Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Construction - Real Estate

Rating :
70/99

BSE: 533150 | NSE: GODREJPROP

880.35
33.60 (3.97%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  854.00
  •  897.70
  •  846.45
  •  846.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  559799
  •  4928.19
  •  986.95
  •  460.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,238.80
  • 79.95
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23,626.93
  • N/A
  • 8.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.83%
  • 2.75%
  • 10.45%
  • FII
  • DII
  • Others
  • 0.04%
  • 1.60%
  • 14.33%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.85
  • 9.88
  • -3.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.45
  • -5.21
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.70
  • 7.50
  • 17.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.80
  • 43.61
  • 65.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.02
  • 4.49
  • 5.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.28
  • 30.46
  • 36.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
1,053.09
207.41
407.73%
340.06
267.43
27.16%
393.25
313.07
25.61%
996.73
800.54
24.51%
Expenses
886.20
442.06
100.47%
378.79
327.92
15.51%
404.89
299.76
35.07%
929.80
697.66
33.27%
EBITDA
166.89
-234.65
-
-38.73
-60.49
-
-11.64
13.31
-
66.93
102.88
-34.94%
EBIDTM
15.85%
-113.13%
-11.39%
-22.62%
-2.96%
4.25%
6.71%
12.85%
Other Income
150.12
325.68
-53.91%
90.64
40.86
121.83%
93.82
35.93
161.12%
70.00
96.17
-27.21%
Interest
64.66
40.65
59.07%
54.22
37.75
43.63%
61.52
39.98
53.88%
59.02
31.75
85.89%
Depreciation
3.76
4.30
-12.56%
3.79
4.22
-10.19%
3.48
4.04
-13.86%
3.32
3.57
-7.00%
PBT
248.59
46.08
439.47%
-6.10
-61.60
-
17.18
5.22
229.12%
74.59
163.73
-54.44%
Tax
88.89
-13.57
-
-5.62
-15.88
-
-17.01
3.58
-
28.79
55.84
-48.44%
PAT
159.70
59.65
167.73%
-0.48
-45.72
-
34.19
1.64
1,984.76%
45.80
107.89
-57.55%
PATM
15.16%
28.76%
-0.14%
-17.10%
8.69%
0.52%
4.59%
13.48%
EPS
6.83
1.95
250.26%
1.82
-2.53
-
0.90
0.01
8,900.00%
1.50
4.58
-67.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
2,783.13
1,889.20
1,582.93
2,122.61
1,843.09
1,179.21
1,037.12
770.05
451.50
242.70
205.26
Net Sales Growth
75.21%
19.35%
-25.43%
15.17%
56.30%
13.70%
34.68%
70.55%
86.03%
18.24%
 
Cost Of Goods Sold
2,154.18
1,468.66
1,080.90
1,734.16
1,486.41
838.08
691.56
578.32
324.00
200.02
121.11
Gross Profit
628.95
420.54
502.03
388.45
356.68
341.13
345.56
191.73
127.50
42.67
84.16
GP Margin
22.60%
22.26%
31.72%
18.30%
19.35%
28.93%
33.32%
24.90%
28.24%
17.58%
41.00%
Total Expenditure
2,599.68
1,893.60
1,330.24
1,985.97
1,585.85
900.81
751.32
612.07
346.45
224.86
134.84
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.44
0.35
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.18%
0.17%
Employee Cost
-
138.42
92.84
44.98
38.61
25.30
17.69
6.19
7.31
7.96
0.82
% Of Sales
-
7.33%
5.87%
2.12%
2.09%
2.15%
1.71%
0.80%
1.62%
3.28%
0.40%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
26.18
14.05
10.73
10.15
7.69
% Of Sales
-
0%
0%
0%
0%
0%
2.52%
1.82%
2.38%
4.18%
3.75%
General & Admin Exp.
-
222.42
112.91
134.53
47.35
34.23
6.80
3.21
4.37
6.28
4.86
% Of Sales
-
11.77%
7.13%
6.34%
2.57%
2.90%
0.66%
0.42%
0.97%
2.59%
2.37%
Selling & Distn. Exp.
-
64.10
43.59
69.57
7.58
3.17
9.09
3.92
0.00
0.00
0.00
% Of Sales
-
3.39%
2.75%
3.28%
0.41%
0.27%
0.88%
0.51%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
2.73
5.90
0.03
0.01
6.37
0.04
0.00
0.00
% Of Sales
-
0%
0%
0.13%
0.32%
0.00%
0.00%
0.83%
0.01%
0%
0%
EBITDA
183.45
-4.40
252.69
136.64
257.24
278.40
285.80
157.98
105.05
17.84
70.42
EBITDA Margin
6.59%
-0.23%
15.96%
6.44%
13.96%
23.61%
27.56%
20.52%
23.27%
7.35%
34.31%
Other Income
404.58
501.47
118.45
129.45
83.47
79.23
10.45
49.76
107.41
147.69
92.37
Interest
239.42
150.13
103.82
40.57
4.73
4.48
3.00
5.31
4.43
0.55
52.70
Depreciation
14.35
16.13
14.50
14.19
10.01
5.77
4.39
3.88
3.97
2.60
1.15
PBT
334.26
330.81
252.82
211.33
325.97
347.38
288.86
198.55
204.06
162.37
108.94
Tax
95.05
101.87
77.70
67.91
90.39
111.09
91.57
69.76
61.38
38.18
32.31
Tax Rate
28.44%
30.79%
30.73%
32.13%
27.73%
31.98%
31.70%
35.13%
30.08%
23.51%
29.66%
PAT
239.21
228.94
175.12
142.22
190.91
159.44
138.44
97.93
130.86
123.03
75.69
PAT before Minority Interest
239.21
228.94
175.12
143.42
235.58
236.29
197.29
128.79
142.68
124.19
76.62
Minority Interest
0.00
0.00
0.00
-1.20
-44.67
-76.85
-58.85
-30.86
-11.82
-1.16
-0.93
PAT Margin
8.59%
12.12%
11.06%
6.70%
10.36%
13.52%
13.35%
12.72%
28.98%
50.69%
36.88%
PAT Growth
93.76%
30.73%
23.13%
-25.50%
19.74%
15.17%
41.37%
-25.16%
6.36%
62.54%
 
Unadjusted EPS
11.05
10.86
9.60
7.56
9.58
8.62
8.21
14.00
18.73
19.50
12.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,240.29
2,003.73
1,764.82
1,846.87
1,793.40
1,428.95
1,442.64
911.59
817.27
298.87
Share Capital
108.24
108.18
108.13
99.68
99.12
78.05
78.04
69.85
69.85
60.42
Total Reserves
2,127.40
1,891.86
1,652.83
1,742.41
1,733.53
1,348.41
1,363.56
841.74
747.42
238.45
Non-Current Liabilities
351.10
322.24
383.23
829.53
420.32
521.22
284.02
298.78
709.31
655.86
Secured Loans
0.00
474.76
500.00
561.58
82.38
29.57
28.41
103.90
383.15
465.98
Unsecured Loans
500.00
0.00
0.00
5.48
203.71
346.09
160.21
81.02
326.43
190.36
Long Term Provisions
11.33
6.54
5.49
265.53
135.30
149.55
97.24
111.03
0.00
0.00
Current Liabilities
4,369.98
4,695.63
4,308.15
4,871.47
4,060.82
2,912.51
3,112.53
1,193.04
335.99
220.61
Trade Payables
312.63
517.06
594.89
713.55
704.30
820.01
944.24
214.12
72.86
30.51
Other Current Liabilities
804.54
656.84
1,087.54
1,218.89
956.89
609.11
212.98
102.41
89.28
70.04
Short Term Borrowings
3,202.86
3,505.65
2,617.46
2,722.73
2,142.94
1,287.62
1,824.62
731.96
0.00
0.00
Short Term Provisions
49.95
16.08
8.26
216.30
256.69
195.77
130.69
144.55
173.85
120.06
Total Liabilities
6,961.37
7,021.60
6,456.20
7,775.77
6,477.60
4,968.60
4,885.89
2,418.24
1,865.54
1,177.02
Net Block
110.15
102.06
106.69
117.25
63.74
50.55
45.50
46.08
27.61
35.95
Gross Block
152.84
129.21
120.73
147.25
86.21
68.04
59.13
56.00
33.96
39.84
Accumulated Depreciation
42.69
27.15
14.04
30.00
22.47
17.49
13.63
9.92
6.35
3.89
Non Current Assets
1,376.49
712.84
602.79
649.33
394.77
399.35
231.19
214.09
27.83
39.20
Capital Work in Progress
71.49
0.03
0.53
72.51
61.79
35.58
19.48
1.38
0.22
3.25
Non Current Investment
979.35
393.75
297.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
215.49
216.24
197.01
431.28
265.87
302.41
163.17
160.20
0.00
0.00
Other Non Current Assets
0.01
0.76
1.13
28.29
3.37
10.81
3.03
6.43
0.00
0.00
Current Assets
5,584.88
6,308.76
5,853.41
7,126.44
6,082.83
4,569.25
4,654.70
2,204.14
1,837.70
1,137.80
Current Investments
543.84
366.26
366.51
0.00
0.00
0.00
0.00
0.00
207.80
0.00
Inventories
2,343.69
3,966.12
3,923.08
4,727.11
3,726.79
3,235.19
2,738.40
1,015.45
725.09
475.86
Sundry Debtors
192.48
230.84
171.88
169.68
159.96
104.97
248.63
41.13
179.80
138.55
Cash & Bank
314.73
110.42
105.64
695.41
871.01
170.72
532.27
163.17
95.50
26.87
Other Current Assets
2,190.14
727.15
593.68
546.73
1,325.07
1,058.38
1,135.40
984.39
629.51
496.50
Short Term Loans & Adv.
1,318.59
907.97
692.62
987.51
1,030.84
817.72
806.72
734.06
624.32
492.52
Net Current Assets
1,214.90
1,613.13
1,545.26
2,254.97
2,022.01
1,656.74
1,542.16
1,011.11
1,501.71
917.19
Total Assets
6,961.37
7,021.60
6,456.20
7,775.77
6,477.60
4,968.60
4,885.90
2,418.24
1,865.53
1,177.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,157.55
-343.95
489.79
-940.75
-688.83
121.38
-1,226.37
-444.72
-342.39
-371.70
PBT
330.81
252.82
227.67
325.97
347.38
288.86
198.55
204.06
162.37
108.94
Adjustment
-187.03
19.04
-80.89
-55.80
-62.98
0.48
-32.73
-98.17
-144.19
-38.39
Changes in Working Capital
1,082.16
-455.49
447.95
-1,094.16
-850.59
-63.67
-1,321.42
-496.93
-323.95
-399.32
Cash after chg. in Working capital
1,225.94
-183.63
594.73
-823.99
-566.19
225.67
-1,155.60
-391.04
-305.77
-328.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-68.39
-160.32
-104.94
-116.76
-122.64
-104.29
-70.77
-53.68
-36.61
-42.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-976.16
-195.89
186.09
-96.06
-184.99
-14.78
28.06
80.65
12.93
86.91
Net Fixed Assets
-23.25
-6.08
26.12
-17.39
-58.44
-26.24
-24.39
-6.41
-5.80
-5.13
Net Investments
-577.26
-48.68
-160.28
-241.72
-145.92
-64.64
-40.65
183.03
-192.05
-0.03
Others
-375.65
-141.13
320.25
163.05
19.37
76.10
93.10
-95.97
210.78
92.07
Cash from Financing Activity
-492.87
314.65
-554.36
852.38
1,566.30
-442.41
1,564.09
198.47
398.08
303.04
Net Cash Inflow / Outflow
-311.48
-225.19
121.52
-184.43
692.48
-335.81
365.78
-165.60
68.63
18.24
Opening Cash & Equivalents
-188.51
36.68
-89.39
860.16
167.68
503.48
137.70
303.30
26.87
8.63
Closing Cash & Equivalent
-499.99
-188.51
36.68
675.73
860.16
167.68
503.48
137.70
95.50
26.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
103.27
92.44
81.43
92.40
92.45
84.93
85.84
60.64
54.37
22.98
ROA
3.27%
2.60%
2.02%
3.31%
4.13%
4.00%
3.53%
6.66%
8.16%
6.97%
ROE
10.81%
9.31%
7.96%
12.82%
14.50%
13.76%
10.95%
16.51%
22.25%
28.34%
ROCE
8.06%
6.56%
4.93%
6.82%
9.42%
8.80%
7.57%
12.32%
13.13%
21.99%
Fixed Asset Turnover
13.40
12.67
15.84
15.79
15.29
16.31
13.38
10.04
6.58
5.15
Receivable days
40.89
46.43
29.37
32.64
41.00
62.22
68.67
89.30
239.39
483.90
Inventory Days
609.54
909.57
743.74
837.09
1077.47
1051.16
889.65
703.53
903.08
676.30
Payable days
89.27
164.61
127.41
166.06
301.42
429.75
348.64
151.36
84.19
70.00
Cash Conversion Cycle
561.16
791.39
645.69
703.68
817.05
683.63
609.68
641.48
1058.27
1090.20
Total Debt/Equity
1.66
1.99
1.77
1.89
1.40
1.18
1.45
1.04
0.87
2.20
Interest Cover
3.20
3.44
6.21
69.92
78.54
97.25
38.40
47.10
294.02
3.07

