Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Godrej Properties Ltd.

Construction - Real Estate

Rating :
74/99

BSE: 533150 | NSE: GODREJPROP

NSE BSE
2500.90
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2518.00
  •  2527.00
  •  2477.00
  •  2537.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  511488
  •  12789.92
  •  2791.80
  •  1255.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69,515.93
  • 104.35
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 78,396.24
  • N/A
  • 7.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.48%
  • 0.65%
  • 5.22%
  • FII
  • DII
  • Others
  • 29.67%
  • 4.94%
  • 1.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.68
  • -4.38
  • 43.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.16
  • 6.82
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.61
  • 19.02
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 72.90
  • 80.01
  • 74.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.35
  • 5.27
  • 5.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 58.00
  • 70.60
  • 88.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
330.44
196.23
68.39%
343.00
165.09
107.77%
936.09
244.67
282.59%
1,646.27
1,330.64
23.72%
Expenses
372.01
213.02
74.64%
404.66
232.49
74.05%
1,085.29
258.86
319.26%
1,300.26
1,072.66
21.22%
EBITDA
-41.57
-16.79
-
-61.66
-67.40
-
-149.20
-14.19
-
346.01
257.98
34.12%
EBIDTM
-12.58%
-8.56%
-17.98%
-40.83%
-15.94%
-5.80%
21.02%
19.39%
Other Income
217.87
208.35
4.57%
262.11
204.11
28.42%
329.89
181.73
81.53%
192.55
191.93
0.32%
Interest
42.97
45.65
-5.87%
48.01
40.57
18.34%
29.67
34.48
-13.95%
53.53
43.01
24.46%
Depreciation
14.16
6.48
118.52%
7.39
5.61
31.73%
6.93
5.47
26.69%
6.58
5.65
16.46%
PBT
119.17
139.43
-14.53%
145.05
90.53
60.22%
144.09
127.59
12.93%
478.45
401.25
19.24%
Tax
31.94
44.92
-28.90%
38.78
-18.76
-
59.23
32.65
81.41%
115.86
95.75
21.00%
PAT
87.23
94.51
-7.70%
106.27
109.29
-2.76%
84.86
94.94
-10.62%
362.59
305.50
18.69%
PATM
26.40%
48.16%
30.98%
66.20%
9.07%
38.80%
22.02%
22.96%
EPS
2.24
2.11
6.16%
2.40
1.98
21.21%
4.49
1.64
173.78%
14.82
9.37
58.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
3,255.80
2,252.26
1,824.88
764.92
2,441.42
2,817.40
1,603.72
1,582.93
2,122.61
1,843.09
1,179.21
Net Sales Growth
68.12%
23.42%
138.57%
-68.67%
-13.34%
75.68%
1.31%
-25.43%
15.17%
56.30%
 
