Nifty
Sensex
:
:
10571.75
35181.70
-4.55 (-0.04%)
39.71 (0.11%)

Fertilizers

Rating :
45/99

BSE: 500690 | NSE: GSFC

106.00
-1.55 (-1.44%)
15-Nov-2018 | 9:49AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  107.55
  •  107.75
  •  105.30
  •  107.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  261621
  •  277.32
  •  166.40
  •  85.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,281.64
  • 6.58
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,304.78
  • 2.05%
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.84%
  • 8.59%
  • 18.05%
  • FII
  • DII
  • Others
  • 9.74%
  • 4.84%
  • 20.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 2.99
  • 0.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.08
  • 0.19
  • -2.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.48
  • 6.81
  • 5.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.06
  • 8.73
  • 9.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 0.69
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.67
  • 7.41
  • 9.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 07
Mar 06
Mar 05
Net Sales
-
6,265.87
5,264.53
6,108.35
5,324.57
5,412.49
3,318.72
2,830.71
2,606.57
Net Sales Growth
-
19.02%
-13.81%
14.72%
-1.62%
63.09%
17.24%
8.60%
 
Cost Of Goods Sold
-
3,965.77
3,139.31
3,799.24
3,271.15
3,270.08
1,984.59
1,551.81
1,464.04
Gross Profit
-
2,300.10
2,125.22
2,309.11
2,053.41
2,142.41
1,334.12
1,278.90
1,142.53
GP Margin
-
36.71%
40.37%
37.80%
38.56%
39.58%
40.20%
45.18%
43.83%
Total Expenditure
-
5,701.02
4,775.48
5,451.18
4,732.34
4,850.03
2,840.77
2,275.64
2,164.87
Power & Fuel Cost
-
549.11
468.91
529.34
509.16
546.54
257.79
241.54
231.11
% Of Sales
-
8.76%
8.91%
8.67%
9.56%
10.10%
7.77%
8.53%
8.87%
Employee Cost
-
513.12
511.43
478.87
389.86
335.83
195.78
205.54
183.88
% Of Sales
-
8.19%
9.71%
7.84%
7.32%
6.20%
5.90%
7.26%
7.05%
Manufacturing Exp.
-
423.17
378.77
382.49
325.05
399.47
175.21
127.00
121.26
% Of Sales
-
6.75%
7.19%
6.26%
6.10%
7.38%
5.28%
4.49%
4.65%
General & Admin Exp.
-
101.80
99.33
112.05
111.83
87.98
31.91
32.91
48.22
% Of Sales
-
1.62%
1.89%
1.83%
2.10%
1.63%
0.96%
1.16%
1.85%
Selling & Distn. Exp.
-
48.81
46.44
28.72
33.28
55.04
156.90
108.69
97.26
% Of Sales
-
0.78%
0.88%
0.47%
0.63%
1.02%
4.73%
3.84%
3.73%
Miscellaneous Exp.
-
99.24
131.29
120.47
92.00
155.09
38.57
8.16
19.09
% Of Sales
-
1.58%
2.49%
1.97%
1.73%
2.87%
1.16%
0.29%
0.73%
EBITDA
-
564.85
489.05
657.17
592.23
562.46
477.95
555.07
441.70
EBITDA Margin
-
9.01%
9.29%
10.76%
11.12%
10.39%
14.40%
19.61%
16.95%
Other Income
-
98.95
56.30
65.13
101.20
124.22
95.15
109.92
63.63
Interest
-
51.35
64.93
31.31
18.01
45.14
76.25
86.01
109.61
Depreciation
-
119.45
103.62
97.47
100.68
145.32
142.52
141.55
143.29
PBT
-
493.00
376.81
593.52
574.73
496.23
354.33
437.43
252.43
Tax
-
19.21
-42.50
185.14
173.81
153.40
86.19
143.13
113.98
Tax Rate
-
3.90%
-11.28%
31.19%
30.24%
30.91%
24.32%
32.72%
45.15%
PAT
-
473.85
419.31
408.38
400.92
342.83
268.13
294.30
138.46
PAT before Minority Interest
-
473.79
419.31
408.38
400.92
342.83
268.13
294.30
138.46
Minority Interest
-
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.56%
7.96%
6.69%
7.53%
6.33%
8.08%
10.40%
5.31%
PAT Growth
-
13.01%
2.68%
1.86%
16.94%
27.86%
-8.89%
112.55%
 
