Nifty
Sensex
:
:
11462.20
38095.07
35.35 (0.31%)
70.75 (0.19%)

Chemicals

Rating :
57/99

BSE: 506480 | NSE: GOCLCORP

316.55
-8.35 (-2.57%)
18-Mar-2019 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  319.20
  •  339.90
  •  313.30
  •  324.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9956
  •  31.52
  •  569.95
  •  221.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,612.35
  • 43.81
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,363.51
  • 0.49%
  • 1.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.93%
  • 2.59%
  • 16.13%
  • FII
  • DII
  • Others
  • 1.84%
  • 1.91%
  • 2.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.04
  • -18.00
  • -0.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.89
  • -24.74
  • 1.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.28
  • -13.17
  • 7.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.82
  • 37.33
  • 57.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.87
  • 1.79
  • 1.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.61
  • 22.48
  • 27.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
144.19
123.01
17.22%
100.78
102.44
-1.62%
133.09
128.08
3.91%
143.18
148.25
-3.42%
Expenses
137.78
117.22
17.54%
96.36
96.56
-0.21%
124.79
121.92
2.35%
130.94
139.15
-5.90%
EBITDA
6.41
5.79
10.71%
4.42
5.88
-24.83%
8.30
6.16
34.74%
12.23
9.10
34.40%
EBIDTM
4.44%
4.70%
4.39%
5.74%
6.24%
4.81%
8.55%
6.14%
Other Income
16.12
16.55
-2.60%
15.34
16.76
-8.47%
16.44
17.15
-4.14%
14.90
20.26
-26.46%
Interest
10.21
10.74
-4.93%
11.13
12.11
-8.09%
11.86
12.80
-7.34%
10.34
14.69
-29.61%
Depreciation
1.51
1.48
2.03%
1.51
1.27
18.90%
1.36
1.29
5.43%
1.65
1.40
17.86%
PBT
17.32
12.76
35.74%
8.36
9.29
-10.01%
11.94
10.43
14.48%
15.28
15.65
-2.36%
Tax
4.64
2.71
71.22%
2.37
3.27
-27.52%
3.99
3.26
22.39%
5.09
4.32
17.82%
PAT
12.68
10.05
26.17%
5.99
6.02
-0.50%
7.95
7.17
10.88%
10.19
11.33
-10.06%
PATM
8.79%
8.17%
5.94%
5.88%
5.97%
5.60%
7.11%
7.64%
EPS
2.56
2.03
26.11%
1.21
1.21
0.00%
1.60
1.45
10.34%
2.05
2.29
-10.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
521.24
482.75
498.58
484.15
390.09
1,302.38
1,264.79
1,236.47
1,104.19
1,042.70
1,001.28
Net Sales Growth
3.88%
-3.18%
2.98%
24.11%
-70.05%
2.97%
2.29%
11.98%
5.90%
4.14%
 
