Nifty

:

22055.20

Sensex

:

72664.47

97.70 (0.44%)
260.30 (0.36%)

Login

Nifty
Sensex

:
:

22055.20
72664.47

97.70 (0.44%)
260.30 (0.36%)

Golkunda Diamonds & Jewellery Ltd.

Diamond & Jewellery

Rating :

60/99

BSE: 523676 | NSE: Not Listed

Watchlist

NSE BSE

159.05

10-May-2024

Open
High
Low
Previous Close

158.00
161.05
157.00
157.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

50
2.25
275.00
85.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

110.76
14.59
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

138.44
0.94%
2.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.90
16.47
10.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.34
28.25
23.39

PAT CAGR (%)

10 Years
5 Years
3 Years

6.44
47.51
51.91

P:E (Median)

8 Years
5 Years
3 Years

9.38
8.72
10.49

P:BV (Average)

8 Years
5 Years
3 Years

1.46
1.46
1.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.97
8.42
8.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 50.45 55.86 -9.68% 44.45 54.84 -18.95% 54.90 66.63 -17.60% 56.12 60.36 -7.02%
Expenses 45.36 52.18 -13.07% 41.45 51.82 -20.01% 53.49 61.73 -13.35% 52.41 56.25 -6.83%
EBITDA 5.08 3.68 38.04% 3.01 3.02 -0.33% 1.41 4.90 -71.22% 3.71 4.12 -9.95%
EBIDTM 10.08% 6.58% 6.77% 5.51% 2.56% 7.35% 6.61% 6.82%
Other Income 0.15 0.10 50.00% 0.16 0.10 60.00% 0.15 0.10 50.00% 0.16 0.17 -5.88%
Interest 0.73 0.79 -7.59% 0.74 0.60 23.33% 0.74 0.57 29.82% 0.65 0.29 124.14%
Depreciation 0.25 0.16 56.25% 0.24 0.16 50.00% 0.23 0.16 43.75% 0.18 0.15 20.00%
PBT 4.26 2.82 51.06% 2.18 2.37 -8.02% 0.59 4.28 -86.21% 3.04 3.85 -21.04%
Tax 1.07 0.63 69.84% 0.55 0.67 -17.91% 0.15 1.08 -86.11% 0.71 1.40 -49.29%
PAT 3.19 2.19 45.66% 1.63 1.70 -4.12% 0.44 3.19 -86.21% 2.34 2.45 -4.49%
PATM 6.33% 3.93% 3.66% 3.10% 0.80% 4.80% 4.16% 4.06%
EPS 4.56 3.13 45.69% 2.33 2.43 -4.12% 0.62 4.56 -86.40% 3.34 3.50 -4.57%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 205.92 233.44 238.06 173.46 132.74 108.91 85.81 83.75 97.68 93.49 119.81 Net Sales Growth -13.37% -1.94% 37.24% 30.68% 21.88% 26.92% 2.46% -14.26% 4.48% -21.97% Cost Of Goods Sold 174.45 201.59 209.75 158.35 118.22 95.36 74.48 74.38 85.27 81.38 102.59 Gross Profit 31.47 31.86 28.31 15.11 14.53 13.55 11.33 9.37 12.41 12.11 17.22 GP Margin 15.28% 13.65% 11.89% 8.71% 10.95% 12.44% 13.20% 11.19% 12.70% 12.95% 14.37% Total Expenditure 192.71 218.14 225.67 168.11 127.94 104.50 81.70 80.02 90.15 86.14 108.79 Power & Fuel Cost - 0.46 0.44 0.34 0.43 0.36 0.34 0.32 0.38 0.35 0.32 % Of Sales - 0.20% 0.18% 0.20% 0.32% 0.33% 0.40% 0.38% 0.39% 0.37% 0.27% Employee Cost - 8.90 8.80 4.82 5.06 4.86 3.66 2.70 2.21 1.78 3.37 % Of Sales - 3.81% 3.70% 2.78% 3.81% 4.46% 4.27% 3.22% 2.26% 1.90% 2.81% Manufacturing Exp. - 1.76 2.41 1.77 1.12 0.87 0.51 0.44 0.41 0.32 0.45 % Of Sales - 0.75% 1.01% 1.02% 0.84% 0.80% 0.59% 0.53% 0.42% 0.34% 0.38% General & Admin Exp. - 3.46 2.53 2.09 1.99 1.87 1.75 1.53 1.22 1.45 1.24 % Of Sales - 1.48% 1.06% 1.20% 1.50% 1.72% 2.04% 1.83% 1.25% 1.55% 1.03% Selling & Distn. Exp. - 1.05 1.05 0.42 0.81 0.92 0.74 0.36 0.38 0.70 0.76 % Of Sales - 0.45% 0.44% 0.24% 0.61% 0.84% 0.86% 0.43% 0.39% 0.75% 0.63% Miscellaneous Exp. - 0.93 0.69 0.32 0.33 0.26 0.22 0.28 0.29 0.16 0.76 % Of Sales - 0.40% 0.29% 0.18% 0.25% 0.24% 0.26% 0.33% 0.30% 0.17% 0.05% EBITDA 13.21 15.30 12.39 5.35 4.80 4.41 4.11 3.73 7.53 7.35 11.02 EBITDA Margin 6.42% 6.55% 5.20% 3.08% 3.62% 4.05% 4.79% 4.45% 7.71% 7.86% 9.20% Other Income 0.62 0.47 0.46 0.40 0.39 0.29 0.02 0.12 0.00 0.00 0.01 Interest 2.86 2.61 1.81 1.41 1.72 2.39 2.52 2.30 3.00 3.84 2.94 Depreciation 0.90 0.65 0.61 0.47 0.41 0.36 0.32 0.29 0.29 0.32 0.22 PBT 10.07 12.51 10.43 3.86 3.06 1.96 1.29 1.27 4.23 3.19 7.87 Tax 2.48 3.09 3.06 1.17 0.88 0.61 0.43 0.44 1.42 1.18 2.82 Tax Rate 24.63% 24.70% 29.34% 30.31% 28.76% 31.12% 33.33% 34.65% 33.57% 36.99% 35.83% PAT 7.60 9.43 7.37 2.69 2.18 1.35 0.86 0.83 2.82 2.01 5.05 PAT before Minority Interest 7.60 9.43 7.37 2.69 2.18 1.35 0.86 0.83 2.82 2.01 5.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.69% 4.04% 3.10% 1.55% 1.64% 1.24% 1.00% 0.99% 2.89% 2.15% 4.22% PAT Growth -20.25% 27.95% 173.98% 23.39% 61.48% 56.98% 3.61% -70.57% 40.30% -60.20% EPS 10.86 13.47 10.53 3.84 3.11 1.93 1.23 1.19 4.03 2.87 7.21

