Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Engineering - Industrial Equipments

Rating :
44/99

BSE: 522217 | NSE: GUJAPOLLO

164.65
-4.60 (-2.72%)
20-Nov-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  169.00
  •  171.40
  •  160.10
  •  169.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3697
  •  6.09
  •  253.00
  •  138.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 215.57
  • 100.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 191.71
  • 1.76%
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.11%
  • 3.57%
  • 26.67%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 5.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.55
  • 7.54
  • -4.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.07
  • 2.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.08
  • -40.23
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.06
  • -
  • 16.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.96
  • 0.78
  • 0.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.88
  • 37.75
  • 21.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
68.44
67.57
81.59
80.86
58.36
254.66
265.20
281.83
268.64
246.78
Net Sales Growth
-
1.29%
-17.18%
0.90%
38.55%
-77.08%
-3.97%
-5.90%
4.91%
8.86%
 
Cost Of Goods Sold
-
55.84
50.10
59.38
62.06
44.42
165.23
179.20
186.98
162.94
158.05
Gross Profit
-
12.60
17.46
22.21
18.79
13.93
89.43
86.00
94.85
105.70
88.73
GP Margin
-
18.41%
25.84%
27.22%
23.24%
23.87%
35.12%
32.43%
33.66%
39.35%
35.96%
Total Expenditure
-
78.32
84.62
93.59
87.46
75.20
221.80
226.60
234.60
212.47
199.00
Power & Fuel Cost
-
0.68
0.48
0.58
0.64
0.46
1.23
1.45
1.56
1.16
0.79
% Of Sales
-
0.99%
0.71%
0.71%
0.79%
0.79%
0.48%
0.55%
0.55%
0.43%
0.32%
Employee Cost
-
5.87
6.07
7.50
8.60
7.84
17.98
15.78
12.66
9.84
6.86
% Of Sales
-
8.58%
8.98%
9.19%
10.64%
13.43%
7.06%
5.95%
4.49%
3.66%
2.78%
Manufacturing Exp.
-
7.69
8.02
6.18
5.28
5.65
12.27
7.96
8.39
10.70
10.23
% Of Sales
-
11.24%
11.87%
7.57%
6.53%
9.68%
4.82%
3.00%
2.98%
3.98%
4.15%
General & Admin Exp.
-
3.93
3.75
4.85
6.63
4.55
9.84
9.60
9.56
7.85
7.11
% Of Sales
-
5.74%
5.55%
5.94%
8.20%
7.80%
3.86%
3.62%
3.39%
2.92%
2.88%
Selling & Distn. Exp.
-
0.92
3.77
11.00
4.24
3.58
11.31
10.76
10.96
15.60
14.80
% Of Sales
-
1.34%
5.58%
13.48%
5.24%
6.13%
4.44%
4.06%
3.89%
5.81%
6.00%
Miscellaneous Exp.
-
3.39
12.42
4.10
0.00
8.69
3.94
1.86
4.50
4.38
14.80
% Of Sales
-
4.95%
18.38%
5.03%
0%
14.89%
1.55%
0.70%
1.60%
1.63%
0.47%
EBITDA
-
-9.88
-17.05
-12.00
-6.60
-16.84
32.86
38.60
47.23
56.17
47.78
EBITDA Margin
-
-14.44%
-25.23%
-14.71%
-8.16%
-28.86%
12.90%
14.56%
16.76%
20.91%
19.36%
Other Income
-
47.40
39.42
28.19
23.69
35.72
13.10
8.28
5.78
0.00
0.00
Interest
-
1.75
5.96
10.30
11.17
4.86
6.97
5.44
5.00
1.35
0.65
Depreciation
-
2.70
2.69
3.30
3.98
3.05
5.51
4.95
4.16
2.65
2.10
PBT
-
33.07
13.71
2.58
1.94
10.96
33.48
36.48
43.85
52.16
45.03
Tax
-
7.37
-0.88
-0.73
2.93
-1.78
12.09
13.45
18.06
18.17
15.16
Tax Rate
-
22.29%
-6.42%
-28.29%
151.03%
-1.02%
32.61%
36.60%
34.95%
34.84%
33.67%
PAT
-
25.70
14.59
3.31
-1.00
175.86
24.99
23.30
31.42
32.94
28.64
PAT before Minority Interest
-
25.70
14.59
3.31
-1.00
175.86
24.99
23.30
33.62
33.99
29.87
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.20
-1.05
-1.23
PAT Margin
-
37.55%
21.59%
4.06%
-1.24%
301.34%
9.81%
8.79%
11.15%
12.26%
11.61%
PAT Growth
-
76.15%
340.79%
-
-
603.72%
7.25%
-25.84%
-4.61%
15.01%
 