Cost Of Goods Sold
322.49
297.88
300.38
290.82
215.02
730.88
724.81
742.07
531.40
494.77
489.37
Gross Profit
198.75
184.86
198.21
193.33
175.07
571.50
539.98
494.41
572.79
547.93
511.91
GP Margin
38.13%
38.29%
39.75%
39.93%
44.88%
43.88%
42.69%
39.99%
51.87%
52.55%
51.13%
Total Expenditure
489.87
455.94
469.67
458.76
361.38
1,191.32
1,189.51
1,171.25
1,041.68
1,019.01
965.33
Power & Fuel Cost
-
10.84
10.06
10.16
10.38
10.05
10.01
9.24
8.74
8.16
8.81
% Of Sales
-
2.25%
2.02%
2.10%
2.66%
0.77%
0.79%
0.75%
0.79%
0.78%
0.88%
Employee Cost
-
56.30
57.46
53.34
48.75
89.67
96.30
91.47
86.36
86.64
78.67
% Of Sales
-
11.66%
11.52%
11.02%
12.50%
6.89%
7.61%
7.40%
7.82%
8.31%
7.86%
Manufacturing Exp.
-
41.41
44.36
50.10
42.77
111.34
113.88
133.26
204.40
217.86
210.95
% Of Sales
-
8.58%
8.90%
10.35%
10.96%
8.55%
9.00%
10.78%
18.51%
20.89%
21.07%
General & Admin Exp.
-
19.63
22.00
18.61
15.44
38.11
43.95
41.58
39.06
39.86
36.97
% Of Sales
-
4.07%
4.41%
3.84%
3.96%
2.93%
3.47%
3.36%
3.54%
3.82%
3.69%
Selling & Distn. Exp.
-
26.02
29.90
27.35
21.77
186.47
173.12
137.06
156.73
131.38
100.09
% Of Sales
-
5.39%
6.00%
5.65%
5.58%
14.32%
13.69%
11.08%
14.19%
12.60%
10.00%
Miscellaneous Exp.
-
3.85
5.51
8.36
7.25
24.79
27.44
16.57
14.97
40.34
100.09
% Of Sales
-
0.80%
1.11%
1.73%
1.86%
1.90%
2.17%
1.34%
1.36%
3.87%
4.04%
EBITDA
31.36
26.81
28.91
25.39
28.71
111.06
75.28
65.22
62.51
23.69
35.95
EBITDA Margin
6.02%
5.55%
5.80%
5.24%
7.36%
8.53%
5.95%
5.27%
5.66%
2.27%
3.59%
Other Income
62.80
68.96
79.00
79.28
83.74
111.34
69.35
28.23
34.47
33.06
33.04
Interest
43.54
46.34
62.10
64.38
63.17
100.52
62.67
33.93
26.71
33.69
36.38
Depreciation
6.03
5.68
5.55
5.31
4.88
18.18
18.34
18.04
18.89
19.83
20.99
PBT
52.90
43.74
40.27
34.98
44.40
103.70
63.63
41.48
51.38
3.23
11.63
Tax
16.09
14.34
14.76
11.73
10.82
22.59
20.40
12.30
12.13
15.71
0.01
Tax Rate
30.42%
30.03%
31.13%
30.34%
20.64%
24.33%
30.03%
19.71%
17.54%
-628.40%
0.09%
PAT
36.81
33.43
32.66
26.94
41.61
67.72
50.21
48.25
55.29
-19.25
10.50
PAT before Minority Interest
36.81
33.43
32.66
26.94
41.61
70.25
47.54
50.11
57.02
-18.22
11.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
-2.53
2.67
-1.86
-1.73
-1.03
-1.12
PAT Margin
7.06%
6.92%
6.55%
5.56%
10.67%
5.20%
3.97%
3.90%
5.01%
-1.85%
1.05%
PAT Growth
6.48%
2.36%
21.23%
-35.26%
-38.56%
34.87%
4.06%
-12.73%
-
-
 