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 45.47 37.06 30.54 28.03 27.04 25.65 25.08 24.25 21.90 20.31 Share Capital 6.96 6.96 6.96 6.96 6.96 6.96 6.96 6.96 6.96 6.96 Total Reserves 38.51 30.09 23.58 21.06 20.08 18.69 18.12 17.29 14.93 13.35 Non-Current Liabilities 2.02 4.04 0.74 0.44 0.51 0.79 0.78 0.76 0.53 0.50 Secured Loans 1.29 3.27 0.00 0.01 0.05 0.10 0.16 0.21 0.01 0.03 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.77 0.85 0.80 0.76 0.62 0.77 0.66 0.55 0.48 0.41 Current Liabilities 58.57 56.02 46.01 36.59 37.20 40.94 41.64 39.84 37.18 40.32 Trade Payables 15.63 14.83 11.19 6.10 5.67 5.90 5.96 3.70 0.67 5.18 Other Current Liabilities 0.90 0.80 0.64 0.36 0.42 0.43 0.45 0.41 0.35 0.31 Short Term Borrowings 38.89 37.73 33.05 29.28 30.41 34.17 34.78 34.11 34.73 32.00 Short Term Provisions 3.16 2.66 1.13 0.85 0.70 0.43 0.45 1.61 1.42 2.83 Total Liabilities 106.06 97.12 77.29 65.06 64.75 67.38 67.50 64.85 59.61 61.13 Net Block 8.41 3.96 3.82 3.36 2.83 2.46 2.66 2.66 2.67 2.75 Gross Block 12.89 7.78 7.04 6.11 5.17 4.44 4.32 4.03 6.00 5.92 Accumulated Depreciation 4.47 3.82 3.21 2.75 2.34 1.98 1.66 1.37 3.33 3.16 Non Current Assets 8.42 8.64 6.95 3.86 3.76 2.91 3.90 2.85 2.86 2.83 Capital Work in Progress 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.20 0.07 Other Non Current Assets 0.00 4.68 3.13 0.51 0.92 0.45 1.24 0.00 0.00 0.00 Current Assets 97.64 88.47 70.33 61.19 61.00 64.48 63.61 62.00 56.74 58.31 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 21.30 23.62 23.93 19.29 15.11 14.94 17.38 15.18 15.62 17.16 Sundry Debtors 59.81 54.50 36.44 34.41 38.83 43.24 40.79 42.25 38.00 37.72 Cash & Bank 12.07 5.34 6.56 5.74 4.94 4.69 3.30 3.41 2.29 2.18 Other Current Assets 4.47 0.46 0.56 -0.22 2.11 1.61 2.13 1.17 0.83 1.25 Short Term Loans & Adv. 3.81 4.56 2.85 1.97 1.70 1.12 1.62 0.13 0.09 0.21 Net Current Assets 39.07 32.45 24.33 24.60 23.80 23.54 21.96 22.16 19.56 17.99 Total Assets 106.06 97.11 77.28 65.05 64.76 67.39 67.51 64.85 59.60 61.14

