Nifty
Sensex
:
:
10909.35
36417.11
19.05 (0.17%)
95.82 (0.26%)

Engineering - Construction

Rating :
41/99

BSE: 533761 | NSE: GPTINFRA

56.00
1.05 (1.91%)
17-Jan-2019 | 9:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  55.80
  •  56.00
  •  55.80
  •  54.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  155
  •  0.09
  •  231.00
  •  50.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 159.97
  • 8.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 398.79
  • 3.64%
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.51%
  • 7.47%
  • FII
  • DII
  • Others
  • 0%
  • 3.41%
  • 11.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.82
  • 2.81
  • 1.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.97
  • 3.26
  • 0.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.32
  • 29.65
  • 14.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.93
  • 28.00
  • 25.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.73
  • 1.78
  • 2.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.04
  • 7.24
  • 7.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
117.26
98.11
19.52%
146.18
131.43
11.22%
177.99
146.55
21.45%
113.42
105.09
7.93%
Expenses
101.69
80.83
25.81%
131.16
114.76
14.29%
161.83
130.99
23.54%
94.56
89.97
5.10%
EBITDA
15.57
17.28
-9.90%
15.03
16.67
-9.84%
16.16
15.56
3.86%
18.85
15.12
24.67%
EBIDTM
13.28%
17.62%
10.28%
12.68%
9.08%
10.62%
16.62%
14.39%
Other Income
3.18
2.69
18.22%
6.84
3.76
81.91%
4.69
7.08
-33.76%
5.25
2.33
125.32%
Interest
9.92
9.48
4.64%
10.18
8.80
15.68%
10.89
10.10
7.82%
9.87
9.38
5.22%
Depreciation
5.72
6.05
-5.45%
5.67
5.56
1.98%
4.43
4.24
4.48%
6.01
4.06
48.03%
PBT
3.12
4.45
-29.89%
6.03
6.07
-0.66%
5.52
8.30
-33.49%
8.21
4.01
104.74%
Tax
0.56
0.79
-29.11%
1.53
1.67
-8.38%
1.00
2.17
-53.92%
1.46
0.79
84.81%
PAT
2.56
3.66
-30.05%
4.50
4.40
2.27%
4.52
6.13
-26.26%
6.75
3.22
109.63%
PATM
2.18%
3.73%
3.08%
3.34%
2.54%
4.18%
5.95%
3.07%
EPS
0.98
1.32
-25.76%
1.83
1.75
4.57%
1.67
2.19
-23.74%
2.12
1.11
90.99%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
554.85
520.16
501.75
502.77
389.83
452.84
484.32
424.07
434.47
346.00
223.46
Net Sales Growth
15.31%
3.67%
-0.20%
28.97%
-13.91%
-6.50%
14.21%
-2.39%
25.57%
54.84%
 