Unadjusted EPS
7.42
6.74
6.59
5.43
8.39
6.83
5.06
4.87
6.23
-2.45
1.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
820.14
517.17
1,026.50
1,007.35
1,126.96
1,089.96
1,065.38
444.92
423.86
488.78
Share Capital
9.91
9.91
9.91
9.91
19.83
19.83
19.83
19.83
14.87
14.87
Total Reserves
810.23
507.26
1,016.59
997.43
1,107.13
1,070.13
1,045.55
425.09
408.99
473.91
Non-Current Liabilities
553.05
823.78
1,104.30
1,209.10
1,345.25
1,850.24
134.74
139.60
303.95
397.76
Secured Loans
292.10
564.96
841.15
958.16
1,098.44
1,643.55
24.00
30.71
172.17
171.97
Unsecured Loans
169.45
168.61
172.26
162.50
155.78
107.46
6.04
2.57
133.89
237.68
Long Term Provisions
90.72
92.44
91.13
92.48
96.04
98.76
103.23
95.53
0.00
0.00
Current Liabilities
431.09
387.10
335.48
309.68
418.75
518.54
554.51
414.81
284.71
320.68
Trade Payables
42.99
39.54
76.71
61.04
152.90
128.77
135.96
162.91
143.74
174.16
Other Current Liabilities
331.83
305.04
190.69
186.94
93.66
77.44
70.01
68.86
14.87
24.26
Short Term Borrowings
55.58
38.95
57.10
46.71
167.70
278.69
319.56
159.00
0.00
0.00
Short Term Provisions
0.69
3.57
10.98
14.99
4.49
33.64
28.98
24.05
126.10
122.26
Total Liabilities
1,804.28
1,728.05
2,466.28
2,526.13
2,890.96
3,483.06
1,780.92
1,020.25
1,031.04
1,226.36
Net Block
54.84
41.37
971.71
971.07
1,029.98
1,045.53
1,051.43
462.85
593.11
661.95
Gross Block
65.74
46.75
1,079.56
1,092.20
1,185.42
1,213.50
1,204.10
602.79
729.42
791.65
Accumulated Depreciation
10.90
5.38
107.85
121.13
133.85
167.97
152.67
139.95
136.31
129.70
Non Current Assets
1,297.79
1,269.82
2,202.54
2,274.44
2,259.69
2,810.13
1,086.15
541.87
606.87
678.36
Capital Work in Progress
19.12
16.78
15.18
13.45
36.83
15.76
17.04
15.95
12.33
14.89
Non Current Investment
736.17
457.15
1.11
1.05
2.40
1.44
1.44
34.76
1.42
1.52
Long Term Loans & Adv.
486.80
753.33
1,181.00
1,247.52
1,189.79
1,695.90
14.20
12.82
0.00
0.00
Other Non Current Assets
0.86
1.19
33.54
41.34
0.70
51.51
2.04
15.49
0.00
0.00
Current Assets
506.49
458.23
263.74
251.69
588.45
672.92
694.78
478.38
424.18
548.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.87
0.00
0.00
0.00
0.00
Inventories
57.45
63.93
108.47
97.54
224.15
227.57
247.13
210.21
135.13
183.08
Sundry Debtors
99.52
85.56
76.14
89.87
191.92
177.10
171.54
141.59
128.77
182.54
Cash & Bank
51.05
33.82
32.99
20.32
108.41
200.81
217.24
80.83
94.74
101.45
Other Current Assets
298.46
14.99
18.37
19.24
63.97
66.56
58.86
45.75
65.53
80.93
Short Term Loans & Adv.
288.36
259.93
27.76
24.72
39.60
38.73
46.03
44.99
65.53
80.93
Net Current Assets
75.40
71.13
-71.74
-57.99
169.69
154.39
140.27
63.57
139.47
227.32
Total Assets
1,804.28
1,728.05
2,466.28
2,526.13
2,890.97
3,483.05
1,780.93
1,020.25
1,031.05
1,226.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
11.37
27.03
40.09
-20.42
51.00
103.51
-26.09
17.91
106.48
-12.31
PBT
47.76
47.42
38.67
52.44
92.84
67.94
62.41
69.15
-2.50
11.63
Adjustment
-15.90
-15.16
0.07
-10.37
27.86
29.02
13.96
-11.04
44.04
27.81
Changes in Working Capital
-6.39
4.73
11.06
-57.46
-43.32
28.16
-87.40
-26.70
73.32
-43.22
Cash after chg. in Working capital
25.47
36.98
49.80
-15.39
77.38
125.12
-11.03
31.41
114.86
-3.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.10
-9.95
-9.71
-5.03
-26.38
-21.61
-15.06
-13.50
-8.38
-8.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
268.40
241.91
138.51
21.90
706.01
-1,673.11
-36.00
5.11
37.76
-27.99
Net Fixed Assets
-5.87
1,003.43
16.03
79.98
8.12
-6.96
-600.99
169.90
10.66
1,393.66
Net Investments
-0.52
-308.31
0.00
1.44
29.10
-0.87
33.32
-58.28
0.10
27.84
Others
274.79
-453.21
122.48
-59.52
668.79
-1,665.28
531.67
-106.51
27.00
-1,449.49
Cash from Financing Activity
-279.02
-274.74
-168.64
-3.77
-751.42
1,521.31
94.43
-36.94
-146.73
92.06
Net Cash Inflow / Outflow
0.75
-5.80
9.96
-2.30
5.59
-48.30
32.33
-13.92
-2.49
51.76
Opening Cash & Equivalents
15.22
21.02
11.06
43.21
51.42
99.72
32.30
94.74
101.45
49.68
Closing Cash & Equivalent
15.97
15.22
21.02
11.06
43.21
51.42
64.64
80.83
94.74
101.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
165.44
104.33
71.26
67.39
41.44
42.03
39.55
37.23
28.54
33.54
ROA
1.89%
1.56%
1.08%
1.54%
2.20%
1.81%
3.58%
5.56%
-1.61%
0.63%
ROE
5.00%
7.50%
7.84%
11.17%
16.98%
11.75%
13.17%
18.16%
-6.46%
4.61%
ROCE
5.95%
6.97%
6.30%
6.55%
8.94%
8.06%
14.10%
16.53%
4.88%
8.27%
Fixed Asset Turnover
8.83
0.99
0.49
0.38
1.23
1.18
1.52
1.82
1.49
0.75
Receivable days
68.00
52.97
56.38
119.07
45.59
44.60
41.52
40.59
50.14
58.99
Inventory Days
44.60
56.47
69.96
135.93
55.81
60.73
60.64
51.85
51.26
51.20
Payable days
33.76
47.02
56.42
112.10
43.21
41.40
47.56
53.56
54.39
55.25
Cash Conversion Cycle
78.84
62.42
69.92
142.91
58.19
63.93
54.60
38.87
47.01
54.94
Total Debt/Equity
0.98
1.98
3.53
4.01
3.52
4.92
0.97
0.61
1.18
1.35
Interest Cover
2.03
1.76
1.60
1.83
1.92
2.08
2.84
3.59
0.93
1.32

News Update:


  • GOCL Corporation - Quarterly Results
    8th Feb 2019, 18:08 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.