Nifty
Sensex
:
:
10642.55
35367.36
25.85 (0.24%)
106.82 (0.30%)

Textile

Rating :
44/99

BSE: 532630 | NSE: GOKEX

77.75
0.55 (0.71%)
16-Nov-2018 | 2:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  78.45
  •  78.45
  •  76.70
  •  77.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33613
  •  26.13
  •  142.60
  •  65.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 331.82
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 786.82
  • N/A
  • 1.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.60%
  • 11.16%
  • 37.45%
  • FII
  • DII
  • Others
  • 0.76%
  • 4.05%
  • 13.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.62
  • -1.60
  • -2.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.32
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.87
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.74
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 1.83
  • 1.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.54
  • 24.14
  • 19.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,031.87
930.47
1,142.92
1,090.23
1,131.18
981.00
1,024.26
1,145.12
1,072.39
1,094.50
Net Sales Growth
-
10.90%
-18.59%
4.83%
-3.62%
15.31%
-4.22%
-10.55%
6.78%
-2.02%
 
Cost Of Goods Sold
-
536.35
481.77
593.46
541.03
571.65
506.30
576.62
657.05
655.70
578.74
Gross Profit
-
495.52
448.71
549.46
549.20
559.53
474.70
447.64
488.07
416.70
515.76
GP Margin
-
48.02%
48.22%
48.08%
50.37%
49.46%
48.39%
43.70%
42.62%
38.86%
47.12%
Total Expenditure
-
1,055.17
962.39
1,105.63
1,065.43
1,083.52
1,026.22
1,085.38
1,173.85
1,094.10
1,098.96
Power & Fuel Cost
-
22.76
20.93
22.54
23.28
23.27
23.37
20.63
22.96
20.91
23.61
% Of Sales
-
2.21%
2.25%
1.97%
2.14%
2.06%
2.38%
2.01%
2.01%
1.95%
2.16%
Employee Cost
-
339.02
308.19
345.79
370.45
332.67
356.72
332.45
344.19
301.59
310.52
% Of Sales
-
32.85%
33.12%
30.25%
33.98%
29.41%
36.36%
32.46%
30.06%
28.12%
28.37%
Manufacturing Exp.
-
48.41
46.52
45.99
44.06
38.95
47.39
34.53
58.83
48.97
50.13
% Of Sales
-
4.69%
5.00%
4.02%
4.04%
3.44%
4.83%
3.37%
5.14%
4.57%
4.58%
General & Admin Exp.
-
61.29
56.07
55.94
44.33
42.44
44.93
43.62
46.76
35.02
38.80
% Of Sales
-
5.94%
6.03%
4.89%
4.07%
3.75%
4.58%
4.26%
4.08%
3.27%
3.54%
Selling & Distn. Exp.
-
23.03
19.14
13.91
16.91
20.58
14.58
8.51
10.93
18.59
20.05
% Of Sales
-
2.23%
2.06%
1.22%
1.55%
1.82%
1.49%
0.83%
0.95%
1.73%
1.83%
Miscellaneous Exp.
-
24.30
29.77
28.00
25.37
53.97
32.92
69.02
33.14
13.31
20.05
% Of Sales
-
2.35%
3.20%
2.45%
2.33%
4.77%
3.36%
6.74%
2.89%
1.24%
7.05%
EBITDA
-
-23.30
-31.92
37.29
24.80
47.66
-45.22
-61.12
-28.73
-21.71
-4.46
EBITDA Margin
-
-2.26%
-3.43%
3.26%
2.27%
4.21%
-4.61%
-5.97%
-2.51%
-2.02%
-0.41%
Other Income
-
47.09
41.53
32.21
47.26
15.91
8.79
5.95
15.89
92.50
82.93
Interest
-
37.45
36.41
39.77
46.88
40.00
37.61
39.49
36.39
34.74
35.28
Depreciation
-
16.46
18.30
22.18
33.21
27.29
34.09
36.96
38.89
39.94
38.79
PBT
-
-30.12
-45.10
7.56
-8.03
-3.73
-108.13
-131.63
-88.12
-3.88
4.40
Tax
-
0.88
2.14
-8.02
0.83
2.97
1.31
0.75
-3.36
-2.06
0.97
Tax Rate
-
-2.92%
-4.75%
-15.04%
2.34%
-79.62%
-1.21%
-0.57%
3.60%
53.09%
22.05%
PAT
-
-31.00
-47.24
61.34
34.69
-6.70
-109.44
-132.38
-90.07
-1.82
3.43
PAT before Minority Interest
-
-31.00
-47.24
61.34
34.69
-6.70
-109.44
-132.38
-90.07
-1.82
3.43
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-3.00%
-5.08%
5.37%
3.18%
-0.59%
-11.16%
-12.92%
-7.87%
-0.17%
0.31%
PAT Growth
-
-
-
76.82%
-
-
-
-
-
-
 