Cost Of Goods Sold
1,938.16
1,241.88
1,193.87
475.12
1,563.30
2,193.86
1,360.96
1,080.90
1,734.16
1,486.41
838.08
Gross Profit
1,317.64
1,010.38
631.01
289.80
878.12
623.54
242.76
502.03
388.45
356.68
341.13
GP Margin
40.47%
44.86%
34.58%
37.89%
35.97%
22.13%
15.14%
31.72%
18.30%
19.35%
28.93%
Total Expenditure
3,162.22
2,004.63
1,691.72
1,098.28
2,095.99
2,639.36
1,782.67
1,330.24
1,985.97
1,585.85
900.81
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
218.41
110.25
299.56
184.68
173.04
138.42
92.84
44.98
38.61
25.30
% Of Sales
-
9.70%
6.04%
39.16%
7.56%
6.14%
8.63%
5.87%
2.12%
2.09%
2.15%
Manufacturing Exp.
-
80.11
73.68
71.85
63.71
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
3.56%
4.04%
9.39%
2.61%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
222.32
207.90
186.15
193.61
206.11
222.42
112.91
134.53
47.35
34.23
% Of Sales
-
9.87%
11.39%
24.34%
7.93%
7.32%
13.87%
7.13%
6.34%
2.57%
2.90%
Selling & Distn. Exp.
-
221.92
93.92
56.21
86.11
64.57
60.87
43.59
69.57
7.58
3.17
% Of Sales
-
9.85%
5.15%
7.35%
3.53%
2.29%
3.80%
2.75%
3.28%
0.41%
0.27%
Miscellaneous Exp.
-
19.99
12.10
9.39
4.58
1.78
0.00
0.00
2.73
5.90
3.17
% Of Sales
-
0.89%
0.66%
1.23%
0.19%
0.06%
0%
0%
0.13%
0.32%
0.00%
EBITDA
93.58
247.63
133.16
-333.36
345.43
178.04
-178.95
252.69
136.64
257.24
278.40
EBITDA Margin
2.87%
10.99%
7.30%
-43.58%
14.15%
6.32%
-11.16%
15.96%
6.44%
13.96%
23.61%
Other Income
1,002.42
786.74
760.81
568.17
473.17
404.58
498.64
118.45
129.45
83.47
79.23
Interest
174.18
174.23
167.48
184.86
220.07
234.03
150.13
103.82
40.57
4.73
4.48
Depreciation
35.06
24.14
21.43
19.54
20.52
14.34
16.13
14.50
14.19
10.01
5.77
PBT
886.76
836.00
705.06
30.41
578.01
334.25
153.43
252.82
211.33
325.97
347.38
Tax
245.81
174.67
165.78
103.64
218.95
95.05
29.97
77.70
67.91
90.39
111.09
Tax Rate
27.72%
20.89%
23.51%
340.81%
37.88%
28.44%
19.53%
30.73%
32.13%
27.73%
31.98%
PAT
640.95
571.39
352.37
-73.23
355.64
239.20
123.46
175.12
142.22
190.91
159.44
PAT before Minority Interest
584.18
620.60
350.55
-73.23
359.06
239.20
123.46
175.12
143.42
235.58
236.29
Minority Interest
-56.77
-49.21
1.82
0.00
-3.42
0.00
0.00
0.00
-1.20
-44.67
-76.85
PAT Margin
19.69%
25.37%
19.31%
-9.57%
14.57%
8.49%
7.70%
11.06%
6.70%
10.36%
13.52%
PAT Growth
6.08%
62.16%
-
-
48.68%
93.75%
-29.50%
23.13%
-25.50%
19.74%
 
