Shareholder's Funds
13,794.23
11,555.93
9,438.90
7,898.36
7,266.92
6,258.31
5,301.95
4,266.96
4,310.69
3,775.40
Share Capital
102.27
102.26
102.25
102.23
102.22
68.13
34.06
34.05
34.04
34.04
Total Reserves
13,668.40
11,440.50
9,329.12
7,783.44
7,152.35
6,178.61
5,258.06
4,224.63
4,267.94
3,736.12
Non-Current Liabilities
-289.52
-124.99
31.44
1,865.30
2,462.06
3,429.49
4,290.94
2,687.16
2,949.13
2,348.76
Secured Loans
0.10
0.16
0.21
0.27
0.30
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
189.02
380.69
479.90
2,144.77
2,604.48
2,380.32
3,108.25
2,449.03
2,023.03
1,590.83
Long Term Provisions
103.42
107.00
114.72
116.98
108.25
98.24
80.57
34.71
957.21
773.21
Current Liabilities
3,291.31
3,971.61
4,135.69
4,546.56
3,891.78
4,175.97
3,347.36
2,714.60
2,665.69
2,748.15
Trade Payables
1,823.17
2,163.06
2,012.40
2,480.49
2,539.88
2,353.10
1,723.90
1,485.08
1,088.12
1,234.42
Other Current Liabilities
756.14
871.42
1,718.18
1,443.18
994.72
1,596.39
1,325.18
944.52
1,302.71
1,298.15
Short Term Borrowings
622.13
838.70
279.41
518.70
270.94
154.33
232.55
181.89
146.66
111.48
Short Term Provisions
89.87
98.43
125.70
104.19
86.24
72.15
65.73
103.11
128.20
104.10
Total Liabilities
16,796.02
15,402.55
13,606.03
14,310.22
13,620.76
13,863.77
12,940.25
9,678.74
10,087.55
9,097.41
Net Block
9,933.66
9,219.30
8,904.77
9,231.40
8,670.26
8,315.00
8,082.89
5,931.41
5,550.95
5,121.36
Gross Block
11,289.95
10,346.74
9,790.77
9,892.20
9,127.17
8,673.75
8,290.99
6,024.09
6,333.09
5,803.50
Accumulated Depreciation
1,356.29
1,127.44
886.00
660.80
456.91
358.75
208.10
92.68
782.14
682.14
Non Current Assets
10,990.05
9,715.28
9,133.62
9,501.88
8,932.35
8,694.99
8,562.20
6,185.94
6,935.12
6,230.94
Capital Work in Progress
45.42
116.44
57.43
57.04
52.06
83.88
97.43
43.66
224.61
167.07
Non Current Investment
839.33
171.12
21.93
34.80
34.67
141.52
251.75
34.95
34.31
34.27
Long Term Loans & Adv.
170.56
206.18
145.59
141.19
168.52
143.96
123.78
169.86
1,125.19
906.80
Other Non Current Assets
1.08
2.24
3.90
37.45
6.84
10.63
6.35
6.06
0.06
1.44
Current Assets
5,805.97
5,687.27
4,472.41
4,808.34
4,688.41
5,168.78
4,378.05
3,492.80
3,152.43
2,866.47
Current Investments
2,189.65
844.31
657.17
637.18
481.31
855.76
681.79
154.55
151.38
102.00
Inventories
1,537.15
2,129.85
1,716.25
1,703.12
1,558.59
1,577.72
1,412.50
1,306.98
1,071.71
1,082.13
Sundry Debtors
1,245.28
1,116.32
1,004.50
1,157.25
1,292.90
1,245.50
1,028.74
1,118.01
804.58
732.05
Cash & Bank
390.72
1,107.77
672.21
770.16
894.72
960.21
912.66
753.79
894.22
704.79
Other Current Assets
443.17
37.68
74.53
165.44
460.89
529.59
342.36
159.47
230.54
245.50
Short Term Loans & Adv.
404.74
451.34
347.75
375.19
299.44
324.13
134.47
144.24
137.43
143.52
Net Current Assets
2,514.66
1,715.66
336.72
261.78
796.63
992.81
1,030.69
778.20
486.74
118.32
Total Assets
16,796.02
15,402.55
13,606.03
14,310.22
13,620.76
13,863.77
12,940.25
9,678.74
10,087.55
9,097.41
|