Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Steel & Iron Products

Rating :
62/99

BSE: 530655 | NSE: GOODLUCK

67.85
1.05 (1.57%)
21-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  66.80
  •  68.00
  •  66.10
  •  66.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21201
  •  14.38
  •  142.50
  •  57.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 154.49
  • 7.23
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 590.82
  • N/A
  • 0.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.18%
  • 3.85%
  • 31.28%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.18
  • 5.48
  • 8.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.43
  • 17.35
  • 1.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.66
  • -2.02
  • -21.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.77
  • 7.32
  • 7.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.80
  • 0.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.24
  • 5.25
  • 5.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
398.65
313.18
27.29%
379.16
365.63
3.70%
304.83
0.00
0.00
322.54
0.00
0.00
Expenses
367.69
286.57
28.31%
349.59
338.38
3.31%
284.85
0.00
0.00
297.36
0.00
0.00
EBITDA
30.96
26.61
16.35%
29.57
27.25
8.51%
19.98
0.00
0.00
25.18
0.00
0.00
EBIDTM
7.77%
8.50%
7.80%
7.45%
6.56%
0.00%
7.81%
0.00%
Other Income
1.23
0.20
515.00%
0.54
0.26
107.69%
3.69
0.00
0.00
0.19
0.00
0.00
Interest
14.69
14.13
3.96%
15.43
14.37
7.38%
13.24
0.00
0.00
14.50
0.00
0.00
Depreciation
6.08
4.80
26.67%
4.94
4.55
8.57%
5.64
0.00
0.00
4.89
0.00
0.00
PBT
11.42
7.88
44.92%
9.74
8.58
13.52%
4.78
0.00
0.00
5.98
0.00
0.00
Tax
2.48
2.42
2.48%
3.76
4.29
-12.35%
2.15
0.00
0.00
2.17
0.00
0.00
PAT
8.94
5.46
63.74%
5.99
4.30
39.30%
2.64
0.00
0.00
3.81
0.00
0.00
PATM
2.24%
1.74%
1.58%
1.18%
0.87%
0.00%
1.18%
0.00%
EPS
3.89
2.48
56.85%
2.60
1.87
39.04%
1.15
0.00
0.00
1.73
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,405.18
1,273.78
1,093.01
986.97
1,075.90
975.43
Net Sales Growth
107.01%
16.54%
10.74%
-8.27%
10.30%
 
Cost Of Goods Sold
1,062.91
942.50
778.57
685.48
828.68
754.26
Gross Profit
342.27
331.29
314.44
301.49
247.22
221.17
GP Margin
24.36%
26.01%
28.77%
30.55%
22.98%
22.67%
Total Expenditure
1,299.49
1,175.08
1,005.98
896.64
1,016.68
931.07
Power & Fuel Cost
-
26.17
31.33
33.83
34.09
25.27
% Of Sales
-
2.05%
2.87%
3.43%
3.17%
2.59%
Employee Cost
-
58.29
57.28
46.28
39.09
34.35
% Of Sales
-
4.58%
5.24%
4.69%
3.63%
3.52%
Manufacturing Exp.
-
71.17
73.52
71.23
58.37
57.36
% Of Sales
-
5.59%
6.73%
7.22%
5.43%
5.88%
General & Admin Exp.
-
13.47
11.65
10.56
8.04
8.23
% Of Sales
-
1.06%
1.07%
1.07%
0.75%
0.84%
Selling & Distn. Exp.
-
61.31
52.05
47.71
47.30
50.19
% Of Sales
-
4.81%
4.76%
4.83%
4.40%
5.15%
Miscellaneous Exp.
-
2.17
1.59
1.55
1.12
1.42
% Of Sales
-
0.17%
0.15%
0.16%
0.10%
0.15%
EBITDA
105.69
98.70
87.03
90.33
59.22
44.36
EBITDA Margin
7.52%
7.75%
7.96%
9.15%
5.50%
4.55%
Other Income
5.65
4.32
5.48
11.55
27.19
26.63
Interest
57.86
56.24
48.10
39.70
37.90
35.38
Depreciation
21.55
19.88
17.54
15.10
11.68
7.56
PBT
31.92
26.90
26.87
47.09
36.82
28.04
Tax
10.56
10.91
7.12
14.28
8.95
10.30
Tax Rate
33.08%
40.56%
26.50%
30.32%
24.31%
36.76%
PAT
21.38
15.99
19.75
32.81
27.88
17.71
PAT before Minority Interest
21.38
15.99
19.75
32.81
27.88
17.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.52%
1.26%
1.81%
3.32%
2.59%
1.82%
PAT Growth
119.06%
-19.04%
-39.80%
17.68%
57.43%
 