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 10.73 -5.06 2.04 2.25 3.10 3.50 1.43 -0.93 -2.56 -4.33 PBT 12.51 10.43 3.86 3.06 1.96 1.29 1.27 4.23 3.19 7.87 Adjustment 2.37 1.59 1.19 -0.49 -1.81 2.13 0.41 -0.28 3.19 -4.64 Changes in Working Capital -0.87 -14.54 -2.48 0.73 3.65 0.49 0.69 -1.02 -2.72 -4.17 Cash after chg. in Working capital 14.01 -2.52 2.57 3.31 3.80 3.91 2.37 2.93 3.66 -0.94 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.53 -3.47 -2.42 Tax Paid -3.27 -2.54 -0.53 -1.06 -0.70 -0.41 -0.94 -1.34 -2.75 -0.95 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 Cash From Investing Activity -5.10 -1.69 -2.69 -1.28 -2.02 -0.60 -0.99 -0.30 -0.24 -0.27 Net Fixed Assets -5.12 -0.74 -0.93 -0.93 -0.74 -0.12 -0.29 1.97 -0.08 -0.20 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.02 -0.95 -1.76 -0.35 -1.28 -0.48 -0.70 -2.27 -0.16 -0.07 Cash from Financing Activity -4.04 5.72 1.96 -3.09 -5.80 -3.11 -1.70 -0.81 2.31 -3.09 Net Cash Inflow / Outflow 1.60 -1.03 1.31 -2.12 -4.72 -0.21 -1.26 -2.04 -0.50 -7.68 Opening Cash & Equivalents 0.82 1.85 0.54 0.50 1.07 0.94 0.51 2.29 2.18 2.56 Closing Cash & Equivalent 2.42 0.82 1.85 0.54 0.50 1.07 0.94 3.41 2.29 2.18

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 65.29 53.21 43.86 40.24 38.83 36.84 36.01 34.82 31.45 29.17 ROA 9.28% 8.45% 3.78% 3.36% 2.04% 1.28% 1.26% 4.53% 3.33% 8.16% ROE 22.84% 21.81% 9.19% 7.93% 5.12% 3.39% 3.37% 12.21% 9.53% 28.07% ROCE 18.47% 17.29% 8.73% 8.33% 7.40% 6.36% 6.01% 12.56% 12.90% 20.96% Fixed Asset Turnover 22.59 32.13 26.39 23.54 22.66 19.58 20.05 19.48 15.69 20.58 Receivable days 89.36 69.72 74.54 100.69 137.52 178.71 180.95 149.93 147.82 134.54 Inventory Days 35.11 36.45 45.47 47.29 50.36 68.75 70.95 57.54 63.98 34.57 Payable days 27.57 22.64 19.92 17.23 19.62 26.67 22.20 8.93 12.45 26.54 Cash Conversion Cycle 96.91 83.53 100.09 130.75 168.25 220.78 229.69 198.55 199.35 142.58 Total Debt/Equity 0.88 1.11 1.08 1.05 1.13 1.34 1.39 1.42 1.59 1.58 Interest Cover 5.80 6.76 3.73 2.78 1.82 1.51 1.55 2.41 1.83 3.68

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback