Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Port

Rating :
41/99

BSE: 533248 | NSE: GPPL

98.35
0.45 (0.46%)
16-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  99.35
  •  99.35
  •  97.70
  •  97.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  126280
  •  124.20
  •  168.30
  •  95.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,742.55
  • 23.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,311.00
  • 3.47%
  • 2.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.01%
  • 1.96%
  • 4.50%
  • FII
  • DII
  • Others
  • 1.11%
  • 21.07%
  • 28.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -0.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -0.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.68
  • 30.38
  • 31.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.45
  • 3.92
  • 3.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.25
  • 17.39
  • 15.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
648.90
683.10
659.95
Net Sales Growth
-
-5.01%
3.51%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
Gross Profit
-
648.90
683.10
659.95
GP Margin
-
100%
100%
100%
Total Expenditure
-
274.83
264.51
283.89
Power & Fuel Cost
-
27.33
28.41
26.11
% Of Sales
-
4.21%
4.16%
3.96%
Employee Cost
-
52.89
48.41
46.41
% Of Sales
-
8.15%
7.09%
7.03%
Manufacturing Exp.
-
155.50
150.58
172.95
% Of Sales
-
23.96%
22.04%
26.21%
General & Admin Exp.
-
21.52
21.82
21.64
% Of Sales
-
3.32%
3.19%
3.28%
Selling & Distn. Exp.
-
1.21
1.15
1.85
% Of Sales
-
0.19%
0.17%
0.28%
Miscellaneous Exp.
-
16.39
14.14
14.95
% Of Sales
-
2.53%
2.07%
2.27%
EBITDA
-
374.07
418.59
376.06
EBITDA Margin
-
57.65%
61.28%
56.98%
Other Income
-
37.05
31.56
30.37
Interest
-
0.35
0.40
0.16
Depreciation
-
103.56
106.52
97.34
PBT
-
307.20
343.23
308.93
Tax
-
108.74
97.12
117.75
Tax Rate
-
35.40%
28.30%
38.12%
PAT
-
198.46
246.11
191.18
PAT before Minority Interest
-
198.46
246.11
191.18
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
30.58%
36.03%
28.97%
PAT Growth
-
-19.36%
28.73%
 
Unadjusted EPS
-
4.57
5.84
4.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,159.45
2,142.32
2,087.09
Share Capital
483.44
483.44
483.44
Total Reserves
1,676.01
1,658.88
1,603.64
Non-Current Liabilities
297.39
190.46
56.51
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
220.44
145.46
68.72
Current Liabilities
217.63
311.77
325.59
Trade Payables
28.46
25.64
14.15
Other Current Liabilities
141.84
168.07
162.26
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
47.33
118.07
149.17
Total Liabilities
2,674.47
2,644.55
2,469.19
Net Block
1,686.28
1,676.19
1,342.38
Gross Block
1,991.24
1,878.03
1,439.36
Accumulated Depreciation
304.96
201.84
96.99
Non Current Assets
2,186.94
2,169.32
2,016.99
Capital Work in Progress
32.32
92.22
391.53
Non Current Investment
228.39
205.82
173.50
Long Term Loans & Adv.
239.95
195.09
106.74
Other Non Current Assets
0.00
0.00
2.84
Current Assets
487.53
475.24
452.19
Current Investments
0.00
0.00
0.00
Inventories
13.62
15.56
15.49
Sundry Debtors
25.76
28.57
28.85
Cash & Bank
431.55
352.25
294.90
Other Current Assets
16.60
1.40
2.15
Short Term Loans & Adv.
15.39
77.46
110.79
Net Current Assets
269.90
163.46
126.60
Total Assets
2,674.47
2,644.56
2,469.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
314.55
405.81
389.41
PBT
329.76
379.35
345.24
Adjustment
56.52
53.31
40.92
Changes in Working Capital
-19.21
31.93
83.35
Cash after chg. in Working capital
367.07
464.59
469.51
Interest Paid
0.00
0.00
0.00
Tax Paid
-52.51
-58.78
-80.11
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-128.79
-244.69
-285.29
Net Fixed Assets
-53.31
-139.36
Net Investments
0.00
0.00
Others
-75.48
-105.33
Cash from Financing Activity
-203.71
-227.18
-0.16
Net Cash Inflow / Outflow
-17.95
-66.07
103.95
Opening Cash & Equivalents
53.40
119.50
15.54
Closing Cash & Equivalent
35.45
53.40
119.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
44.67
44.31
43.17
ROA
7.46%
9.63%
7.74%
ROE
9.23%
11.64%
9.16%
ROCE
14.30%
16.25%
14.81%
Fixed Asset Turnover
0.34
0.41
0.46
Receivable days
15.28
15.34
15.96
Inventory Days
8.21
8.30
8.57
Payable days
28.69
21.36
14.83
Cash Conversion Cycle
-5.21
2.28
9.70
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
883.77
852.69
1943.98

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.