Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Cement & Construction Materials

Rating :
46/99

BSE: 518029 | NSE: GSCLCEMENT

23.40
-0.10 (-0.43%)
21-Nov-2018 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.30
  •  23.80
  •  23.25
  •  23.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5597
  •  1.31
  •  41.25
  •  22.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 202.89
  • 8.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 207.50
  • N/A
  • 0.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.94%
  • 4.05%
  • 21.67%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.04%
  • 2.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.53
  • 4.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 62.67
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.18
  • 1.19
  • 1.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.01
  • 7.57
  • 9.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
536.35
434.39
469.07
484.03
409.75
Net Sales Growth
-
23.47%
-7.39%
-3.09%
18.13%
 
Cost Of Goods Sold
-
47.43
59.66
48.94
25.39
21.29
Gross Profit
-
488.92
374.73
420.13
458.64
388.46
GP Margin
-
91.16%
86.27%
89.57%
94.75%
94.80%
Total Expenditure
-
503.39
462.75
474.32
475.89
406.85
Power & Fuel Cost
-
205.66
186.07
186.38
211.86
176.87
% Of Sales
-
38.34%
42.83%
39.73%
43.77%
43.17%
Employee Cost
-
35.70
34.19
31.84
30.09
26.81
% Of Sales
-
6.66%
7.87%
6.79%
6.22%
6.54%
Manufacturing Exp.
-
73.20
71.70
79.22
80.74
72.40
% Of Sales
-
13.65%
16.51%
16.89%
16.68%
17.67%
General & Admin Exp.
-
11.09
11.87
17.35
13.00
11.78
% Of Sales
-
2.07%
2.73%
3.70%
2.69%
2.87%
Selling & Distn. Exp.
-
121.83
90.55
100.72
104.79
87.31
% Of Sales
-
22.71%
20.85%
21.47%
21.65%
21.31%
Miscellaneous Exp.
-
8.47
8.71
9.87
10.02
10.40
% Of Sales
-
1.58%
2.01%
2.10%
2.07%
2.54%
EBITDA
-
32.96
-28.36
-5.25
8.14
2.90
EBITDA Margin
-
6.15%
-6.53%
-1.12%
1.68%
0.71%
Other Income
-
17.03
6.21
6.84
7.75
8.17
Interest
-
3.40
3.95
5.70
4.88
3.00
Depreciation
-
9.51
9.39
8.81
11.48
7.66
PBT
-
37.08
-35.48
-12.92
-0.47
0.41
Tax
-
-1.12
-1.60
-4.68
-2.31
3.13
Tax Rate
-
-3.02%
4.51%
36.22%
32.86%
763.41%
PAT
-
38.20
-33.88
-8.24
-4.71
-2.72
PAT before Minority Interest
-
38.20
-33.88
-8.24
-4.71
-2.72
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.12%
-7.80%
-1.76%
-0.97%
-0.66%
PAT Growth
-
-
-
-
-
 
Unadjusted EPS
-
5.22
-3.60
0.10
1.32
-0.75

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
395.00
362.93
195.53
179.79
144.14
Share Capital
86.21
86.21
86.21
71.21
36.21
Total Reserves
308.01
276.72
109.32
108.59
102.93
Non-Current Liabilities
84.76
67.85
35.19
46.30
32.86
Secured Loans
32.59
12.93
2.93
0.12
0.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.70
10.52
26.44
36.16
20.23
Current Liabilities
163.17
182.19
117.31
129.85
134.92
Trade Payables
71.51
90.22
56.25
64.72
73.42
Other Current Liabilities
80.16
69.90
38.78
38.66
27.12
Short Term Borrowings
7.10
20.43
20.86
24.94
19.32
Short Term Provisions
4.39
1.65
1.41
1.53
15.06
Total Liabilities
642.93
612.97
348.03
355.94
311.92
Net Block
415.83
357.87
99.94
99.71
120.60
Gross Block
613.45
550.88
295.23
287.43
313.03
Accumulated Depreciation
197.62
193.01
195.29
187.73
192.43
Non Current Assets
534.28
502.64
236.58
218.71
160.16
Capital Work in Progress
5.73
21.76
4.71
3.54
2.55
Non Current Investment
94.97
101.77
98.28
75.47
4.29
Long Term Loans & Adv.
10.03
18.00
25.88
38.42
26.69
Other Non Current Assets
7.73
3.24
7.76
1.56
6.03
Current Assets
108.64
110.33
111.45
137.24
151.75
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
45.91
56.08
54.80
62.22
57.98
Sundry Debtors
11.94
8.72
12.32
16.61
16.72
Cash & Bank
43.19
37.20
33.67
49.61
44.46
Other Current Assets
7.62
2.97
4.36
4.28
32.59
Short Term Loans & Adv.
4.98
5.35
6.30
4.52
20.92
Net Current Assets
-54.53
-71.86
-5.86
7.38
16.83
Total Assets
642.92
612.97
348.03
355.95
311.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
35.75
20.27
0.99
32.72
8.70
PBT
37.08
-35.48
-12.92
-7.02
0.41
Adjustment
-1.19
8.63
10.56
18.82
5.61
Changes in Working Capital
0.19
46.17
2.63
18.19
8.64
Cash after chg. in Working capital
36.08
19.31
0.27
29.99
14.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
0.96
0.72
2.74
-5.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-39.77
-30.65
-24.18
-63.67
-43.45
Net Fixed Assets
-46.54
-272.70
-8.97
24.61
Net Investments
0.00
-4.71
-14.00
-52.50
Others
6.77
246.76
-1.21
-35.78
Cash from Financing Activity
10.05
8.52
7.25
36.10
20.43
Net Cash Inflow / Outflow
6.04
-1.86
-15.94
5.15
-14.32
Opening Cash & Equivalents
3.46
5.32
49.61
44.46
58.77
Closing Cash & Equivalent
9.50
3.46
33.67
49.61
44.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
45.75
42.12
22.69
25.26
38.47
ROA
6.08%
-7.05%
-2.34%
-1.41%
-0.87%
ROE
10.09%
-12.14%
-4.39%
-2.95%
-1.96%
ROCE
9.64%
-10.21%
-3.39%
-1.16%
2.06%
Fixed Asset Turnover
0.95
1.16
1.82
1.82
1.46
Receivable days
6.80
7.79
9.97
11.16
13.32
Inventory Days
33.56
41.07
40.34
40.23
46.18
Payable days
59.75
59.82
47.87
54.02
68.70
Cash Conversion Cycle
-19.39
-10.95
2.44
-2.63
-9.19
Total Debt/Equity
0.12
0.09
0.13
0.14
0.15
Interest Cover
11.90
-7.98
-1.27
-0.44
1.14

News Update:


  • Guj. Sidhee Cement - Quarterly Results
    2nd Nov 2018, 13:42 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.