Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Solvent Extraction

Rating :
47/99

BSE: 539725 | NSE: GOKULAGRO

11.70
-0.35 (-2.90%)
16-Nov-2018 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.45
  •  12.70
  •  11.60
  •  12.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11028
  •  1.29
  •  32.85
  •  10.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 153.00
  • 16.43
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 374.10
  • N/A
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.52%
  • 4.17%
  • 10.41%
  • FII
  • DII
  • Others
  • 0.76%
  • 0.00%
  • 12.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -3.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
5,060.11
4,303.79
3,631.89
686.93
Net Sales Growth
-
17.57%
18.50%
428.71%
 
Cost Of Goods Sold
-
4,794.38
4,057.36
3,429.42
662.73
Gross Profit
-
265.73
246.43
202.47
24.20
GP Margin
-
5.25%
5.73%
5.57%
3.52%
Total Expenditure
-
4,953.23
4,219.68
3,579.13
688.72
Power & Fuel Cost
-
40.57
36.86
35.66
10.45
% Of Sales
-
0.80%
0.86%
0.98%
1.52%
Employee Cost
-
21.94
17.18
16.98
3.46
% Of Sales
-
0.43%
0.40%
0.47%
0.50%
Manufacturing Exp.
-
13.44
13.95
12.09
2.22
% Of Sales
-
0.27%
0.32%
0.33%
0.32%
General & Admin Exp.
-
16.25
15.92
10.34
1.48
% Of Sales
-
0.32%
0.37%
0.28%
0.22%
Selling & Distn. Exp.
-
66.20
78.32
55.09
7.95
% Of Sales
-
1.31%
1.82%
1.52%
1.16%
Miscellaneous Exp.
-
0.43
0.10
19.55
0.43
% Of Sales
-
0.01%
0.00%
0.54%
0.06%
EBITDA
-
106.88
84.11
52.76
-1.79
EBITDA Margin
-
2.11%
1.95%
1.45%
-0.26%
Other Income
-
10.73
20.81
35.15
18.95
Interest
-
69.70
53.44
58.04
15.86
Depreciation
-
27.71
20.70
15.21
-0.41
PBT
-
20.20
30.78
14.66
1.71
Tax
-
4.74
10.77
5.25
-1.82
Tax Rate
-
23.47%
34.99%
35.81%
-106.43%
PAT
-
15.46
20.00
9.41
3.53
PAT before Minority Interest
-
15.46
20.00
9.41
3.53
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
0.31%
0.46%
0.26%
0.51%
PAT Growth
-
-22.70%
112.54%
166.57%
 
Unadjusted EPS
-
1.17
1.52
0.71
706.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
221.36
206.39
186.36
157.34
Share Capital
26.38
26.38
26.38
0.05
Total Reserves
194.98
180.01
159.98
157.29
Non-Current Liabilities
50.56
35.94
29.63
23.02
Secured Loans
46.44
32.81
1.21
0.00
Unsecured Loans
0.00
0.00
25.00
25.00
Long Term Provisions
0.69
0.52
0.39
0.28
Current Liabilities
1,033.18
1,046.53
1,051.82
804.29
Trade Payables
704.32
758.80
831.35
510.78
Other Current Liabilities
38.47
25.77
16.25
5.46
Short Term Borrowings
285.99
250.85
198.87
284.15
Short Term Provisions
4.41
11.11
5.35
3.89
Total Liabilities
1,305.10
1,288.86
1,267.81
984.65
Net Block
222.27
177.94
135.16
142.58
Gross Block
405.22
333.47
270.13
262.45
Accumulated Depreciation
182.95
155.53
134.97
119.87
Non Current Assets
241.74
205.91
174.14
160.93
Capital Work in Progress
10.31
14.93
33.07
4.89
Non Current Investment
0.00
0.00
0.00
9.36
Long Term Loans & Adv.
3.18
6.97
5.91
4.10
Other Non Current Assets
5.97
6.07
0.00
0.00
Current Assets
1,063.36
1,082.95
1,093.66
823.72
Current Investments
10.90
0.19
25.25
32.00
Inventories
413.86
352.32
369.58
315.49
Sundry Debtors
377.18
386.19
294.22
234.98
Cash & Bank
124.06
238.28
248.42
79.22
Other Current Assets
137.35
16.58
8.53
3.72
Short Term Loans & Adv.
119.51
89.39
147.66
158.30
Net Current Assets
30.18
36.42
41.84
19.43
Total Assets
1,305.10
1,288.86
1,267.80
984.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-52.24
-7.44
132.98
PBT
19.69
31.13
14.59
Adjustment
64.20
33.55
15.05
Changes in Working Capital
-129.43
-65.20
106.91
Cash after chg. in Working capital
-45.54
-0.52
136.56
Interest Paid
0.00
0.00
0.00
Tax Paid
-6.70
-6.92
-3.57
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-68.30
11.38
-14.47
Net Fixed Assets
-66.92
-45.20
Net Investments
-10.71
25.06
Others
9.33
31.52
Cash from Financing Activity
2.82
32.52
-49.42
Net Cash Inflow / Outflow
-117.73
36.46
69.09
Opening Cash & Equivalents
185.05
148.59
79.50
Closing Cash & Equivalent
67.32
185.05
148.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
16.78
15.65
14.13
31467.75
ROA
1.19%
1.56%
0.84%
0.36%
ROE
7.23%
10.19%
5.47%
2.24%
ROCE
16.88%
18.50%
16.55%
3.77%
Fixed Asset Turnover
13.71
14.29
13.68
2.63
Receivable days
27.51
28.79
26.51
124.04
Inventory Days
27.62
30.55
34.32
166.54
Payable days
53.37
67.81
68.22
263.01
Cash Conversion Cycle
1.76
-8.47
-7.39
27.57
Total Debt/Equity
1.56
1.42
1.21
1.97
Interest Cover
1.29
1.58
1.25
1.11

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.