Unadjusted EPS
-
11.89
10.65
10.44
10.28
8.60
33.64
36.93
17.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 07
Mar 06
Mar 05
Shareholder's Funds
7,303.41
6,618.94
5,544.75
4,505.38
4,222.73
1,553.81
1,279.62
993.48
Share Capital
79.70
79.70
79.70
79.70
79.70
79.70
79.74
79.74
Total Reserves
7,223.71
6,539.25
5,465.05
4,425.69
4,143.04
1,474.12
1,199.88
913.74
Non-Current Liabilities
732.22
635.02
667.86
642.81
649.00
1,290.82
1,421.66
1,392.29
Secured Loans
200.00
51.87
106.13
191.95
224.37
332.90
430.39
789.65
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
631.89
655.33
369.70
Long Term Provisions
468.55
494.38
399.91
174.72
162.97
0.00
0.00
0.00
Current Liabilities
2,277.70
1,836.58
2,177.65
1,351.93
1,710.95
549.81
661.49
730.56
Trade Payables
831.16
604.20
563.79
352.91
585.92
342.55
467.48
553.12
Other Current Liabilities
481.98
352.59
303.93
205.21
315.72
80.82
75.48
94.04
Short Term Borrowings
840.90
701.50
1,084.22
510.68
524.54
0.00
0.00
0.00
Short Term Provisions
123.66
178.29
225.71
283.13
284.77
126.44
118.53
83.40
Total Liabilities
10,314.57
9,090.54
8,390.26
6,500.12
6,582.68
3,394.44
3,362.77
3,116.33
Net Block
2,107.96
2,021.98
1,655.70
1,958.14
2,016.48
1,329.57
1,448.01
1,576.35
Gross Block
2,422.16
2,222.41
1,753.17
4,749.21
4,686.90
3,067.05
3,031.33
3,017.35
Accumulated Depreciation
314.20
200.42
97.47
2,791.07
2,670.42
1,737.48
1,583.32
1,441.00
Non Current Assets
6,166.68
5,338.12
4,353.40
3,395.30
3,313.28
1,674.11
1,735.17
1,829.57
Capital Work in Progress
763.08
273.02
404.78
261.24
185.96
6.22
6.33
5.84
Non Current Investment
2,789.51
2,529.61
1,739.84
897.92
859.03
338.32
280.83
247.38
Long Term Loans & Adv.
494.06
500.70
540.90
239.61
216.51
0.00
0.00
0.00
Other Non Current Assets
12.07
12.81
12.17
38.40
35.30
0.00
0.00
0.00
Current Assets
4,147.88
3,752.42
4,036.86
3,104.83
3,269.40
1,720.34
1,627.03
1,285.15
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
873.08
704.58
586.10
634.02
693.64
538.04
535.06
383.65
Sundry Debtors
2,653.80
2,725.81
3,289.61
1,930.28
1,984.09
778.93
904.01
587.40
Cash & Bank
69.80
58.54
41.73
358.36
388.45
194.53
25.21
55.38
Other Current Assets
551.21
31.90
56.06
93.81
203.21
208.84
162.74
258.72
Short Term Loans & Adv.
518.27
231.60
63.36
88.35
138.34
208.74
162.64
258.62
Net Current Assets
1,870.18
1,915.84
1,859.21
1,752.90
1,558.45
1,170.53
965.54
554.59
Total Assets
10,314.56
9,090.54
8,390.26
6,500.13
6,582.68
3,394.45
3,362.77
3,116.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
357.51
911.25
-242.91
259.64
1,575.05
429.29
140.75
331.94
PBT
492.92
381.97
593.52
574.73
496.23
402.35
470.16
267.05
Adjustment
147.50
184.46
117.93
78.69
147.54
165.23
174.96
230.31
Changes in Working Capital
-203.14
411.11
-785.99
-243.00
1,072.75
-7.26
-467.06
-145.45
Cash after chg. in Working capital
437.28
977.54
-74.54
410.43
1,716.51
560.31
178.06
351.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-79.77
-66.29
-168.37
-150.78
-141.46
-131.03
-37.31
-19.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-484.47
-238.21
-172.65
-134.39
-412.89
-28.07
3.72
0.67
Net Fixed Assets
-689.02
-337.16
2,855.18
-137.16
-1,798.45
-35.61
-14.52
Net Investments
-261.78
-784.61
-836.34
-30.31
-688.11
-9.46
-0.72
Others
466.33
883.56
-2,191.49
33.08
2,073.67
17.00
18.96
Cash from Financing Activity
134.06
-656.19
411.69
-155.35
-937.62
-231.90
-174.64
-318.81
Net Cash Inflow / Outflow
7.10
16.85
-3.87
-30.09
224.54
169.32
-30.17
13.80
Opening Cash & Equivalents
48.25
31.40
35.27
388.45
163.92
25.21
55.38
41.58
Closing Cash & Equivalent
55.34
48.25
31.40
358.36
388.45
194.53
25.21
55.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 07
Mar 06
Mar 05
Mar 04
Mar 03
Book Value (Rs.)
183.28
166.11
139.15
113.06
105.97
38.99
32.10
24.89
21.02
15.00
ROA
4.88%
4.80%
5.49%
6.13%
6.87%
7.94%
9.08%
4.43%
5.37%
-11.55%
ROE
6.81%
6.89%
8.13%
9.19%
11.87%
18.93%
25.92%
15.14%
23.41%
-51.30%
ROCE
6.88%
6.20%
10.34%
11.55%
14.38%
17.63%
23.18%
16.53%
8.31%
-9.42%
Fixed Asset Turnover
2.71
2.76
1.95
1.18
1.47
1.15
0.99
0.91
0.73
0.65
Receivable days
155.72
200.44
150.58
128.11
88.50
87.35
90.60
74.11
69.31
81.12
Inventory Days
45.67
43.01
35.20
43.45
39.45
55.70
55.81
50.01
64.55
84.59
Payable days
45.68
45.19
31.21
36.96
35.49
49.35
75.29
96.40
123.01
137.78
Cash Conversion Cycle
155.71
198.26
154.56
134.60
92.46
93.70
71.11
27.72
10.84
27.93
Total Debt/Equity
0.15
0.12
0.23
0.17
0.19
0.62
0.85
1.17
1.66
2.46
Interest Cover
10.60
6.80
19.95
32.92
11.99
5.65
6.09
3.30
1.25
-1.20

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.