Nifty
Sensex
:
:
10591.20
35189.63
-65.00 (-0.61%)
-284.88 (-0.80%)

IT - Software

Rating :
67/99

BSE: 532951 | NSE: GSS

122.00
0.60 (0.49%)
21-Nov-2018 | 12:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  122.95
  •  123.90
  •  121.15
  •  121.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  169668
  •  206.99
  •  128.70
  •  23.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 205.19
  • 14.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 216.87
  • N/A
  • 1.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 12.82%
  • 0.00%
  • 18.10%
  • FII
  • DII
  • Others
  • 4.91%
  • 0.00%
  • 64.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -13.19
  • -8.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.73
  • 0.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.42
  • 0.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.16
  • -6.50
  • -23.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
38.52
0.00
0.00
40.62
0.00
0.00
35.46
34.22
3.62%
37.04
0.00
0.00
Expenses
34.88
0.00
0.00
35.89
0.00
0.00
32.53
36.99
-12.06%
34.95
0.00
0.00
EBITDA
3.65
0.00
0.00
4.73
0.00
0.00
2.93
-2.77
-
2.09
0.00
0.00
EBIDTM
9.47%
0.00%
11.66%
0.00%
8.27%
-8.09%
5.64%
0.00%
Other Income
0.93
0.00
0.00
0.00
0.00
0.00
0.07
0.13
-46.15%
0.00
0.00
0.00
Interest
0.23
0.00
0.00
0.22
0.00
0.00
0.24
0.39
-38.46%
0.26
0.00
0.00
Depreciation
0.02
0.00
0.00
0.02
0.00
0.00
0.14
0.04
250.00%
0.02
0.00
0.00
PBT
4.33
0.00
0.00
4.50
0.00
0.00
2.63
0.48
447.92%
1.81
0.00
0.00
Tax
0.12
0.00
0.00
0.31
0.00
0.00
-1.52
6.42
-
0.04
0.00
0.00
PAT
4.22
0.00
0.00
4.19
0.00
0.00
4.14
-5.94
-
1.77
0.00
0.00
PATM
10.95%
0.00%
10.31%
0.00%
11.68%
-17.37%
4.78%
0.00%
EPS
2.49
0.00
0.00
2.47
0.00
0.00
2.44
-3.51
-
1.04
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Jun 09
Net Sales
151.64
141.77
154.86
213.73
242.89
269.58
294.30
291.47
484.67
428.28
495.47
Net Sales Growth
343.13%
-8.45%
-27.54%
-12.01%
-9.90%
-8.40%
0.97%
-39.86%
13.17%
-13.56%
 