Unadjusted EPS
-
-8.87
-13.54
17.68
10.05
-1.95
-31.84
-38.51
-24.66
-0.53
1.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
130.90
169.41
215.88
158.84
123.66
123.98
227.14
368.34
461.12
443.85
Share Capital
17.48
17.46
17.39
17.30
17.19
17.19
17.19
17.19
17.19
17.19
Total Reserves
113.43
151.93
198.48
141.54
106.47
106.79
209.95
351.16
443.93
426.67
Non-Current Liabilities
3.70
4.54
-6.87
29.60
77.13
10.06
13.11
26.17
349.33
370.18
Secured Loans
0.00
0.00
0.00
26.74
64.16
0.00
5.26
15.90
344.90
362.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.70
4.54
2.72
2.79
12.97
10.04
7.80
10.12
0.00
0.00
Current Liabilities
646.49
626.83
517.69
470.62
427.28
508.46
376.33
402.42
115.05
121.99
Trade Payables
97.99
84.68
106.77
102.59
114.71
118.50
66.89
59.05
92.04
83.08
Other Current Liabilities
55.30
51.67
70.50
83.27
58.97
70.02
55.43
50.20
4.67
20.64
Short Term Borrowings
472.45
474.22
313.05
262.04
244.90
311.66
244.66
291.88
0.00
0.00
Short Term Provisions
20.75
16.26
27.37
22.71
8.71
8.28
9.36
1.29
18.35
18.27
Total Liabilities
781.09
800.78
726.70
659.06
628.07
642.50
616.58
796.93
925.50
936.02
Net Block
95.63
97.45
96.06
134.78
172.34
203.46
223.50
251.98
258.95
265.10
Gross Block
130.30
115.75
409.16
459.94
483.23
499.12
491.30
486.70
458.18
428.35
Accumulated Depreciation
34.67
18.30
313.10
325.16
310.89
295.66
267.80
234.72
199.22
163.25
Non Current Assets
284.09
282.03
163.08
188.27
221.77
249.93
269.47
313.85
261.74
282.96
Capital Work in Progress
0.07
0.90
2.48
2.19
0.19
0.19
4.78
5.31
2.78
17.85
Non Current Investment
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
44.38
42.85
54.64
42.35
40.76
42.37
30.71
35.17
0.00
0.00
Other Non Current Assets
144.00
140.82
9.90
8.94
8.47
3.91
10.47
21.39
0.00
0.00
Current Assets
497.01
518.75
563.61
470.79
406.29
392.57
347.11
483.08
663.76
653.06
Current Investments
0.00
0.00
0.00
0.00
0.00
10.00
24.40
14.63
21.88
21.83
Inventories
178.02
191.52
199.18
213.21
203.82
246.38
170.82
291.21
372.56
433.97
Sundry Debtors
216.16
213.92
84.96
82.15
100.69
80.37
63.74
85.40
98.03
71.01
Cash & Bank
17.45
45.96
211.16
73.96
38.77
15.42
43.78
29.57
28.82
7.75
Other Current Assets
85.37
60.56
55.60
89.96
63.02
40.39
44.37
62.26
142.47
118.49
Short Term Loans & Adv.
25.38
6.79
12.71
11.51
15.37
8.31
23.03
32.77
83.59
78.94
Net Current Assets
-149.49
-108.08
45.92
0.16
-20.99
-115.89
-29.22
80.66
548.70
531.07
Total Assets
781.10
800.78
726.69
659.06
628.06
642.50
616.58
796.93
925.50
936.02

