Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Chemicals

Rating :
63/99

BSE: 500173 | NSE: GUJFLUORO

1063.15
27.70 (2.68%)
20-Mar-2019 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1041.90
  •  1074.00
  •  1022.80
  •  1035.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  75241
  •  799.92
  •  1095.00
  •  720.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,405.73
  • 14.63
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,210.63
  • 0.34%
  • 2.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.33%
  • 9.49%
  • 10.84%
  • FII
  • DII
  • Others
  • 0.09%
  • 3.44%
  • 7.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.85
  • 2.43
  • -17.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.47
  • 4.20
  • -10.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.25
  • 6.86
  • -14.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.97
  • 20.50
  • 23.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.66
  • 1.69
  • 1.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.23
  • 8.98
  • 8.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
1,490.03
968.97
53.77%
1,479.45
875.39
69.00%
1,359.78
1,085.19
25.30%
991.74
1,890.23
-47.53%
Expenses
1,143.23
789.65
44.78%
1,190.21
680.27
74.96%
1,015.62
888.15
14.35%
828.50
1,533.44
-45.97%
EBITDA
346.80
179.32
93.40%
289.24
195.12
48.24%
344.16
197.04
74.67%
163.24
356.79
-54.25%
EBIDTM
23.27%
18.51%
19.55%
22.29%
25.31%
18.16%
16.46%
18.88%
Other Income
28.78
33.57
-14.27%
46.81
34.77
34.63%
21.16
44.08
-52.00%
20.37
45.89
-55.61%
Interest
56.41
55.06
2.45%
57.32
78.77
-27.23%
53.07
81.94
-35.23%
63.44
75.32
-15.77%
Depreciation
83.57
75.81
10.24%
82.16
75.11
9.39%
79.95
74.30
7.60%
74.00
84.29
-12.21%
PBT
235.60
82.02
187.25%
196.57
85.16
130.82%
232.30
73.96
214.09%
38.37
35.23
8.91%
Tax
79.16
22.55
251.04%
-271.46
25.39
-
85.09
15.31
455.78%
-23.89
110.32
-
PAT
156.44
59.47
163.06%
468.03
59.77
683.05%
147.21
58.65
151.00%
62.26
-75.09
-
PATM
10.50%
6.14%
31.64%
6.83%
10.83%
5.40%
6.28%
-3.97%
EPS
12.57
6.39
96.71%
42.04
6.50
546.77%
11.39
5.22
118.20%
4.96
-11.12
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
5,321.00
3,892.57
6,288.40
7,009.76
5,340.81
3,451.54
3,166.42
2,830.16
1,443.92
1,260.16
1,270.13
Net Sales Growth
10.40%
-38.10%
-10.29%
31.25%
54.74%
9.00%
11.88%
96.01%
14.58%
-0.78%
 
