Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Fertilizers

Rating :
55/99

BSE: 500670 | NSE: GNFC

359.55
6.45 (1.83%)
16-Nov-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  353.00
  •  368.80
  •  352.55
  •  353.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  568040
  •  2042.39
  •  547.40
  •  315.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,478.51
  • 5.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,765.38
  • 2.13%
  • 1.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.20%
  • 3.55%
  • 25.07%
  • FII
  • DII
  • Others
  • 10.64%
  • 2.80%
  • 16.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.17
  • 3.79
  • 8.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.31
  • 17.72
  • 19.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.25
  • 21.99
  • 65.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.82
  • 7.47
  • 8.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.69
  • 0.78
  • 1.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.10
  • 8.26
  • 7.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 06
Mar 05
Net Sales
-
5,837.31
4,588.77
4,551.90
4,641.52
2,451.26
2,151.11
Net Sales Growth
-
27.21%
0.81%
-1.93%
89.35%
13.95%
 
Cost Of Goods Sold
-
2,532.73
2,191.82
2,384.19
2,786.94
1,184.82
989.20
Gross Profit
-
3,304.58
2,396.95
2,167.71
1,854.58
1,266.45
1,161.91
GP Margin
-
56.61%
52.24%
47.62%
39.96%
51.67%
54.01%
Total Expenditure
-
4,446.72
3,935.93
3,989.45
4,333.83
1,876.27
1,670.35
Power & Fuel Cost
-
891.66
782.59
679.04
638.80
267.57
263.26
% Of Sales
-
15.28%
17.05%
14.92%
13.76%
10.92%
12.24%
Employee Cost
-
394.96
374.37
357.00
379.05
144.42
131.48
% Of Sales
-
6.77%
8.16%
7.84%
8.17%
5.89%
6.11%
Manufacturing Exp.
-
336.73
320.09
356.48
315.40
97.26
90.76
% Of Sales
-
5.77%
6.98%
7.83%
6.80%
3.97%
4.22%
General & Admin Exp.
-
55.85
67.17
71.69
80.56
68.68
82.76
% Of Sales
-
0.96%
1.46%
1.57%
1.74%
2.80%
3.85%
Selling & Distn. Exp.
-
115.33
157.73
116.00
88.97
88.08
92.39
% Of Sales
-
1.98%
3.44%
2.55%
1.92%
3.59%
4.29%
Miscellaneous Exp.
-
119.46
42.16
25.05
44.12
25.44
20.52
% Of Sales
-
2.05%
0.92%
0.55%
0.95%
1.04%
0.95%
EBITDA
-
1,390.59
652.84
562.45
307.69
574.99
480.76
EBITDA Margin
-
23.82%
14.23%
12.36%
6.63%
23.46%
22.35%
Other Income
-
141.52
224.86
252.37
111.26
75.30
43.34
Interest
-
99.71
203.44
296.72
274.50
43.21
34.95
Depreciation
-
270.47
251.44
250.40
266.52
110.92
108.79
PBT
-
1,161.93
422.82
267.70
-122.07
496.15
380.36
Tax
-
372.45
193.75
95.02
0.00
169.82
126.54
Tax Rate
-
32.05%
27.10%
35.49%
0.00%
34.23%
33.27%
PAT
-
789.48
521.30
172.68
-452.07
310.96
240.52
PAT before Minority Interest
-
789.48
521.30
172.68
-452.07
326.33
253.82
Minority Interest
-
0.00
0.00
0.00
0.00
-15.37
-13.30
PAT Margin
-
13.52%
11.36%
3.79%
-9.74%
12.69%
11.18%
PAT Growth
-
51.44%
201.89%
-
-
29.29%
 
Unadjusted EPS
-
51.15
34.02
11.57
-28.50
22.28
17.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 06
Mar 05
Shareholder's Funds
4,517.04
3,855.23
3,323.69
3,645.13
1,219.63
980.43
Share Capital
155.42
155.42
155.42
155.42
146.48
146.48
Total Reserves
4,361.62
3,699.81
3,168.27
3,489.71
1,073.15
833.95
Non-Current Liabilities
1,532.58
1,994.12
2,446.44
1,959.56
571.19
772.47
Secured Loans
0.00
533.41
883.32
1,226.85
328.81
522.29
Unsecured Loans
0.00
0.00
150.00
300.00
4.75
18.75
Long Term Provisions
173.44
132.67
113.01
103.16
0.00
0.00
Current Liabilities
1,182.74
2,106.84
4,332.57
4,484.16
902.42
695.83
Trade Payables
431.47
340.11
262.41
296.44
243.75
212.86
Other Current Liabilities
366.68
590.62
1,032.33
932.29
45.36
48.49
Short Term Borrowings
229.56
1,073.31
1,425.53
1,647.57
0.00
0.00
Short Term Provisions
155.03
102.80
1,612.30
1,607.86
613.32
434.49
Total Liabilities
7,232.36
7,956.19
10,102.70
10,088.85
2,778.13
2,523.14
Net Block
4,142.14
4,422.81
4,366.65
4,468.11
1,115.87
1,141.56
Gross Block
7,649.64
7,710.16
7,698.59
7,569.69
2,578.42
2,494.47
Accumulated Depreciation
3,507.50
3,287.35
2,997.16
2,766.80
1,462.55
1,352.91
Non Current Assets
5,123.67
5,499.24
5,633.45
5,470.98
1,313.93
1,358.09
Capital Work in Progress
13.67
14.41
8.97
13.26
49.38
67.71
Non Current Investment
804.07
835.49
775.10
184.33
148.60
148.45
Long Term Loans & Adv.
137.77
139.63
110.62
197.38
0.00
0.00
Other Non Current Assets
26.02
86.90
372.11
607.90
0.00
0.00
Current Assets
2,108.69
2,456.95
4,443.08
4,617.88
1,461.89
1,160.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
680.64
661.79
701.26
749.77
310.98
295.43
Sundry Debtors
1,120.08
1,111.53
1,485.22
1,355.24
459.64
279.73
Cash & Bank
16.16
12.51
9.89
15.94
55.78
77.67
Other Current Assets
291.81
404.13
438.62
842.61
635.48
508.05
Short Term Loans & Adv.
215.88
266.99
1,808.09
1,654.32
634.07
506.64
Net Current Assets
925.95
350.11
110.51
133.71
559.47
465.05
Total Assets
7,232.36
7,956.19
10,102.70
10,088.86
2,778.12
2,523.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 06
Mar 05
Cash From Operating Activity
1,818.58
1,445.18
996.25
357.57
172.10
PBT
1,161.93
715.05
267.70
496.15
380.36
Adjustment
281.02
26.06
353.35
149.56
135.41
Changes in Working Capital
582.90
781.56
386.60
-118.03
-217.81
Cash after chg. in Working capital
2,025.85
1,522.67
1,007.65
527.69
297.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-207.27
-77.49
-11.40
-170.12
-125.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
49.49
-52.77
35.81
-81.54
-85.30
Net Fixed Assets
61.26
-17.01
-5,524.84
-49.19
Net Investments
36.87
-52.90
-510.75
-0.15
Others
-48.64
17.14
6,071.40
-32.20
Cash from Financing Activity
-1,400.04
-1,072.73
-1,036.94
-295.43
-211.54
Net Cash Inflow / Outflow
468.03
319.68
-4.88
-19.40
-124.74
Opening Cash & Equivalents
-564.74
-884.42
8.17
75.17
202.41
Closing Cash & Equivalent
-96.71
-564.74
3.29
55.78
77.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 06
Mar 05
Book Value (Rs.)
290.63
248.05
212.17
234.54
83.11
66.65
ROA
10.40%
5.77%
1.71%
-7.03%
12.31%
10.46%
ROE
18.86%
14.58%
4.97%
-18.59%
29.75%
28.58%
ROCE
23.73%
15.04%
8.13%
-3.93%
35.16%
27.84%
Fixed Asset Turnover
0.77
0.64
0.63
0.97
1.04
0.93
Receivable days
68.84
95.84
106.97
67.10
51.16
34.37
Inventory Days
41.41
50.31
54.65
39.22
41.96
40.63
Payable days
31.03
26.88
24.41
21.91
43.81
49.84
Cash Conversion Cycle
79.21
119.27
137.21
84.41
49.31
25.16
Total Debt/Equity
0.07
0.51
0.94
1.05
0.27
0.55
Interest Cover
12.65
4.51
1.90
-0.65
12.48
11.88

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.