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
25.17
11.75
82.51
67.94
40.04
-66.15
111.54
85.24
82.42
75.72
PBT
-30.12
-45.10
53.32
35.52
-3.73
-108.13
-131.63
-88.12
-3.88
4.40
Adjustment
43.61
47.15
6.96
25.39
57.63
64.22
80.43
83.46
65.42
102.56
Changes in Working Capital
13.08
11.19
25.90
6.80
-12.37
-17.16
159.52
97.82
24.47
-22.02
Cash after chg. in Working capital
26.57
13.24
86.18
67.71
41.53
-61.07
108.32
93.15
86.01
84.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.40
-1.49
-3.67
0.23
-1.49
-5.08
3.22
-2.60
-3.59
-9.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.67
25.70
-82.90
-16.35
20.34
33.44
-39.55
-26.64
-17.23
-26.03
Net Fixed Assets
-13.72
263.91
46.08
17.85
15.52
-5.98
-8.08
-28.06
-13.93
-23.59
Net Investments
0.00
0.01
3.27
0.00
10.00
14.40
-7.73
7.25
-0.05
-1.33
Others
0.05
-238.22
-132.25
-34.20
-5.18
25.02
-23.74
-5.83
-3.25
-1.11
Cash from Financing Activity
-39.76
-54.50
4.14
-36.79
-37.37
29.56
-81.43
-57.20
-45.49
-52.85
Net Cash Inflow / Outflow
-28.25
-17.05
3.75
14.80
23.01
-3.15
-9.44
1.41
19.70
-3.17
Opening Cash & Equivalents
9.23
26.27
52.67
37.86
14.86
18.00
27.44
26.03
6.33
9.50
Closing Cash & Equivalent
-19.03
9.23
56.41
52.67
37.86
14.86
18.00
27.44
26.03
6.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
37.45
48.50
62.05
45.91
35.97
36.07
66.07
107.15
134.14
129.12
ROA
-3.92%
-6.18%
8.85%
5.39%
-1.05%
-17.38%
-18.73%
-10.46%
-0.20%
0.37%
ROE
-20.65%
-24.52%
32.74%
24.56%
-5.41%
-62.34%
-44.46%
-21.72%
-0.40%
0.76%
ROCE
1.18%
-1.44%
18.09%
18.23%
8.29%
-15.22%
-15.74%
-7.65%
3.83%
4.95%
Fixed Asset Turnover
8.39
3.57
2.63
2.31
2.31
2.02
2.15
2.43
2.42
2.63
Receivable days
76.03
58.27
26.66
30.58
29.17
26.34
25.89
29.20
28.77
26.29
Inventory Days
65.33
76.17
65.79
69.74
72.54
76.25
80.21
105.67
137.26
140.61
Payable days
33.60
39.66
35.97
38.21
41.42
34.42
22.74
25.24
29.42
20.71
Cash Conversion Cycle
107.76
94.77
56.47
62.11
60.30
68.16
83.36
109.63
136.60
146.20
Total Debt/Equity
3.61
2.80
1.59
1.96
2.51
2.56
1.14
0.86
0.75
0.82
Interest Cover
0.20
-0.24
2.34
1.76
0.91
-1.88
-2.33
-1.57
0.89
1.12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.