PBT
69.81
71.01
42.03
25.53
27.93
13.95
13.33
18.96
14.30
13.18
Adjustment
-19.72
-20.30
-13.64
-4.43
-2.96
-2.67
-2.82
-7.79
-0.02
-1.70
Changes in Working Capital
-37.81
-45.56
29.35
31.95
22.78
-21.04
-5.89
37.12
-15.64
-3.66
Cash after chg. in Working capital
12.28
5.15
57.74
53.06
47.76
-9.76
4.62
48.29
-1.36
7.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.29
-13.20
-9.65
-5.75
-7.90
-4.15
-4.57
-3.32
-3.59
-3.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00