Cost Of Goods Sold
202.04
184.10
186.25
187.21
128.02
195.10
203.89
157.26
161.44
173.25
107.43
Gross Profit
352.81
336.06
315.50
315.56
261.81
257.74
280.44
266.81
273.04
172.75
116.03
GP Margin
63.59%
64.61%
62.88%
62.76%
67.16%
56.92%
57.90%
62.92%
62.84%
49.93%
51.92%
Total Expenditure
489.24
451.38
436.48
434.74
330.85
394.24
421.68
363.26
380.29
297.16
203.15
Power & Fuel Cost
-
19.12
15.57
12.06
8.86
10.34
11.78
9.91
8.97
7.12
7.90
% Of Sales
-
3.68%
3.10%
2.40%
2.27%
2.28%
2.43%
2.34%
2.06%
2.06%
3.54%
Employee Cost
-
42.62
34.27
33.47
28.54
29.88
29.95
22.28
18.51
19.16
14.28
% Of Sales
-
8.19%
6.83%
6.66%
7.32%
6.60%
6.18%
5.25%
4.26%
5.54%
6.39%
Manufacturing Exp.
-
172.27
179.32
100.17
75.06
80.63
91.90
101.21
142.45
84.20
57.13
% Of Sales
-
33.12%
35.74%
19.92%
19.25%
17.81%
18.98%
23.87%
32.79%
24.34%
25.57%
General & Admin Exp.
-
18.55
12.24
11.67
9.99
12.55
15.49
13.26
10.43
7.81
12.04
% Of Sales
-
3.57%
2.44%
2.32%
2.56%
2.77%
3.20%
3.13%
2.40%
2.26%
5.39%
Selling & Distn. Exp.
-
4.52
2.59
0.53
1.21
4.11
4.04
4.64
5.85
2.45
1.86
% Of Sales
-
0.87%
0.52%
0.11%
0.31%
0.91%
0.83%
1.09%
1.35%
0.71%
0.83%
Miscellaneous Exp.
-
10.19
6.24
89.63
79.19
61.64
64.63
54.70
32.64
3.18
1.86
% Of Sales
-
1.96%
1.24%
17.83%
20.31%
13.61%
13.34%
12.90%
7.51%
0.92%
1.12%
EBITDA
65.61
68.78
65.27
68.03
58.98
58.60
62.64
60.81
54.18
48.84
20.31
EBITDA Margin
11.82%
13.22%
13.01%
13.53%
15.13%
12.94%
12.93%
14.34%
12.47%
14.12%
9.09%
Other Income
19.96
16.39
11.55
9.63
7.29
7.19
8.00
6.40
5.28
7.91
5.40
Interest
40.86
39.15
37.75
38.61
40.65
37.88
32.25
25.99
20.66
16.41
12.61
Depreciation
21.83
22.04
17.19
19.06
19.76
20.16
19.26
15.38
11.97
10.04
3.42
PBT
22.88
23.98
21.88
19.99
5.85
7.74
19.13
25.84
26.83
30.30
9.68
Tax
4.55
4.92
5.69
7.17
1.69
1.43
4.72
7.36
7.28
10.76
1.56
Tax Rate
19.89%
20.52%
26.01%
35.87%
28.89%
18.48%
24.67%
28.48%
27.13%
35.51%
16.12%
PAT
18.33
18.46
15.81
12.29
4.10
5.04
13.67
15.75
18.59
18.90
8.30
PAT before Minority Interest
16.98
19.05
16.19
12.82
4.16
6.31
14.41
18.48
19.55
19.54
8.12
Minority Interest
-1.35
-0.59
-0.38
-0.53
-0.06
-1.27
-0.74
-2.73
-0.96
-0.64
0.18
PAT Margin
3.30%
3.55%
3.15%
2.44%
1.05%
1.11%
2.82%
3.71%
4.28%
5.46%
3.71%
PAT Growth
5.28%
16.76%
28.64%
199.76%
-18.65%
-63.13%
-13.21%
-15.28%
-1.64%
127.71%
 