Unadjusted EPS
9.37
7.19
8.98
14.91
13.31
9.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
278.30
254.92
210.18
181.34
146.05
Share Capital
4.60
4.40
4.40
4.40
3.98
Total Reserves
273.69
247.39
205.77
176.94
140.17
Non-Current Liabilities
153.14
138.43
123.91
98.41
54.36
Secured Loans
100.03
91.86
82.49
68.66
29.30
Unsecured Loans
24.04
23.05
16.89
10.78
9.62
Long Term Provisions
3.11
2.46
1.91
1.41
0.98
Current Liabilities
458.72
404.47
337.60
299.32
325.18
Trade Payables
99.51
91.41
58.10
43.47
63.09
Other Current Liabilities
62.34
36.27
28.66
28.53
27.24
Short Term Borrowings
294.42
274.04
238.64
217.59
226.45
Short Term Provisions
2.45
2.75
12.21
9.72
8.40
Total Liabilities
890.16
797.82
671.69
579.07
525.59
Net Block
251.97
255.68
235.35
202.92
124.33
Gross Block
289.16
273.20
305.35
260.57
170.10
Accumulated Depreciation
37.19
17.52
70.00
57.65
45.77
Non Current Assets
337.38
263.42
246.09
214.83
146.58
Capital Work in Progress
56.90
4.42
7.96
4.04
12.37
Non Current Investment
0.00
0.00
0.00
0.00
2.15
Long Term Loans & Adv.
3.42
3.04
2.78
7.86
7.74
Other Non Current Assets
25.09
0.27
0.00
0.00
0.00
Current Assets
552.78
534.41
425.61
364.24
379.02
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
239.10
233.86
183.78
152.57
137.40
Sundry Debtors
203.48
193.81
167.51
148.54
187.94
Cash & Bank
14.41
12.41
11.52
12.66
7.88
Other Current Assets
95.78
37.54
1.80
5.67
45.79
Short Term Loans & Adv.
84.90
56.80
60.99
44.81
41.78
Net Current Assets
94.06
129.94
88.00
64.93
53.83
Total Assets
890.16
797.83
671.70
579.07
525.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
73.18
22.78
56.77
82.52
49.43
PBT
26.90
26.87
47.09
36.82
28.02
Adjustment
72.77
59.92
55.12
49.62
42.98
Changes in Working Capital
-18.61
-59.88
-35.09
3.50
-13.87
Cash after chg. in Working capital
81.06
26.90
67.12
89.94
57.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.88
-4.13
-10.35
-7.41
-7.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-64.35
-35.59
-51.75
-75.10
-27.54
Net Fixed Assets
-68.44
26.60
-52.12
-71.41
Net Investments
-0.03
4.42
0.00
-3.27
Others
4.12
-66.61
0.37
-0.42
Cash from Financing Activity
-8.34
12.64
-6.16
-3.62
-20.55
Net Cash Inflow / Outflow
0.49
-0.17
-1.14
3.80
1.33
Opening Cash & Equivalents
1.83
2.00
12.66
8.86
6.54
Closing Cash & Equivalent
2.31
1.83
11.52
12.66
7.88

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
120.96
114.42
95.51
82.40
72.36
ROA
1.89%
2.69%
5.25%
5.05%
3.37%
ROE
6.03%
8.55%
16.76%
17.13%
12.29%
ROCE
11.92%
12.21%
16.39%
16.14%
14.76%
Fixed Asset Turnover
4.64
4.16
3.85
5.51
6.34
Receivable days
55.52
54.76
53.00
51.74
63.64
Inventory Days
66.10
63.29
56.40
44.59
46.52
Payable days
29.46
26.68
20.41
18.95
24.50
Cash Conversion Cycle
92.16
91.37
88.99
77.38
85.66
Total Debt/Equity
1.62
1.63
1.68
1.74
1.97
Interest Cover
1.48
1.56
2.19
1.97
1.79

News Update:


  • Goodluck India - Quarterly Results
    5th Nov 2018, 13:19 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.