EPS
23.06
20.55
12.68
-2.63
12.79
8.60
4.44
6.30
5.12
6.87
5.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
9,264.20
8,675.39
8,319.62
4,807.79
2,469.01
1,210.40
2,003.73
1,764.82
1,846.87
1,793.40
Share Capital
139.01
138.99
138.97
126.01
114.66
108.24
108.18
108.13
99.68
99.12
Total Reserves
9,117.94
8,531.73
8,175.63
4,675.82
2,349.08
1,097.51
1,891.86
1,652.83
1,742.41
1,733.53
Non-Current Liabilities
-299.52
806.39
868.94
-330.70
-3.28
-128.61
322.24
383.23
829.53
420.32
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
474.76
500.00
561.58
82.38
Unsecured Loans
0.00
1,000.00
1,000.00
0.00
500.00
500.00
0.00
0.00
5.48
203.71
Long Term Provisions
16.09
17.53
14.95
12.80
11.52
11.34
6.54
5.49
265.53
135.30
Current Liabilities
13,786.16
8,015.86
6,777.30
5,264.48
5,111.48
6,549.54
4,695.63
4,308.15
4,871.47
4,060.82
Trade Payables
3,356.62
2,254.10
1,901.70
719.69
247.70
312.96
517.06
594.89
713.55
704.30
Other Current Liabilities
4,984.81
1,593.53
1,310.52
1,274.19
1,818.45
2,980.83
656.84
1,087.54
1,218.89
956.89
Short Term Borrowings
5,361.61
4,119.68
3,513.12
3,210.08
3,015.84
3,202.86
3,505.65
2,617.46
2,722.73
2,142.94
Short Term Provisions
83.12
48.55
51.96
60.52
29.49
52.89
16.08
8.26
216.30
256.69
Total Liabilities
22,773.79
17,495.82
15,965.86
9,741.57
7,577.21
7,631.33
7,021.60
6,456.20
7,775.77
6,477.60
Net Block
185.49
148.93
151.32
103.17
94.49
110.15
102.06
106.69
117.25
63.74
Gross Block
317.45
261.62
252.18
177.12
148.23
152.83
129.21
120.73
147.25
86.21
Accumulated Depreciation
131.96
112.69
100.86
73.95
53.74
42.68
27.15
14.04
30.00
22.47
Non Current Assets
2,601.28
2,400.29
2,882.65
2,097.01
2,057.29
1,309.90
712.84
602.79
649.33
394.77
Capital Work in Progress
653.29
340.28
229.35
162.91
99.54
71.49
0.03
0.53
72.51
61.79
Non Current Investment
1,453.99
1,523.88
1,546.34
1,519.22
1,587.25
912.76
393.75
297.43
0.00
0.00
Long Term Loans & Adv.
238.03
344.23
202.63
308.50
276.01
215.49
216.24
197.01
431.28
265.87
Other Non Current Assets
38.29
8.94
753.01
3.21
0.00
0.01
0.76
1.13
28.29
3.37
Current Assets
20,172.51
15,095.53
13,083.21
7,644.56
5,519.92
6,321.43
6,308.76
5,853.41
7,126.44
6,082.83
Current Investments
1,080.47
3,359.08
3,719.39
2,061.57
1,052.10
543.84
366.26
366.51
0.00
0.00
Inventories
12,073.40
5,668.31
4,801.41
2,125.31
2,210.80
3,733.40
3,966.12
3,923.08
4,727.11
3,726.79
Sundry Debtors
359.38
191.69
250.73
432.75
159.91
156.16
230.84
171.88
169.68
159.96
Cash & Bank
2,015.94
1,338.51
673.25
506.97
342.60
332.70
110.42
105.64
695.41
871.01
Other Current Assets
4,643.32
1,094.37
762.35
604.68
1,754.51
1,555.33
1,635.12
1,286.30
1,534.24
1,325.07
Short Term Loans & Adv.
3,394.46
3,443.57
2,876.08
1,913.28
1,308.51
1,214.07
907.97
692.62
987.51
1,030.84
Net Current Assets
6,386.35
7,079.67
6,305.91
2,380.08
408.44
-228.11
1,613.13
1,545.26
2,254.97
2,022.01
Total Assets
22,773.79
17,495.82
15,965.86
9,741.57
7,577.21
7,631.33
7,021.60
6,456.20
7,775.77
6,477.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-2,860.64
-451.68
-671.21
-231.69
478.06
1,154.82
-343.95
489.79
-940.75
-688.83
PBT
795.27
516.33
-85.66
492.89
348.20
116.88
252.82
227.67
325.97
347.38
Adjustment
-452.72
-232.85
-244.34
-77.52
-130.50
-147.65
19.04
-80.89
-55.80
-62.98
Changes in Working Capital
-3,034.24
-543.94
-356.57
-621.87
298.42
1,254.11
-455.49
447.95
-1,094.16
-850.59
Cash after chg. in Working capital
-2,691.69
-260.46
-686.57
-206.50
516.12
1,223.34
-183.63
594.73
-823.99
-566.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-168.95
-191.22
15.36
-25.19
-38.06
-68.52
-160.32
-104.94
-116.76
-122.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2,488.06
123.84
-3,321.87
-1,721.18
-980.58
-973.43
-195.89
186.09
-96.06
-184.99
Net Fixed Assets
-126.06
-29.80
-43.75
-35.02
0.85
-23.24
-6.08
26.12
-17.39
-58.44
Net Investments
2,031.66
184.88
-1,901.41
-933.52
-1,124.28
-577.25
-48.68
-160.28
-241.72
-145.92
Others
582.46
-31.24
-1,376.71
-752.64
142.85
-372.94
-141.13
320.25
163.05
19.37
Cash from Financing Activity
832.22
235.30
4,258.98
1,974.18
969.78
-492.87
314.65
-554.36
852.38
1,566.30
Net Cash Inflow / Outflow
459.64
-92.54
265.90
21.31
467.26
-311.48
-225.19
121.52
-184.43
692.48
Opening Cash & Equivalents
179.08
268.71
-1.97
-23.52
-499.99
-188.51
36.68
-89.39
860.16
167.68
Closing Cash & Equivalent
714.81
179.08
268.71
-1.97
-23.52
-499.99
-188.51
36.68
675.73
860.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
332.96
311.92
299.15
190.53
107.44
55.70
92.44
81.43
92.40
92.45
ROA
3.08%
2.10%
-0.57%
4.15%
3.15%
1.69%
2.60%
2.02%
3.31%
4.13%
ROE
6.92%
4.13%
-1.12%
9.88%
13.04%
7.70%
9.31%
7.96%
12.82%
14.50%
ROCE
6.59%
5.14%
2.02%
11.01%
10.43%
5.57%
6.56%
4.93%
6.82%
9.42%
Fixed Asset Turnover
7.78
7.10
3.56
15.01
18.72
11.37
12.67
15.84
15.79
15.29
Receivable days
44.65
44.24
163.07
44.30
20.47
44.04
46.43
29.37
32.64
41.00
Inventory Days
1437.61
1047.04
1652.63
324.13
385.04
876.19
909.57
743.74
837.09
1077.47
Payable days
824.52
635.27
1006.91
83.65
43.58
95.55
164.61
127.41
166.06
301.42
Cash Conversion Cycle
657.74
456.01
808.78
284.78
361.93
824.68
791.39
645.69
703.68
817.05
Total Debt/Equity
0.69
0.59
0.54
0.77
1.43
3.07
1.99
1.77
1.89
1.40
Interest Cover
5.56
4.08
1.16
3.63
2.43
2.02
3.44
6.21
69.92
78.54

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Godrej Properties sells 5000 homes worth Rs 9,500 crore in Q4FY24
    9th Apr 2024, 15:11 PM

    Its bookings grew 84% YoY to over Rs 22,500 crore in FY24 and 61% above the guidance provided at the start of the year

    Read More
  • Godrej Properties sells homes worth over Rs 3,000 crore at project Godrej Zenith in Gurugram
    8th Apr 2024, 09:21 AM

    This is Godrej Properties' most successful ever launch in terms of the value and volume of sales achieved

    Read More
  • Godrej Properties sells homes worth Rs 2,690 crore at launch of project Godrej Reserve in Mumbai
    5th Apr 2024, 15:51 PM

    Godrej Reserve has a developable potential of around 3.72 million square feet with an estimated revenue potential of approximately Rs 7,000 crore

    Read More
  • Godrej Properties acquires second land parcel in Hyderabad
    14th Mar 2024, 09:41 AM

    This strategic acquisition is in line with GPL's strategy of developing high-quality residential projects across India's leading real estate markets

    Read More
  • Godrej Properties declared as highest bidder for land parcel in Noida
    5th Mar 2024, 10:50 AM

    This will be the sixth project of Godrej Properties in Noida

    Read More
  • Godrej Properties inks pacts to develop township project in Bengaluru
    4th Mar 2024, 09:09 AM

    The project will cater to the aspirations of customers who are looking for a high-quality living experience with modern amenities and design with outstanding connectivity

    Read More
  • Godrej Properties acquires land in Hyderabad
    14th Feb 2024, 09:19 AM

    The project will cater to the aspirations of discerning home buyers in Hyderabad, who are looking for a high-quality living experience with modern amenities and design

    Read More
  • Godrej Properties reports 11% rise in Q3 consolidated net profit
    6th Feb 2024, 14:26 PM

    Total consolidated income of the company increased by 35.53% at Rs 548.31 crore for Q3FY24

    Read More
  • Godrej Properties - Quarterly Results
    6th Feb 2024, 12:42 PM

    Read More
  • Godrej Properties acquires additional one acre land parcel in Bengaluru
    17th Jan 2024, 09:42 AM

    The location provides connectivity to the Kempegowda International Airport, Bengaluru, and other key areas of Bengaluru through Outer Ring Road - Hebbal

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.