Unadjusted EPS
-
24.23
22.90
13.98
-0.66
110.32
15.08
14.05
20.28
20.10
18.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
469.83
486.63
426.67
352.90
365.77
202.35
197.17
178.74
163.44
126.44
Share Capital
12.66
13.66
13.66
15.16
15.94
16.57
16.57
16.57
16.57
15.75
Total Reserves
457.17
472.97
413.01
337.74
349.83
185.78
180.60
162.17
146.87
109.70
Non-Current Liabilities
3.31
-0.24
4.38
9.56
16.11
22.20
18.07
19.47
48.69
29.70
Secured Loans
0.00
0.00
1.48
5.33
1.89
1.90
3.09
0.00
27.23
17.82
Unsecured Loans
0.00
0.00
0.00
0.00
9.97
8.01
8.35
14.53
17.81
9.49
Long Term Provisions
0.09
0.12
0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
14.46
52.05
134.31
130.03
130.09
132.73
79.95
76.95
53.84
33.64
Trade Payables
2.83
7.96
5.89
7.56
13.31
26.70
28.04
21.84
25.71
16.85
Other Current Liabilities
0.69
4.00
12.71
10.73
13.94
38.34
11.79
15.94
6.79
12.31
Short Term Borrowings
10.02
39.20
111.34
107.17
96.90
46.37
33.58
27.37
0.00
0.00
Short Term Provisions
0.93
0.90
4.37
4.56
5.94
21.30
6.55
11.80
21.34
4.48
Total Liabilities
487.60
538.44
565.36
492.49
511.97
357.28
295.19
275.16
271.84
194.60
Net Block
41.45
43.57
54.82
49.92
54.54
84.03
81.93
69.33
61.85
33.32
Gross Block
61.61
61.75
77.11
69.03
70.73
110.80
104.36
87.30
76.84
45.97
Accumulated Depreciation
20.17
18.18
22.28
19.11
16.19
26.78
22.43
17.97
14.99
12.65
Non Current Assets
284.07
291.29
277.85
144.74
134.83
143.98
105.89
98.10
92.05
50.93
Capital Work in Progress
0.22
0.00
0.02
5.97
1.61
1.44
0.27
3.80
8.00
8.69
Non Current Investment
202.84
219.41
193.53
88.52
69.91
56.98
11.75
12.73
22.20
8.92
Long Term Loans & Adv.
39.56
28.31
29.47
0.33
8.77
1.29
11.93
12.24
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.25
0.00
0.00
0.00
0.00
Current Assets
203.53
247.16
287.51
347.75
377.14
213.30
189.31
177.06
179.80
143.68
Current Investments
1.88
51.22
92.89
91.89
113.69
0.05
0.05
0.05
0.06
2.89
Inventories
24.01
26.97
28.29
29.76
33.00
56.57
61.93
68.78
54.14
38.75
Sundry Debtors
7.36
9.15
9.53
9.22
13.99
42.25
50.08
35.57
47.44
34.36
Cash & Bank
33.88
30.29
25.17
34.27
44.79
20.02
14.77
18.85
14.02
10.94
Other Current Assets
136.39
2.25
0.06
0.37
171.68
94.41
62.48
53.81
64.14
56.74
Short Term Loans & Adv.
134.74
127.28
131.57
182.23
164.40
91.68
61.71
52.40
63.34
56.74
Net Current Assets
189.06
195.10
153.20
217.72
247.05
80.57
109.36
100.11
125.96
110.04
Total Assets
487.60
538.45
565.36
492.49
511.97
357.28
295.20
275.16
271.85
194.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-40.03
-2.11
16.02
-36.42
80.94
41.65
17.01
17.17
19.98
-4.20
PBT
33.07
13.71
2.58
1.94
10.96
33.48
36.48
43.85
52.16
45.03
Adjustment
-63.71
-13.17
-9.46
-8.44
-28.35
-0.37
2.26
3.49
-16.52
-0.96
Changes in Working Capital
-4.96
-0.41
23.72
-8.23
-69.67
18.41
-8.01
-12.69
-16.75
-31.35
Cash after chg. in Working capital
-35.60
0.13
16.84
-14.73
-87.06
51.52
30.73
34.65
18.90
12.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.44
-2.24
-0.82
-21.69
-30.12
-13.47
-13.72
-17.47
1.08
-16.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
92.36
86.68
10.21
34.59
-62.84
-41.15
-4.66
2.48
-37.93
-0.19
Net Fixed Assets
-0.23
3.77
-2.42
-3.12
36.09
-5.50
-7.12
-3.30
-24.62
-11.08
Net Investments
52.37
48.96
2.71
3.48
-123.87
1.61
-5.42
-26.56
-0.73
14.99
Others
40.22
33.95
9.92
34.23
24.94
-37.26
7.88
32.34
-12.58
-4.10
Cash from Financing Activity
-48.51
-79.40
-35.34
-8.68
6.67
4.75
-16.43
-12.72
21.04
-7.94
Net Cash Inflow / Outflow
3.82
5.16
-9.10
-10.51
24.77
5.25
-4.08
6.93
3.09
-12.33
Opening Cash & Equivalents
24.56
19.40
34.27
44.79
20.02
14.77
18.85
11.92
10.94
23.27
Closing Cash & Equivalent
28.38
24.56
25.17
34.27
44.79
20.02
14.77
18.85
14.02
10.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
371.06
356.25
312.35
232.86
229.46
122.08
118.96
107.84
98.61
79.65
ROA
5.01%
2.64%
0.63%
-0.20%
40.46%
7.66%
8.17%
12.29%
14.57%
16.26%
ROE
5.37%
3.20%
0.85%
-0.28%
61.91%
12.51%
12.39%
19.65%
23.53%
26.42%
ROCE
6.92%
3.68%
2.54%
2.78%
48.81%
17.59%
18.06%
26.14%
29.55%
31.83%
Fixed Asset Turnover
1.14
1.09
1.25
1.24
0.69
2.54
3.02
3.72
4.66
6.48
Receivable days
42.66
45.19
37.60
48.88
163.06
61.61
53.97
49.58
52.14
45.67
Inventory Days
131.78
133.64
116.42
132.20
259.71
79.07
82.36
73.41
59.21
48.65
Payable days
26.60
35.16
28.08
54.00
102.36
47.54
41.92
36.06
37.61
31.63
Cash Conversion Cycle
147.84
143.67
125.95
127.08
320.41
93.14
94.42
86.92
73.74
62.70
Total Debt/Equity
0.02
0.08
0.27
0.33
0.30
0.28
0.23
0.26
0.28
0.22
Interest Cover
19.95
3.30
1.25
1.17
36.81
6.32
7.75
11.34
39.63
69.87

News Update:


  • Guj. Apollo Inds - Quarterly Results
    14th Nov 2018, 17:52 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.