Nifty
Sensex
:
:
10805.45
35962.93
13.90 (0.13%)
33.29 (0.09%)

Auto Ancillary

Rating :
59/99

BSE: 540124 | NSE: GNA

349.35
-2.65 (-0.75%)
14-Dec-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  350.25
  •  356.80
  •  348.30
  •  352.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12637
  •  44.15
  •  579.00
  •  306.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 752.90
  • 12.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 869.12
  • 0.57%
  • 2.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.86%
  • 3.08%
  • 14.85%
  • FII
  • DII
  • Others
  • 0.06%
  • 9.41%
  • 6.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.24
  • 10.78
  • 9.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.86
  • 16.34
  • 4.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.33
  • 28.43
  • 25.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
670.14
513.41
508.52
Net Sales Growth
-
30.53%
0.96%
 
Cost Of Goods Sold
-
351.21
266.98
269.08
Gross Profit
-
318.93
246.43
239.44
GP Margin
-
47.59%
48.00%
47.09%
Total Expenditure
-
567.13
432.98
426.20
Power & Fuel Cost
-
60.95
50.16
46.06
% Of Sales
-
9.10%
9.77%
9.06%
Employee Cost
-
31.85
27.12
23.72
% Of Sales
-
4.75%
5.28%
4.66%
Manufacturing Exp.
-
80.50
59.56
56.05
% Of Sales
-
12.01%
11.60%
11.02%
General & Admin Exp.
-
10.10
7.51
7.39
% Of Sales
-
1.51%
1.46%
1.45%
Selling & Distn. Exp.
-
31.90
20.92
23.38
% Of Sales
-
4.76%
4.07%
4.60%
Miscellaneous Exp.
-
0.63
0.73
0.52
% Of Sales
-
0.09%
0.14%
0.10%
EBITDA
-
103.01
80.43
82.32
EBITDA Margin
-
15.37%
15.67%
16.19%
Other Income
-
2.89
2.90
0.42
Interest
-
7.10
12.52
16.29
Depreciation
-
24.80
23.94
27.17
PBT
-
74.00
46.86
39.28
Tax
-
23.14
17.29
13.35
Tax Rate
-
31.27%
36.90%
33.99%
PAT
-
50.86
29.57
25.93
PAT before Minority Interest
-
50.86
29.57
25.93
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
7.59%
5.76%
5.10%
PAT Growth
-
72.00%
14.04%
 
Unadjusted EPS
-
23.69
13.78
17.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
341.34
296.85
138.27
Share Capital
21.47
21.47
15.17
Total Reserves
319.88
275.38
123.11
Non-Current Liabilities
26.73
28.73
45.92
Secured Loans
24.70
26.24
41.88
Unsecured Loans
0.00
0.00
0.33
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
314.22
251.66
262.34
Trade Payables
183.05
152.13
154.02
Other Current Liabilities
22.57
21.77
28.64
Short Term Borrowings
98.83
72.67
74.93
Short Term Provisions
9.77
5.09
4.76
Total Liabilities
682.29
577.24
446.53
Net Block
190.69
131.74
147.31
Gross Block
392.10
308.48
300.65
Accumulated Depreciation
201.41
176.74
153.34
Non Current Assets
219.03
180.90
165.68
Capital Work in Progress
0.00
2.53
0.05
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
24.42
34.13
16.15
Other Non Current Assets
3.91
12.50
2.16
Current Assets
463.26
396.34
280.86
Current Investments
0.00
0.00
0.00
Inventories
153.64
110.29
91.37
Sundry Debtors
235.47
182.27
162.08
Cash & Bank
26.09
72.46
0.68
Other Current Assets
48.07
29.18
0.55
Short Term Loans & Adv.
5.65
2.13
26.18
Net Current Assets
149.04
144.68
18.52
Total Assets
682.29
577.24
446.54

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
59.71
-90.30
74.48
PBT
74.00
46.86
39.28
Adjustment
29.56
32.15
41.91
Changes in Working Capital
-19.97
-149.39
7.10
Cash after chg. in Working capital
83.59
-70.38
88.29
Interest Paid
0.00
0.00
0.00
Tax Paid
-23.88
-19.92
-13.35
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.46
Cash From Investing Activity
-78.36
-7.96
-16.37
Net Fixed Assets
-81.09
-10.31
Net Investments
0.00
0.00
Others
2.73
2.35
Cash from Financing Activity
18.71
97.97
-58.36
Net Cash Inflow / Outflow
0.06
-0.29
-0.26
Opening Cash & Equivalents
0.40
0.68
0.94
Closing Cash & Equivalent
0.45
0.40
0.68

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
159.02
138.29
91.18
ROA
8.08%
5.78%
5.81%
ROE
15.94%
13.59%
18.75%
ROCE
18.06%
17.19%
20.07%
Fixed Asset Turnover
1.93
1.78
1.78
Receivable days
112.52
116.10
110.24
Inventory Days
71.09
67.99
62.14
Payable days
104.67
124.52
125.59
Cash Conversion Cycle
78.94
59.56
46.79
Total Debt/Equity
0.42
0.40
1.00
Interest Cover
11.43
4.74
3.41

News Update:


  • GNA Axles - Quarterly Results
    23rd Oct 2018, 13:25 PM

    Read More
  • GNA Axles’ to avail term loan of Rs 60 crore from Central Bank of India
    19th Oct 2018, 09:18 AM

    The Legal, Banking and Finance Committee of the Board of Directors of the company, in its meeting held on October 16, 2018 has considered and approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.