Cost Of Goods Sold
8.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
142.83
141.77
154.86
213.73
242.89
269.58
294.30
291.47
484.67
428.28
495.47
GP Margin
94.19%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
138.25
134.33
154.93
222.87
232.05
266.76
288.13
288.80
394.03
344.23
407.43
Power & Fuel Cost
-
0.47
0.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.33%
0.50%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
108.88
108.60
117.85
110.89
140.05
134.49
117.62
159.42
172.72
258.58
% Of Sales
-
76.80%
70.13%
55.14%
45.65%
51.95%
45.70%
40.35%
32.89%
40.33%
52.19%
Manufacturing Exp.
-
0.05
0.18
51.71
57.82
59.05
82.58
83.81
119.67
0.00
0.00
% Of Sales
-
0.04%
0.12%
24.19%
23.81%
21.90%
28.06%
28.75%
24.69%
0%
0%
General & Admin Exp.
-
6.96
8.55
16.34
25.01
27.24
24.66
22.34
25.07
23.76
20.23
% Of Sales
-
4.91%
5.52%
7.65%
10.30%
10.10%
8.38%
7.66%
5.17%
5.55%
4.08%
Selling & Distn. Exp.
-
0.34
0.91
1.47
1.41
0.92
0.88
0.93
1.11
1.31
0.46
% Of Sales
-
0.24%
0.59%
0.69%
0.58%
0.34%
0.30%
0.32%
0.23%
0.31%
0.09%
Miscellaneous Exp.
-
0.49
5.00
11.85
0.50
8.21
1.83
2.72
6.73
3.64
0.46
% Of Sales
-
0.35%
3.23%
5.54%
0.21%
3.05%
0.62%
0.93%
1.39%
0.85%
0.71%
EBITDA
13.40
7.44
-0.07
-9.14
10.84
2.82
6.17
2.67
90.64
84.05
88.04
EBITDA Margin
8.84%
5.25%
-0.05%
-4.28%
4.46%
1.05%
2.10%
0.92%
18.70%
19.63%
17.77%
Other Income
1.00
0.08
3.15
16.76
2.52
6.41
2.16
5.39
0.95
1.03
14.83
Interest
0.95
1.07
1.57
2.18
3.66
4.32
4.71
2.24
0.70
0.13
0.15
Depreciation
0.20
0.23
0.43
1.31
1.61
1.70
2.02
15.11
19.61
16.35
15.52
PBT
13.27
6.23
1.09
4.13
8.08
3.20
1.60
-9.30
71.27
68.60
87.20
Tax
-1.05
-1.09
6.38
0.43
8.45
-3.11
-0.25
-6.56
16.86
12.18
5.81
Tax Rate
-7.91%
-17.50%
-12.33%
10.41%
-4.56%
-97.19%
4.03%
11.40%
23.66%
17.76%
6.66%
PAT
14.32
7.32
-58.14
3.70
-193.68
6.32
-5.94
-50.98
54.42
56.42
81.39
PAT before Minority Interest
14.32
7.32
-58.14
3.70
-193.68
6.32
-5.94
-50.98
54.42
56.42
81.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.44%
5.16%
-37.54%
1.73%
-79.74%
2.34%
-2.02%
-17.49%
11.23%
13.17%
16.43%
PAT Growth
341.08%
-
-
-
-
-
-
-
-3.54%
-30.68%
 