Cost Of Goods Sold
1,627.80
726.41
2,295.79
3,231.16
2,120.64
1,333.62
1,065.41
728.22
364.86
174.42
120.43
Gross Profit
3,693.20
3,166.15
3,992.61
3,778.59
3,220.18
2,117.92
2,101.01
2,101.93
1,079.06
1,085.74
1,149.69
GP Margin
69.41%
81.34%
63.49%
53.90%
60.29%
61.36%
66.35%
74.27%
74.73%
86.16%
90.52%
Total Expenditure
4,177.56
3,157.89
5,136.00
5,708.61
4,340.48
2,853.38
2,149.19
1,602.30
1,045.11
789.71
694.53
Power & Fuel Cost
-
505.49
445.88
420.66
418.74
354.69
339.91
314.82
196.50
187.79
122.36
% Of Sales
-
12.99%
7.09%
6.00%
7.84%
10.28%
10.73%
11.12%
13.61%
14.90%
9.63%
Employee Cost
-
346.67
334.16
278.65
225.41
169.73
148.70
140.90
98.50
50.70
47.89
% Of Sales
-
8.91%
5.31%
3.98%
4.22%
4.92%
4.70%
4.98%
6.82%
4.02%
3.77%
Manufacturing Exp.
-
655.98
1,091.91
1,107.25
781.44
567.39
262.72
193.90
231.19
176.33
108.35
% Of Sales
-
16.85%
17.36%
15.80%
14.63%
16.44%
8.30%
6.85%
16.01%
13.99%
8.53%
General & Admin Exp.
-
444.82
422.61
374.47
423.65
316.11
331.62
288.01
171.87
142.29
120.57
% Of Sales
-
11.43%
6.72%
5.34%
7.93%
9.16%
10.47%
10.18%
11.90%
11.29%
9.49%
Selling & Distn. Exp.
-
372.70
356.45
334.40
271.32
209.37
218.90
189.17
8.35
18.90
63.33
% Of Sales
-
9.57%
5.67%
4.77%
5.08%
6.07%
6.91%
6.68%
0.58%
1.50%
4.99%
Miscellaneous Exp.
-
287.93
198.71
152.00
99.28
98.95
175.12
247.39
43.04
47.13
63.33
% Of Sales
-
7.40%
3.16%
2.17%
1.86%
2.87%
5.53%
8.74%
2.98%
3.74%
8.79%
EBITDA
1,143.44
734.68
1,152.40
1,301.15
1,000.33
598.16
1,017.23
1,227.86
398.81
470.45
575.60
EBITDA Margin
21.49%
18.87%
18.33%
18.56%
18.73%
17.33%
32.13%
43.38%
27.62%
37.33%
45.32%
Other Income
117.12
132.83
119.28
102.58
84.50
45.41
31.28
46.81
94.45
70.39
35.15
Interest
230.24
279.21
278.99
217.68
218.77
178.92
132.02
89.09
44.06
52.81
55.57
Depreciation
319.68
299.22
348.70
324.35
284.75
200.44
170.66
149.02
97.00
77.91
63.69
PBT
702.84
289.07
643.98
861.70
581.32
264.20
745.84
1,036.56
352.20
410.12
491.49
Tax
-131.10
39.36
226.90
242.97
158.52
37.64
193.67
242.81
87.27
60.02
130.01
Tax Rate
-18.65%
14.08%
51.20%
28.36%
19.20%
14.25%
25.97%
23.84%
24.39%
14.63%
26.45%
PAT
833.94
253.58
89.87
403.76
542.20
181.99
501.57
780.05
271.42
340.88
352.71
PAT before Minority Interest
780.14
240.14
216.26
613.77
667.12
226.56
552.17
775.77
270.54
350.11
361.48
Minority Interest
-53.80
13.44
-126.39
-210.01
-124.92
-44.57
-50.60
4.28
0.88
-9.23
-8.77
PAT Margin
15.67%
6.51%
1.43%
5.76%
10.15%
5.27%
15.84%
27.56%
18.80%
27.05%
27.77%
PAT Growth
711.23%
182.16%
-77.74%
-25.53%
197.93%
-63.72%
-35.70%
187.40%
-20.38%
-3.35%
 