Top Investors:

News Update:


  • Godrej Properties acquires iconic R K Studios’ land in Mumbai
    4th May 2019, 16:55 PM

    The company will develop here a mixed-use project housing luxury flats and retail space

    Read More
  • Godrej Properties purchases new project in Chembur
    3rd May 2019, 09:00 AM

    The site is strategically located on the main Sion-Panvel Road and offers an extremely well developed social and civic infrastructure

    Read More
  • Godrej Properties reports 4-fold jump in Q4 consolidated net profit
    30th Apr 2019, 15:30 PM

    Total consolidated income of the company jump by 2-fold at Rs 1,203.21 crore for quarter ended March 31, 2019

    Read More
  • Godrej Properties - Quarterly Results
    30th Apr 2019, 12:34 PM

    Read More
  • Godrej Properties adds new residential project in Navi Mumbai
    5th Apr 2019, 09:16 AM

    The site is strategically located in Vashi, Navi Mumbai and offers an extremely well developed social and civic infrastructure

    Read More
  • Godrej Properties hikes stake in Wonder Space Properties
    5th Apr 2019, 09:11 AM

    Wonder Space Properties has become Subsidiary of the Company with effect from April 04, 2019

    Read More
  • Godrej Properties signs JV to develop 4.25 acres property in Mumbai
    4th Apr 2019, 08:58 AM

    The project will offer approximately 1 lakh square meters of saleable area

    Read More
  • Godrej Properties sells 2,900 homes in Q4 FY19
    2nd Apr 2019, 09:44 AM

    The company sold over 2,900 homes with a total area of approximately 3.75 million sq. ft.

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.