
-
122.32
121.75
93.66
136.04
190.46
302.85
230.87
209.54
126.20
Tax Rate
-
21.99%
27.22%
30.02%
21.36%
30.25%
33.51%
32.17%
35.84%
31.08%
PAT
-
433.95
325.55
218.36
500.90
439.09
600.84
486.80
375.07
279.88
PAT before Minority Interest
-
433.95
325.55
218.36
500.90
439.09
600.84
486.76
375.07
279.88
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.00
0.00
PAT Margin
-
21.16%
21.19%
18.53%
34.80%
34.05%
35.88%
29.85%
26.39%
26.27%
PAT Growth
-
33.30%
49.09%
-56.41%
14.08%
-26.92%
23.43%
29.79%
34.01%
 
Unadjusted EPS
-
11.10
10.22
6.89
15.75
13.81
18.89
15.31
11.79
8.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
4,351.91
4,000.57
3,696.30
3,243.13
2,862.25
2,534.95
2,045.69
1,669.77
1,405.58
Share Capital
63.60
63.60
63.60
63.60
63.60
63.60
63.60
63.60
63.60
Total Reserves
4,288.31
3,936.97
3,632.70
3,179.53
2,798.65
2,471.35
1,982.09
1,606.17
1,341.98
Non-Current Liabilities
667.30
676.31
587.62
1,361.91
730.63
717.38
686.89
444.77
455.92
Secured Loans
0.00
0.00
0.00
667.88
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.94
0.00
0.00
0.00
52.07
216.07
Long Term Provisions
453.63
401.09
350.16
239.93
274.33
229.58
225.61
93.32
0.00
Current Liabilities
403.82
437.27
418.24
354.97
352.86
452.15
482.53
524.06
1,121.13
Trade Payables
109.59
97.10
68.46
53.02
64.98
63.46
67.04
64.45
54.64
Other Current Liabilities
283.57
331.46
343.03
172.07
167.83
271.80
295.19
328.78
146.72
Short Term Borrowings
0.00
0.00
0.00
9.56
0.02
0.02
0.02
0.01
0.00
Short Term Provisions
10.65
8.71
6.75
120.33
120.03
116.87
120.28
130.82
919.77
Total Liabilities
5,423.03
5,114.15
4,702.16
4,960.01
3,945.74
3,704.50
3,215.10
2,638.62
2,982.63
Net Block
2,062.64
1,956.44
1,719.38
1,770.87
1,862.38
1,780.24
1,757.78
1,517.39
1,341.43
Gross Block
2,445.00
2,228.79
1,846.35
2,835.94
2,805.74
2,656.32
2,557.43
2,236.19
1,976.08
Accumulated Depreciation
382.36
272.35
126.97
1,065.07
943.36
876.08
799.65
718.80
634.65
Non Current Assets
3,956.64
3,672.98
3,076.22
3,655.26
2,647.94
2,518.81
2,216.35
2,068.31
1,483.71
Capital Work in Progress
10.67
21.08
30.99
958.07
11.95
24.10
6.30
18.82
9.72
Non Current Investment
899.16
775.44
643.88
120.85
260.30
182.75
132.63
132.58
132.56
Long Term Loans & Adv.
605.27
683.89
546.83
776.48
496.70
507.51
303.80
383.68
0.00
Other Non Current Assets
378.90
236.12
135.15
28.99
16.61
24.21
15.83
15.83
0.00
Current Assets
1,466.38
1,441.17
1,625.94
1,304.09
1,297.81
1,185.62
998.75
570.32
1,480.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
72.43
68.84
43.53
52.23
47.16
39.27
65.40
68.05
72.51
Sundry Debtors
111.06
119.06
97.44
81.42
51.81
39.83
44.40
25.76
49.00
Cash & Bank
57.53
51.15
63.80
12.47
41.89
56.86
56.46
35.05
95.78
Other Current Assets
1,225.35
22.06
11.14
45.62
1,156.95
1,049.65
832.50
441.47
1,263.62
Short Term Loans & Adv.
1,204.25
1,180.05
1,410.03
1,112.34
1,116.59
1,025.43
812.32
423.35
1,259.41
Net Current Assets
1,062.56
1,003.90
1,207.70
949.12
944.95
733.47
516.22
46.26
359.77
Total Assets
5,423.02
5,114.15
4,702.16
4,960.01
3,945.75
3,704.50
3,215.10
2,638.63
2,982.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
258.73
452.47
204.26
101.10
286.64
219.97
561.81
388.64
559.33
PBT
556.27
447.30
312.03
526.70
629.54
903.68
717.63
584.61
406.08
Adjustment
-52.52
12.18
14.76
-90.80
22.42
2.69
77.80
96.58
95.68
Changes in Working Capital
-39.07
126.53
36.88
-226.30
-118.00
-354.45
14.08
-108.00
178.21
Cash after chg. in Working capital
464.69
586.01
363.66
209.59
533.96
551.92
809.50
573.19
679.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-205.96
-133.53
-159.40
-217.65
-247.32
-331.95
-247.70
-184.55
-120.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
109.16
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-137.53
-350.27
-66.89
-12.88
-190.44
-108.68
-286.95
-256.59
-189.54
Net Fixed Assets
-205.80
-372.53
988.99
-47.43
-136.50
-116.69
-308.72
-269.21
Net Investments
-204.61
-132.05
-344.66
-38.65
-77.57
-50.12
-0.05
-0.05
Others
272.88
154.31
-711.22
73.20
23.63
58.13
21.82
12.67
Cash from Financing Activity
-114.82
-114.85
-114.87
-111.37
-111.18
-110.89
-253.45
-192.77
-368.64
Net Cash Inflow / Outflow
6.38
-12.64
22.50
-23.15
-14.98
0.40
21.41
-60.73
1.15
Opening Cash & Equivalents
51.15
63.80
41.30
41.85
56.86
56.46
35.05
95.78
94.63
Closing Cash & Equivalent
57.53
51.15
63.80
18.69
41.89
56.86
56.46
35.05
95.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
136.85
125.80
116.24
101.96
90.01
79.71
64.33
52.51
43.63
ROA
8.24%
6.63%
4.52%
11.25%
11.48%
17.37%
16.63%
13.34%
9.38%
ROE
10.39%
8.46%
6.29%
16.41%
16.27%
26.23%
26.20%
24.54%
20.17%
ROCE
13.36%
11.66%
8.22%
18.85%
23.33%
39.46%
37.68%
35.22%
26.95%
Fixed Asset Turnover
0.89
0.78
0.52
0.53
0.49
0.67
0.71
0.68
0.54
Receivable days
20.21
24.82
26.62
16.28
12.44
8.80
7.55
9.56
16.78
Inventory Days
12.40
12.88
14.25
12.14
11.74
10.93
14.36
17.97
24.83
Payable days
32.62
32.14
27.96
23.37
32.02
30.12
28.18
26.82
30.74
Cash Conversion Cycle
-0.01
5.56
12.92
5.05
-7.84
-10.39
-6.27
0.71
10.86
Total Debt/Equity
0.00
0.00
0.00
0.21
0.00
0.00
0.00
0.08
0.16
Interest Cover
342.44
337.39
295.70
270.77
4759.44
0.00
97.34
39.25
16.55

Annual Reports:

News Update:


  • GMDC - Quarterly Results
    25th Oct 2018, 15:39 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.