Unadjusted EPS
70.96
21.85
19.53
55.47
53.28
16.94
49.46
71.01
24.71
31.03
31.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
4,766.80
4,518.25
4,453.58
4,235.26
3,296.97
3,159.17
2,718.08
1,908.00
1,681.60
1,373.82
Share Capital
10.98
10.98
10.98
10.98
10.98
10.98
10.98
10.98
10.98
10.98
Total Reserves
4,754.88
4,507.24
4,442.60
4,224.27
3,285.99
3,148.18
2,707.10
1,897.01
1,670.62
1,362.83
Non-Current Liabilities
811.71
1,573.69
1,338.85
1,481.54
1,549.65
1,462.45
1,078.81
532.78
732.11
828.53
Secured Loans
595.20
1,143.78
1,067.39
1,135.82
1,236.25
1,197.54
889.74
255.37
440.77
584.20
Unsecured Loans
0.00
0.00
0.00
0.00
11.00
11.00
6.00
18.00
178.02
138.78
Long Term Provisions
37.18
33.24
24.39
17.97
13.04
12.04
9.56
7.67
0.00
0.00
Current Liabilities
2,981.36
3,757.34
3,731.08
2,797.44
1,973.43
1,561.27
1,233.68
1,025.60
440.66
219.09
Trade Payables
841.54
1,104.90
1,343.50
864.46
629.44
392.17
222.80
210.29
172.55
149.78
Other Current Liabilities
1,014.36
748.02
600.82
591.72
456.70
407.95
443.97
425.79
240.06
16.71
Short Term Borrowings
1,072.82
1,856.55
1,714.89
1,220.17
812.21
702.05
511.02
352.57
0.00
0.00
Short Term Provisions
52.65
47.87
71.88
121.08
75.08
59.10
55.90
36.95
28.05
52.60
Total Liabilities
9,752.75
10,930.75
10,479.43
9,363.49
7,081.67
6,392.12
5,183.98
3,610.31
2,961.45
2,524.22
Net Block
3,803.41
3,494.58
4,600.35
4,230.75
3,728.58
3,607.10
2,696.45
1,911.66
1,439.57
1,078.15
Gross Block
4,650.66
4,060.44
4,923.93
5,453.92
4,652.67
4,321.05
3,252.02
2,319.81
1,699.30
1,266.11
Accumulated Depreciation
847.25
565.86
323.59
1,223.18
924.10
713.96
555.57
408.15
259.73
187.96
Non Current Assets
5,786.53
5,008.73
5,784.67
5,320.24
4,976.44
4,568.19
3,940.91
2,758.98
2,359.23
1,798.88
Capital Work in Progress
724.32
410.21
238.41
403.36
762.61
522.99
740.94
353.30
188.77
242.72
Non Current Investment
450.84
399.46
314.02
136.51
79.27
124.44
153.53
238.46
720.74
467.51
Long Term Loans & Adv.
401.74
342.02
337.83
506.86
373.58
288.23
330.86
224.73
0.00
0.00
Other Non Current Assets
406.23
362.46
294.06
42.76
32.40
25.44
19.14
16.58
0.00
0.00
Current Assets
3,966.22
5,922.02
4,694.76
4,043.25
2,105.24
1,823.92
1,243.07
851.32
602.22
725.34
Current Investments
83.12
288.72
90.16
22.68
290.19
223.54
30.77
224.95
0.00
0.00
Inventories
1,313.94
1,058.53
936.49
870.40
629.48
514.13
533.10
255.02
203.92
193.84
Sundry Debtors
1,943.69
2,774.69
2,878.65
1,863.52
949.68
888.69
290.29
198.43
105.18
128.22
Cash & Bank
195.33
496.19
573.05
1,117.28
52.74
59.13
291.12
60.72
138.32
205.88
Other Current Assets
430.14
1,105.14
71.33
32.10
183.16
138.43
97.80
112.19
154.80
197.41
Short Term Loans & Adv.
314.41
198.75
145.08
137.27
140.88
113.47
89.77
103.86
144.07
182.34
Net Current Assets
984.86
2,164.68
963.68
1,245.81
131.80
262.65
9.39
-174.27
161.57
506.25
Total Assets
9,752.75
10,930.75
10,479.43
9,363.49
7,081.68
6,392.11
5,183.98
3,610.30
2,961.45
2,524.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
951.84
731.69
379.49
149.11
542.21
284.21
572.02
268.15
731.06
271.75
PBT
279.50
443.16
609.33
825.64
264.20
745.84
1,018.58
357.81
410.12
495.49
Adjustment
538.52
766.95
739.64
202.40
372.49
296.36
299.06
91.93
67.08
96.52
Changes in Working Capital
353.38
-321.52
-772.42
-707.92
-26.58
-580.12
-430.16
-105.10
318.56
-200.27
Cash after chg. in Working capital
1,171.40
888.59
576.55
320.12
610.11
462.08
887.47
344.64
795.76
391.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-219.56
-156.91
-197.06
-171.01
-67.90
-177.86
-315.45
-76.49
-64.70
-119.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
589.02
-674.44
-1,470.78
238.98
-475.77
-892.22
-949.50
-344.01
-646.38
-163.33
Net Fixed Assets
-354.97
-168.32
517.30
-156.53
-141.95
-231.13
-302.69
-462.44
-236.13
-210.72
Net Investments
-129.25
-103.84
-160.14
30.68
10.27
-180.87
277.64
177.82
-242.94
40.75
Others
1,073.24
-402.28
-1,827.94
364.83
-344.09
-480.22
-924.45
-59.39
-167.31
6.64
Cash from Financing Activity
-1,668.06
53.20
135.52
658.70
-93.46
372.71
609.00
-0.26
-197.50
65.17
Net Cash Inflow / Outflow
-127.21
110.45
-955.77
1,046.79
-27.02
-235.29
231.53
-76.12
-112.82
173.59
Opening Cash & Equivalents
237.69
127.24
1,082.17
28.09
50.51
283.67
39.26
112.33
205.88
32.29
Closing Cash & Equivalent
110.76
237.69
127.24
1,084.24
28.09
50.51
283.67
39.26
96.10
205.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
433.85
411.31
400.38
380.48
295.06
282.22
241.76
173.69
153.08
125.06
ROA
2.32%
2.02%
6.19%
8.11%
3.36%
9.54%
17.64%
8.23%
12.76%
15.54%
ROE
5.17%
4.85%
14.31%
17.98%
7.15%
19.19%
34.00%
15.07%
22.92%
28.98%
ROCE
7.66%
9.50%
15.22%
17.00%
8.22%
18.61%
32.18%
16.11%
21.06%
29.25%
Fixed Asset Turnover
0.90
1.42
1.37
1.07
0.79
0.86
1.04
0.74
0.86
1.08
Receivable days
219.60
161.39
121.71
94.52
95.02
66.26
30.87
37.48
33.27
39.52
Inventory Days
110.42
56.95
46.38
50.40
59.11
58.85
49.78
56.66
56.70
41.55
Payable days
124.93
91.26
71.21
63.10
63.65
49.14
43.69
70.07
82.14
82.97
Cash Conversion Cycle
205.08
127.08
96.88
81.82
90.48
75.97
36.97
24.07
7.83
-1.90
Total Debt/Equity
0.42
0.73
0.68
0.61
0.71
0.69
0.58
0.41
0.37
0.53
Interest Cover
2.00
2.59
4.94
4.77
2.48
6.65
12.43
9.12
8.77
9.84

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.