Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Chemicals

Rating :
64/99

BSE: 530001 | NSE: GUJALKALI

573.90
-5.00 (-0.86%)
16-Nov-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  581.00
  •  584.90
  •  570.50
  •  578.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25918
  •  148.74
  •  935.00
  •  431.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,236.94
  • 6.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,393.47
  • 1.13%
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.28%
  • 27.54%
  • 15.06%
  • FII
  • DII
  • Others
  • 0.05%
  • 6.08%
  • 4.99%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.87
  • 5.30
  • 7.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.34
  • 16.07
  • 18.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.78
  • 23.66
  • 34.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.53
  • 7.08
  • 8.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 0.85
  • 0.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.53
  • 5.17
  • 6.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
2,454.50
2,070.21
1,995.45
Net Sales Growth
-
18.56%
3.75%
 
Cost Of Goods Sold
-
658.57
657.51
679.93
Gross Profit
-
1,795.93
1,412.71
1,315.52
GP Margin
-
73.17%
68.24%
65.93%
Total Expenditure
-
1,667.81
1,622.85
1,661.61
Power & Fuel Cost
-
522.07
484.66
550.75
% Of Sales
-
21.27%
23.41%
27.60%
Employee Cost
-
201.39
169.76
162.10
% Of Sales
-
8.20%
8.20%
8.12%
Manufacturing Exp.
-
209.31
200.18
186.18
% Of Sales
-
8.53%
9.67%
9.33%
General & Admin Exp.
-
23.07
35.30
29.20
% Of Sales
-
0.94%
1.71%
1.46%
Selling & Distn. Exp.
-
36.65
55.47
44.28
% Of Sales
-
1.49%
2.68%
2.22%
Miscellaneous Exp.
-
16.74
19.98
9.17
% Of Sales
-
0.68%
0.97%
0.46%
EBITDA
-
786.69
447.36
333.84
EBITDA Margin
-
32.05%
21.61%
16.73%
Other Income
-
105.74
58.18
46.23
Interest
-
14.90
12.83
9.93
Depreciation
-
127.32
110.92
107.44
PBT
-
750.22
381.78
262.70
Tax
-
214.92
73.27
42.81
Tax Rate
-
28.65%
19.19%
16.30%
PAT
-
535.30
308.51
219.89
PAT before Minority Interest
-
535.30
308.51
219.89
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
21.81%
14.90%
11.02%
PAT Growth
-
73.51%
40.30%
 
Unadjusted EPS
-
72.78
41.85
29.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,821.02
3,355.70
2,927.82
Share Capital
73.44
73.44
73.44
Total Reserves
3,747.58
3,282.26
2,854.38
Non-Current Liabilities
671.24
671.11
618.14
Secured Loans
229.82
284.35
222.47
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
90.71
80.50
70.30
Current Liabilities
478.03
408.56
348.26
Trade Payables
278.56
225.77
184.83
Other Current Liabilities
153.78
161.97
141.51
Short Term Borrowings
4.33
6.83
2.75
Short Term Provisions
41.37
13.98
19.17
Total Liabilities
4,970.29
4,435.37
3,894.22
Net Block
2,104.36
2,073.46
1,821.07
Gross Block
2,439.43
2,294.96
1,926.14
Accumulated Depreciation
335.07
221.51
105.07
Non Current Assets
3,695.30
3,422.59
2,998.30
Capital Work in Progress
251.78
150.75
82.83
Non Current Investment
1,142.55
1,004.45
845.68
Long Term Loans & Adv.
179.96
181.55
233.89
Other Non Current Assets
16.65
12.39
14.83
Current Assets
1,274.99
1,012.78
895.92
Current Investments
2.30
11.21
8.70
Inventories
265.47
169.90
184.64
Sundry Debtors
403.28
328.75
326.44
Cash & Bank
134.11
131.08
50.18
Other Current Assets
469.84
61.85
54.60
Short Term Loans & Adv.
428.57
309.98
271.35
Net Current Assets
796.95
604.22
547.65
Total Assets
4,970.29
4,435.37
3,894.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
513.85
502.10
200.72
PBT
749.42
380.57
262.41
Adjustment
41.44
81.07
75.20
Changes in Working Capital
-141.70
128.60
-87.33
Cash after chg. in Working capital
649.16
590.24
250.28
Interest Paid
0.00
0.00
0.00
Tax Paid
-135.30
-88.14
-49.56
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-394.69
-466.74
-351.89
Net Fixed Assets
-245.50
-436.74
Net Investments
-129.99
-162.49
Others
-19.20
132.49
Cash from Financing Activity
-116.34
13.49
84.23
Net Cash Inflow / Outflow
2.82
48.84
-66.94
Opening Cash & Equivalents
67.88
19.04
85.98
Closing Cash & Equivalent
70.71
67.88
19.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
520.31
456.95
398.68
ROA
11.38%
7.41%
5.65%
ROE
14.92%
9.82%
7.51%
ROCE
19.57%
11.38%
8.46%
Fixed Asset Turnover
1.06
1.09
1.15
Receivable days
53.14
51.93
53.71
Inventory Days
31.61
28.10
30.38
Payable days
52.37
44.71
38.87
Cash Conversion Cycle
32.38
35.32
45.22
Total Debt/Equity
0.08
0.11
0.10
Interest Cover
51.36
30.75
27.46

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.