Unadjusted EPS
8.44
4.32
-34.33
2.18
-114.36
4.47
-4.20
-36.06
38.49
44.10
62.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Jun 09
Shareholder's Funds
110.53
102.91
165.84
168.46
345.28
313.54
299.39
489.73
445.96
348.79
Share Capital
16.94
16.94
16.94
16.94
14.14
14.14
14.14
14.14
14.14
12.74
Total Reserves
93.59
85.97
148.91
151.52
325.40
293.66
285.25
475.59
431.83
336.05
Non-Current Liabilities
-0.06
-0.20
3.01
6.21
1.10
-7.12
-6.72
0.57
0.92
0.14
Secured Loans
0.00
0.00
3.35
6.35
9.39
0.00
0.21
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.04
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
31.79
35.70
52.80
49.55
49.82
59.41
106.22
109.87
43.06
37.45
Trade Payables
4.74
5.93
9.83
14.99
22.98
13.55
56.34
42.17
20.38
16.06
Other Current Liabilities
26.26
29.64
17.27
13.24
13.29
11.38
17.51
26.76
9.90
7.64
Short Term Borrowings
0.00
0.00
14.52
10.69
9.01
24.65
28.43
5.59
0.00
0.00
Short Term Provisions
0.79
0.14
11.18
10.65
4.54
9.84
3.94
35.34
12.78
13.74
Total Liabilities
142.26
138.41
221.65
224.22
396.20
365.83
398.89
600.17
489.94
386.38
Net Block
90.79
90.65
142.13
135.30
317.17
289.01
268.87
475.30
172.69
80.45
Gross Block
91.24
90.88
154.20
146.06
326.17
298.02
275.96
534.13
212.03
103.52
Accumulated Depreciation
0.45
0.22
12.08
10.76
9.00
9.01
7.10
58.84
39.34
23.07
Non Current Assets
91.24
91.10
161.16
154.96
336.98
312.24
278.42
495.03
172.69
80.45
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.44
0.44
19.03
18.80
18.85
22.68
8.96
18.69
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.86
0.96
0.55
0.59
1.04
0.00
0.00
Current Assets
51.02
47.32
60.50
69.26
59.22
53.59
120.48
105.14
317.25
305.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
26.14
28.54
39.88
44.87
42.26
36.94
79.37
63.97
116.99
156.61
Cash & Bank
3.66
0.99
6.91
7.66
5.25
9.66
12.80
23.65
161.47
59.80
Other Current Assets
21.23
7.54
5.91
9.14
11.71
6.99
28.30
17.52
38.79
89.53
Short Term Loans & Adv.
13.13
10.24
7.79
7.59
5.71
2.56
23.46
12.99
38.65
89.48
Net Current Assets
19.23
11.62
7.70
19.71
9.40
-5.82
14.26
-4.73
274.19
268.48
Total Assets
142.26
138.42
221.66
224.22
396.20
365.83
398.90
600.17
489.94
386.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Jun 09
Cash From Operating Activity
4.10
1.44
-0.56
3.32
7.93
7.34
-33.98
191.79
169.64
-10.07
PBT
6.23
-51.76
4.13
-185.23
3.20
-6.19
-57.54
71.27
68.60
87.20
Adjustment
1.80
57.65
0.59
196.78
14.01
8.31
68.14
20.67
16.85
16.11
Changes in Working Capital
-5.20
1.80
-4.66
-6.67
-8.02
7.13
-9.18
92.29
96.68
-106.96
Cash after chg. in Working capital
2.83
7.69
0.07
4.88
9.19
9.25
1.42
184.23
182.13
-3.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.27
-6.25
-0.63
-1.56
-1.26
-1.91
-35.41
7.56
-12.49
-6.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.59
0.14
-8.99
-12.85
-30.65
-21.92
-25.45
-321.28
-107.80
-22.74
Net Fixed Assets
-0.07
9.56
-0.13
-0.13
-0.10
-0.12
25.71
-4.94
-26.92
-1.07
Net Investments
-19.57
33.30
0.00
134.93
-0.01
-0.74
-140.61
-19.71
-14.52
75.23
Others
17.05
-42.72
-8.86
-147.65
-30.54
-21.06
89.45
-296.63
-66.36
-96.90
Cash from Financing Activity
1.07
-5.57
6.85
11.94
17.70
11.40
48.14
-7.29
41.20
-12.47
Net Cash Inflow / Outflow
2.57
-3.99
-2.71
2.41
-5.01
-3.18
-11.29
-136.79
103.04
-45.28
Opening Cash & Equivalents
0.92
4.91
7.62
5.20
10.22
13.40
24.68
161.47
41.14
86.42
Closing Cash & Equivalent
3.49
0.92
4.91
7.62
5.20
10.22
13.40
24.68
144.18
41.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Jun 09
Book Value (Rs.)
65.26
60.76
97.92
99.46
240.18
217.73
211.78
346.42
315.46
273.77
ROA
5.22%
-32.29%
1.66%
-62.44%
1.66%
-1.55%
-10.21%
9.98%
12.88%
23.79%
ROE
6.86%
-43.26%
2.21%
-76.25%
1.95%
-1.96%
-12.92%
11.63%
14.20%
26.54%
ROCE
5.90%
-32.60%
3.36%
-65.43%
2.14%
-0.45%
-13.43%
15.29%
17.30%
28.48%
Fixed Asset Turnover
1.56
1.26
1.42
1.03
0.86
1.03
0.72
1.30
2.71
6.55
Receivable days
70.38
80.63
72.37
65.46
53.62
72.13
89.75
68.14
116.59
88.16
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
17.51
25.55
25.82
39.14
32.33
56.83
81.01
37.53
34.41
11.03
Cash Conversion Cycle
52.87
55.09
46.55
26.32
21.29
15.30
8.74
30.61
82.18
77.14
Total Debt/Equity
0.14
0.18
0.13
0.12
0.06
0.08
0.10
0.01
0.00
0.00
Interest Cover
6.84
-31.93
2.90
-49.58
1.74
-0.32
-24.67
102.65
544.37
582.02

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.