Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Engineering - Construction

Rating :
42/99

BSE: 533761 | NSE: GPTINFRA

50.30
-0.75 (-1.47%)
20-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  52.85
  •  52.85
  •  50.05
  •  51.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  612
  •  0.31
  •  203.00
  •  36.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 148.48
  • 9.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 387.30
  • 3.92%
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.51%
  • 7.47%
  • FII
  • DII
  • Others
  • 0%
  • 3.41%
  • 11.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.82
  • 2.81
  • 1.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.97
  • 3.26
  • 0.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.32
  • 29.65
  • 14.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.57
  • 27.79
  • 24.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 1.75
  • 1.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.96
  • 7.15
  • 7.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
138.06
113.51
21.63%
117.26
98.11
19.52%
146.18
131.43
11.22%
177.99
146.55
21.45%
Expenses
121.81
94.56
28.82%
101.69
80.83
25.81%
131.16
114.76
14.29%
161.83
130.99
23.54%
EBITDA
16.24
18.94
-14.26%
15.57
17.28
-9.90%
15.03
16.67
-9.84%
16.16
15.56
3.86%
EBIDTM
11.77%
16.69%
13.28%
17.62%
10.28%
12.68%
9.08%
10.62%
Other Income
4.17
4.88
-14.55%
3.18
2.69
18.22%
6.84
3.76
81.91%
4.69
7.08
-33.76%
Interest
10.93
9.87
10.74%
9.92
9.48
4.64%
10.18
8.80
15.68%
10.89
10.10
7.82%
Depreciation
5.69
6.01
-5.32%
5.72
6.05
-5.45%
5.67
5.56
1.98%
4.43
4.24
4.48%
PBT
3.80
7.93
-52.08%
3.12
4.45
-29.89%
6.03
6.07
-0.66%
5.52
8.30
-33.49%
Tax
1.78
1.46
21.92%
0.56
0.79
-29.11%
1.53
1.67
-8.38%
1.00
2.17
-53.92%
PAT
2.02
6.47
-68.78%
2.56
3.66
-30.05%
4.50
4.40
2.27%
4.52
6.13
-26.26%
PATM
1.46%
5.70%
2.18%
3.73%
3.08%
3.34%
2.54%
4.18%
EPS
0.70
2.12
-66.98%
0.98
1.32
-25.76%
1.83
1.75
4.57%
1.67
2.19
-23.74%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
579.49
520.16
501.75
502.77
389.83
452.84
484.32
424.07
434.47
346.00
223.46
Net Sales Growth
18.36%
3.67%
-0.20%
28.97%
-13.91%
-6.50%
14.21%
-2.39%
25.57%
54.84%
 
Cost Of Goods Sold
207.01
184.10
186.25
187.21
128.02
195.10
203.89
157.26
161.44
173.25
107.43
Gross Profit
372.48
336.06
315.50
315.56
261.81
257.74
280.44
266.81
273.04
172.75
116.03
GP Margin
64.28%
64.61%
62.88%
62.76%
67.16%
56.92%
57.90%
62.92%
62.84%
49.93%
51.92%
Total Expenditure
516.49
451.38
436.48
434.74
330.85
394.24
421.68
363.26
380.29
297.16
203.15
Power & Fuel Cost
-
19.12
15.57
12.06
8.86
10.34
11.78
9.91
8.97
7.12
7.90
% Of Sales
-
3.68%
3.10%
2.40%
2.27%
2.28%
2.43%
2.34%
2.06%
2.06%
3.54%
Employee Cost
-
42.62
34.27
33.47
28.54
29.88
29.95
22.28
18.51
19.16
14.28
% Of Sales
-
8.19%
6.83%
6.66%
7.32%
6.60%
6.18%
5.25%
4.26%
5.54%
6.39%
Manufacturing Exp.
-
172.27
179.32
100.17
75.06
80.63
91.90
101.21
142.45
84.20
57.13
% Of Sales
-
33.12%
35.74%
19.92%
19.25%
17.81%
18.98%
23.87%
32.79%
24.34%
25.57%
General & Admin Exp.
-
18.55
12.24
11.67
9.99
12.55
15.49
13.26
10.43
7.81
12.04
% Of Sales
-
3.57%
2.44%
2.32%
2.56%
2.77%
3.20%
3.13%
2.40%
2.26%
5.39%
Selling & Distn. Exp.
-
4.52
2.59
0.53
1.21
4.11
4.04
4.64
5.85
2.45
1.86
% Of Sales
-
0.87%
0.52%
0.11%
0.31%
0.91%
0.83%
1.09%
1.35%
0.71%
0.83%
Miscellaneous Exp.
-
10.19
6.24
89.63
79.19
61.64
64.63
54.70
32.64
3.18
1.86
% Of Sales
-
1.96%
1.24%
17.83%
20.31%
13.61%
13.34%
12.90%
7.51%
0.92%
1.12%
EBITDA
63.00
68.78
65.27
68.03
58.98
58.60
62.64
60.81
54.18
48.84
20.31
EBITDA Margin
10.87%
13.22%
13.01%
13.53%
15.13%
12.94%
12.93%
14.34%
12.47%
14.12%
9.09%
Other Income
18.88
16.39
11.55
9.63
7.29
7.19
8.00
6.40
5.28
7.91
5.40
Interest
41.92
39.15
37.75
38.61
40.65
37.88
32.25
25.99
20.66
16.41
12.61
Depreciation
21.51
22.04
17.19
19.06
19.76
20.16
19.26
15.38
11.97
10.04
3.42
PBT
18.47
23.98
21.88
19.99
5.85
7.74
19.13
25.84
26.83
30.30
9.68
Tax
4.87
4.92
5.69
7.17
1.69
1.43
4.72
7.36
7.28
10.76
1.56
Tax Rate
26.37%
20.52%
26.01%
35.87%
28.89%
18.48%
24.67%
28.48%
27.13%
35.51%
16.12%
PAT
13.60
18.46
15.81
12.29
4.10
5.04
13.67
15.75
18.59
18.90
8.30
PAT before Minority Interest
12.84
19.05
16.19
12.82
4.16
6.31
14.41
18.48
19.55
19.54
8.12
Minority Interest
-0.76
-0.59
-0.38
-0.53
-0.06
-1.27
-0.74
-2.73
-0.96
-0.64
0.18
PAT Margin
2.35%
3.55%
3.15%
2.44%
1.05%
1.11%
2.82%
3.71%
4.28%
5.46%
3.71%
PAT Growth
-34.17%
16.76%
28.64%
199.76%
-18.65%
-63.13%
-13.21%
-15.28%
-1.64%
127.71%
 
Unadjusted EPS
5.18
6.86
6.13
8.94
2.85
3.51
9.53
11.13
17.95
18.32
11.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
211.42
193.34
166.50
162.34
160.36
157.02
146.29
116.00
73.15
33.10
Share Capital
29.09
14.54
14.34
14.34
14.34
14.34
14.34
16.37
35.10
10.00
Total Reserves
182.33
178.79
152.16
148.00
146.01
142.68
131.95
96.67
33.94
23.10
Non-Current Liabilities
46.60
50.86
39.90
44.05
32.43
23.59
27.53
23.74
128.96
126.91
Secured Loans
10.44
2.62
4.00
13.48
15.93
15.11
10.93
18.36
100.44
84.20
Unsecured Loans
0.00
10.58
0.00
0.00
0.00
0.00
0.00
0.00
23.41
39.01
Long Term Provisions
10.28
9.52
7.42
3.03
10.07
1.80
10.25
1.12
0.00
0.00
Current Liabilities
462.40
404.92
420.33
407.19
425.63
403.31
321.73
270.21
110.41
41.73
Trade Payables
132.60
121.62
122.09
111.47
126.59
125.73
97.89
67.77
52.74
30.16
Other Current Liabilities
77.47
57.30
70.80
73.29
70.16
71.18
53.25
51.78
43.25
7.37
Short Term Borrowings
243.04
217.15
220.59
213.42
218.77
203.01
165.20
130.95
0.00
0.00
Short Term Provisions
9.29
8.84
6.85
9.01
10.11
3.38
5.40
19.71
14.42
4.20
Total Liabilities
725.51
653.97
630.94
617.63
623.05
587.98
498.87
412.58
312.52
201.57
Net Block
150.71
141.60
114.91
120.69
142.67
124.51
121.19
90.16
85.13
73.13
Gross Block
191.74
157.30
214.61
211.08
217.51
180.79
169.54
122.42
106.69
84.49
Accumulated Depreciation
41.03
15.70
99.70
90.39
74.84
56.29
48.35
32.26
21.56
11.36
Non Current Assets
280.11
288.30
198.87
213.33
172.96
146.64
156.26
122.50
85.43
74.51
Capital Work in Progress
2.13
3.40
2.87
14.45
1.84
2.75
10.74
10.77
0.30
1.27
Non Current Investment
29.22
29.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
Long Term Loans & Adv.
64.78
62.66
54.55
54.33
21.91
13.29
20.97
14.38
0.00
0.00
Other Non Current Assets
33.27
51.53
26.55
23.86
6.53
6.10
3.35
6.19
0.00
0.00
Current Assets
445.41
365.66
432.09
404.31
450.08
441.32
342.58
290.04
227.07
127.05
Current Investments
0.00
0.00
0.00
0.65
0.71
0.00
0.00
0.00
0.00
4.65
Inventories
80.45
69.13
72.69
70.04
75.39
96.58
75.31
61.06
53.82
58.87
Sundry Debtors
96.02
79.34
82.71
72.72
88.57
109.64
114.26
98.26
63.39
27.72
Cash & Bank
20.48
22.24
30.80
18.14
16.94
23.84
17.05
20.14
26.04
11.26
Other Current Assets
248.46
143.97
208.95
203.33
268.47
211.27
135.95
110.58
83.82
24.55
Short Term Loans & Adv.
46.68
50.98
36.95
39.43
67.35
46.44
21.79
42.21
22.40
22.10
Net Current Assets
-17.00
-39.26
11.76
-2.88
24.45
38.01
20.85
19.83
116.66
85.32
Total Assets
725.52
653.96
630.96
617.64
623.05
587.97
498.87
412.58
312.51
201.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
46.48
84.33
59.52
39.91
49.07
19.10
11.46
-8.21
3.45
12.77
PBT
25.48
23.85
19.99
5.85
7.74
19.13
25.84
26.83
30.30
9.68
Adjustment
59.82
50.36
58.77
50.33
50.39
42.69
37.19
29.90
24.78
14.73
Changes in Working Capital
-33.95
10.89
-10.45
-9.69
-5.72
-35.66
-44.00
-49.47
-48.23
-11.03
Cash after chg. in Working capital
51.35
85.10
68.31
46.49
52.41
26.16
19.03
7.26
6.85
13.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.87
-0.77
-8.79
-6.57
-3.35
-7.06
-7.57
-15.47
-3.40
-0.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.06
-39.47
-4.74
12.12
-36.68
-38.41
-28.88
-30.52
-23.92
-47.00
Net Fixed Assets
-21.56
21.23
-9.19
-6.95
-10.22
-4.97
-17.14
-13.25
-15.25
-10.23
Net Investments
0.00
11.26
9.88
-4.50
-8.08
-6.58
-15.57
-15.97
1.98
-12.41
Others
-4.50
-71.96
-5.43
23.57
-18.38
-26.86
3.83
-1.30
-10.65
-24.36
Cash from Financing Activity
-20.78
-44.17
-51.36
-50.16
-15.15
20.33
11.37
41.33
32.10
37.96
Net Cash Inflow / Outflow
-0.36
0.69
3.42
1.87
-2.76
1.02
-6.06
2.60
11.63
3.74
Opening Cash & Equivalents
2.69
2.01
4.50
4.62
7.61
4.17
8.87
9.89
2.95
7.52
Closing Cash & Equivalent
2.34
2.69
2.68
4.50
4.62
7.61
4.17
8.87
9.89
11.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
72.69
66.47
58.04
56.59
55.90
54.73
50.99
40.61
21.96
16.55
ROA
2.76%
2.52%
2.05%
0.67%
1.04%
2.65%
4.05%
5.39%
7.60%
4.96%
ROE
9.42%
9.00%
7.80%
2.58%
3.98%
9.50%
14.41%
25.36%
50.75%
32.00%
ROCE
14.09%
14.38%
14.36%
11.16%
11.17%
14.08%
17.12%
20.26%
26.44%
17.50%
Fixed Asset Turnover
2.98
2.71
2.38
1.83
2.29
2.78
2.93
3.82
3.65
3.68
Receivable days
61.47
58.70
56.01
75.10
79.36
83.86
90.67
67.36
47.68
42.88
Inventory Days
52.43
51.37
51.43
67.72
68.86
64.38
58.18
47.88
58.97
79.85
Payable days
99.64
102.95
114.26
152.07
119.23
102.26
90.91
59.64
48.66
43.38
Cash Conversion Cycle
14.25
7.12
-6.82
-9.25
28.99
45.98
57.93
55.59
57.99
79.35
Total Debt/Equity
1.23
1.20
1.43
1.54
1.62
1.52
1.28
1.38
1.79
3.72
Interest Cover
1.61
1.58
1.52
1.14
1.20
1.59
1.99
2.30
2.85
1.77

News Update:


  • GPT Infraprojects - Quarterly Results
    13th Feb 2019, 22:09 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.