Unadjusted EPS
6.60
6.86
6.13
8.94
2.85
3.51
9.53
11.13
17.95
18.32
11.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
211.42
193.34
166.50
162.34
160.36
157.02
146.29
116.00
73.15
33.10
Share Capital
29.09
14.54
14.34
14.34
14.34
14.34
14.34
16.37
35.10
10.00
Total Reserves
182.33
178.79
152.16
148.00
146.01
142.68
131.95
96.67
33.94
23.10
Non-Current Liabilities
46.60
50.86
39.90
44.05
32.43
23.59
27.53
23.74
128.96
126.91
Secured Loans
10.44
2.62
4.00
13.48
15.93
15.11
10.93
18.36
100.44
84.20
Unsecured Loans
0.00
10.58
0.00
0.00
0.00
0.00
0.00
0.00
23.41
39.01
Long Term Provisions
10.28
9.52
7.42
3.03
10.07
1.80
10.25
1.12
0.00
0.00
Current Liabilities
462.40
404.92
420.33
407.19
425.63
403.31
321.73
270.21
110.41
41.73
Trade Payables
132.60
121.62
122.09
111.47
126.59
125.73
97.89
67.77
52.74
30.16
Other Current Liabilities
77.47
57.30
70.80
73.29
70.16
71.18
53.25
51.78
43.25
7.37
Short Term Borrowings
243.04
217.15
220.59
213.42
218.77
203.01
165.20
130.95
0.00
0.00
Short Term Provisions
9.29
8.84
6.85
9.01
10.11
3.38
5.40
19.71
14.42
4.20
Total Liabilities
725.51
653.97
630.94
617.63
623.05
587.98
498.87
412.58
312.52
201.57
Net Block
150.71
141.60
114.91
120.69
142.67
124.51
121.19
90.16
85.13
73.13
Gross Block
191.74
157.30
214.61
211.08
217.51
180.79
169.54
122.42
106.69
84.49
Accumulated Depreciation
41.03
15.70
99.70
90.39
74.84
56.29
48.35
32.26
21.56
11.36
Non Current Assets
280.11
288.30
198.87
213.33
172.96
146.64
156.26
122.50
85.43
74.51
Capital Work in Progress
2.13
3.40
2.87
14.45
1.84
2.75
10.74
10.77
0.30
1.27
Non Current Investment
29.22
29.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
Long Term Loans & Adv.
64.78
62.66
54.55
54.33
21.91
13.29
20.97
14.38
0.00
0.00
Other Non Current Assets
33.27
51.53
26.55
23.86
6.53
6.10
3.35
6.19
0.00
0.00
Current Assets
445.41
365.66
432.09
404.31
450.08
441.32
342.58
290.04
227.07
127.05
Current Investments
0.00
0.00
0.00
0.65
0.71
0.00
0.00
0.00
0.00
4.65
Inventories
80.45
69.13
72.69
70.04
75.39
96.58
75.31
61.06
53.82
58.87
Sundry Debtors
96.02
79.34
82.71
72.72
88.57
109.64
114.26
98.26
63.39
27.72
Cash & Bank
20.48
22.24
30.80
18.14
16.94
23.84
17.05
20.14
26.04
11.26
Other Current Assets
248.46
143.97
208.95
203.33
268.47
211.27
135.95
110.58
83.82
24.55
Short Term Loans & Adv.
46.68
50.98
36.95
39.43
67.35
46.44
21.79
42.21
22.40
22.10
Net Current Assets
-17.00
-39.26
11.76
-2.88
24.45
38.01
20.85
19.83
116.66
85.32
Total Assets
725.52
653.96
630.96
617.64
623.05
587.97
498.87
412.58
312.51
201.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
46.48
84.33
59.52
39.91
49.07
19.10
11.46
-8.21
3.45
12.77
PBT
25.48
23.85
19.99
5.85
7.74
19.13
25.84
26.83
30.30
9.68
Adjustment
59.82
50.36
58.77
50.33
50.39
42.69
37.19
29.90
24.78
14.73
Changes in Working Capital
-33.95
10.89
-10.45
-9.69
-5.72
-35.66
-44.00
-49.47
-48.23
-11.03
Cash after chg. in Working capital
51.35
85.10
68.31
46.49
52.41
26.16
19.03
7.26
6.85
13.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.87
-0.77
-8.79
-6.57
-3.35
-7.06
-7.57
-15.47
-3.40
-0.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.06
-39.47
-4.74
12.12
-36.68
-38.41
-28.88
-30.52
-23.92
-47.00
Net Fixed Assets
-21.56
21.23
-9.19
-6.95
-10.22
-4.97
-17.14
-13.25
-15.25
-10.23
Net Investments
0.00
11.26
9.88
-4.50
-8.08
-6.58
-15.57
-15.97
1.98
-12.41
Others
-4.50
-71.96
-5.43
23.57
-18.38
-26.86
3.83
-1.30
-10.65
-24.36
Cash from Financing Activity
-20.78
-44.17
-51.36
-50.16
-15.15
20.33
11.37
41.33
32.10
37.96
Net Cash Inflow / Outflow
-0.36
0.69
3.42
1.87
-2.76
1.02
-6.06
2.60
11.63
3.74
Opening Cash & Equivalents
2.69
2.01
4.50
4.62
7.61
4.17
8.87
9.89
2.95
7.52
Closing Cash & Equivalent
2.34
2.69
2.68
4.50
4.62
7.61
4.17
8.87
9.89
11.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
72.69
66.47
58.04
56.59
55.90
54.73
50.99
40.61
21.96
16.55
ROA
2.76%
2.52%
2.05%
0.67%
1.04%
2.65%
4.05%
5.39%
7.60%
4.96%
ROE
9.42%
9.00%
7.80%
2.58%
3.98%
9.50%
14.41%
25.36%
50.75%
32.00%
ROCE
14.09%
14.38%
14.36%
11.16%
11.17%
14.08%
17.12%
20.26%
26.44%
17.50%
Fixed Asset Turnover
2.98
2.71
2.38
1.83
2.29
2.78
2.93
3.82
3.65
3.68
Receivable days
61.47
58.70
56.01
75.10
79.36
83.86
90.67
67.36
47.68
42.88
Inventory Days
52.43
51.37
51.43
67.72
68.86
64.38
58.18
47.88
58.97
79.85
Payable days
99.64
102.95
114.26
152.07
119.23
102.26
90.91
59.64
48.66
43.38
Cash Conversion Cycle
14.25
7.12
-6.82
-9.25
28.99
45.98
57.93
55.59
57.99
79.35
Total Debt/Equity
1.23
1.20
1.43
1.54
1.62
1.52
1.28
1.38
1.79
3.72
Interest Cover
1.61
1.58
1.52
1.14
1.20
1.59
1.99
2.30
2.85
1.77

News Update:


  • GPT Infraprojects bags contract worth Rs 81.50 crore
    26th Nov 2018, 09:51 AM

    This Contract is in Joint Venture in the name GPT-Bhartia Joint Venture of which GPT’s share is 51%

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.