Nifty
Sensex
:
:
10698.85
35538.35
16.65 (0.16%)
81.19 (0.23%)

Trading

Rating :
64/99

BSE: 539336 | NSE: GUJGASLTD

619.70
-5.55 (-0.89%)
19-Nov-2018 | 10:24AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  629.90
  •  629.90
  •  617.05
  •  625.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3314
  •  20.54
  •  955.00
  •  593.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,606.25
  • 29.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,794.35
  • 0.64%
  • 4.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.89%
  • 15.86%
  • 5.91%
  • FII
  • DII
  • Others
  • 0.28%
  • 3.01%
  • 14.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.56
  • 0.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.10
  • 4.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 59.27
  • 15.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 43.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.74

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
6,174.33
5,092.61
6,105.58
9,006.26
Net Sales Growth
-
21.24%
-16.59%
-32.21%
 
Cost Of Goods Sold
-
-0.63
-0.12
0.31
0.48
Gross Profit
-
6,174.96
5,092.73
6,105.27
9,005.78
GP Margin
-
100.01%
100.00%
99.99%
99.99%
Total Expenditure
-
5,269.15
4,340.28
5,375.87
7,899.11
Power & Fuel Cost
-
4,750.31
3,897.35
4,974.48
7,529.61
% Of Sales
-
76.94%
76.53%
81.47%
83.60%
Employee Cost
-
139.01
128.21
128.73
115.19
% Of Sales
-
2.25%
2.52%
2.11%
1.28%
Manufacturing Exp.
-
210.92
173.49
170.38
137.46
% Of Sales
-
3.42%
3.41%
2.79%
1.53%
General & Admin Exp.
-
104.03
84.55
52.77
75.59
% Of Sales
-
1.68%
1.66%
0.86%
0.84%
Selling & Distn. Exp.
-
44.96
38.64
34.96
24.29
% Of Sales
-
0.73%
0.76%
0.57%
0.27%
Miscellaneous Exp.
-
20.55
18.16
14.24
16.49
% Of Sales
-
0.33%
0.36%
0.23%
0.18%
EBITDA
-
905.18
752.33
729.71
1,107.15
EBITDA Margin
-
14.66%
14.77%
11.95%
12.29%
Other Income
-
35.86
26.34
44.67
107.15
Interest
-
206.20
218.00
249.62
334.36
Depreciation
-
271.82
257.33
245.42
237.68
PBT
-
463.02
303.34
279.34
642.26
Tax
-
171.83
84.10
65.82
197.86
Tax Rate
-
37.11%
27.72%
25.94%
30.85%
PAT
-
291.19
219.24
187.90
443.58
PAT before Minority Interest
-
291.19
219.24
187.90
443.58
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
4.72%
4.31%
3.08%
4.93%
PAT Growth
-
32.82%
16.68%
-57.64%
 
Unadjusted EPS
-
21.24
16.02
13.80
32.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,866.38
1,663.72
1,523.29
2,010.01
Share Capital
137.68
137.68
137.68
137.68
Total Reserves
1,728.70
1,526.04
1,385.44
1,872.02
Non-Current Liabilities
3,296.95
3,311.86
2,722.81
2,444.12
Secured Loans
2,212.99
2,291.41
1,706.58
990.78
Unsecured Loans
0.00
0.00
0.00
500.00
Long Term Provisions
33.40
30.80
25.25
21.90
Current Liabilities
1,498.45
1,399.82
1,823.13
2,460.57
Trade Payables
296.53
317.41
252.32
424.56
Other Current Liabilities
1,193.08
1,049.13
1,559.39
1,950.53
Short Term Borrowings
1.28
7.28
0.00
0.00
Short Term Provisions
7.56
26.00
11.42
85.48
Total Liabilities
6,661.78
6,375.40
6,069.23
6,914.70
Net Block
5,092.71
4,901.68
4,672.88
4,486.66
Gross Block
6,362.22
5,916.16
5,436.01
5,011.39
Accumulated Depreciation
1,269.51
1,014.48
763.13
524.73
Non Current Assets
5,955.62
5,848.30
5,602.85
5,282.50
Capital Work in Progress
478.33
505.72
468.16
357.39
Non Current Investment
42.04
92.94
143.81
181.13
Long Term Loans & Adv.
291.20
294.95
286.69
252.19
Other Non Current Assets
51.34
53.01
31.31
5.13
Current Assets
706.16
527.10
466.38
1,632.20
Current Investments
0.00
0.00
0.00
936.99
Inventories
56.78
41.65
41.34
41.09
Sundry Debtors
391.71
347.51
300.49
360.60
Cash & Bank
140.12
64.50
67.98
237.41
Other Current Assets
117.55
69.81
53.34
46.62
Short Term Loans & Adv.
2.39
3.63
3.23
9.49
Net Current Assets
-792.29
-872.72
-1,356.75
-828.37
Total Assets
6,661.78
6,375.40
6,069.23
6,914.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
782.88
700.53
637.02
1,094.37
PBT
463.02
303.34
253.72
641.44
Adjustment
448.71
458.36
463.34
479.76
Changes in Working Capital
-24.83
-12.28
-22.43
119.28
Cash after chg. in Working capital
886.90
749.42
694.63
1,240.48
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-113.85
-48.89
-57.61
-159.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
9.83
0.00
0.00
13.05
Cash From Investing Activity
-430.42
-458.17
375.21
-365.01
Net Fixed Assets
-418.67
-517.71
-535.39
Net Investments
52.19
52.19
977.25
Others
-63.94
7.35
-66.65
Cash from Financing Activity
-270.68
-251.35
-1,224.03
-563.24
Net Cash Inflow / Outflow
81.78
-8.99
-211.80
166.12
Opening Cash & Equivalents
13.88
22.87
234.67
68.47
Closing Cash & Equivalent
95.66
13.88
22.87
234.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
135.56
120.84
110.63
145.97
ROA
4.47%
3.52%
2.89%
6.42%
ROE
16.50%
13.76%
10.64%
22.07%
ROCE
16.29%
13.19%
11.04%
18.64%
Fixed Asset Turnover
1.03
0.92
1.20
1.82
Receivable days
21.28
22.58
19.32
14.40
Inventory Days
2.83
2.89
2.41
1.64
Payable days
20.67
23.12
22.23
19.26
Cash Conversion Cycle
3.44
2.35
-0.50
-3.21
Total Debt/Equity
1.25
1.42
1.55
1.61
Interest Cover
3.25
2.39
2.02
2.92

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.