Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Industrial Gases & Fuels

Rating :
N/A

BSE: 523477 | NSE: GUJRATGAS

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,562.32
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,520.87
  • 1.21%
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.70%
  • 1.48%
  • 6.17%
  • FII
  • DII
  • Others
  • 12.57%
  • 5.72%
  • 0.36%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.94
  • 13.86
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.99
  • 3.29
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.90
  • 8.29
  • -0.08

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 14
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Dec 05
Net Sales
-
3,903.35
3,096.05
2,418.59
1,849.33
1,419.67
1,301.25
1,244.62
968.50
746.84
Net Sales Growth
-
26.08%
28.01%
30.78%
30.26%
9.10%
4.55%
28.51%
29.68%
 
Cost Of Goods Sold
-
3,018.96
2,483.64
1,839.54
1,286.46
1,003.12
933.66
879.33
729.79
533.19
Gross Profit
-
884.39
612.41
579.05
562.87
416.55
367.59
365.29
238.71
213.65
GP Margin
-
22.66%
19.78%
23.94%
30.44%
29.34%
28.25%
29.35%
24.65%
28.61%
Total Expenditure
-
3,281.49
2,687.79
2,021.65
1,435.15
1,140.17
1,066.03
993.35
819.31
599.45
Power & Fuel Cost
-
32.03
24.77
20.22
17.49
17.53
14.26
10.43
8.51
4.12
% Of Sales
-
0.82%
0.80%
0.84%
0.95%
1.23%
1.10%
0.84%
0.88%
0.55%
Employee Cost
-
79.34
63.94
60.78
47.74
43.26
39.78
29.65
27.14
20.53
% Of Sales
-
2.03%
2.07%
2.51%
2.58%
3.05%
3.06%
2.38%
2.80%
2.75%
Manufacturing Exp.
-
70.24
44.87
36.43
28.58
33.33
28.27
23.46
20.53
14.40
% Of Sales
-
1.80%
1.45%
1.51%
1.55%
2.35%
2.17%
1.88%
2.12%
1.93%
General & Admin Exp.
-
60.50
49.40
50.81
43.86
29.49
29.11
23.16
21.36
17.75
% Of Sales
-
1.55%
1.60%
2.10%
2.37%
2.08%
2.24%
1.86%
2.21%
2.38%
Selling & Distn. Exp.
-
2.51
1.99
1.43
1.39
1.41
0.91
1.08
0.80
0.81
% Of Sales
-
0.06%
0.06%
0.06%
0.08%
0.10%
0.07%
0.09%
0.08%
0.11%
Miscellaneous Exp.
-
17.91
19.18
12.44
9.65
12.03
20.04
26.24
11.18
8.65
% Of Sales
-
0.46%
0.62%
0.51%
0.52%
0.85%
1.54%
2.11%
1.15%
1.16%
EBITDA
-
621.86
408.26
396.94
414.18
279.50
235.22
251.27
149.19
147.39
EBITDA Margin
-
15.93%
13.19%
16.41%
22.40%
19.69%
18.08%
20.19%
15.40%
19.74%
Other Income
-
89.68
67.18
56.49
23.83
26.64
41.23
17.51
16.17
28.43
Interest
-
0.52
0.16
0.15
0.46
0.14
0.11
0.11
2.20
2.92
Depreciation
-
96.84
65.83
60.20
54.20
47.38
41.80
38.44
31.87
27.37
PBT
-
614.18
409.45
393.07
383.34
258.63
234.54
230.24
131.29
145.54
Tax
-
194.07
120.90
118.25
124.32
83.61
73.03
76.57
43.13
46.74
Tax Rate
-
31.60%
29.53%
30.08%
32.43%
32.33%
31.14%
33.26%
32.85%
32.11%
PAT
-
418.61
286.62
273.47
257.74
174.16
160.65
152.95
87.52
98.13
PAT before Minority Interest
-
420.11
288.55
274.82
259.01
175.02
161.52
153.67
88.16
98.80
Minority Interest
-
-1.50
-1.93
-1.35
-1.27
-0.86
-0.87
-0.72
-0.64
-0.67
PAT Margin
-
10.72%
9.26%
11.31%
13.94%
12.27%
12.35%
12.29%
9.04%
13.14%
PAT Growth
-
46.05%
4.81%
6.10%
47.99%
8.41%
5.03%
74.76%
-10.81%
 
Unadjusted EPS
-
32.64
22.32
21.23
20.00
13.48
12.43
23.80
68.21
77.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Dec 05
Shareholder's Funds
1,247.80
965.45
803.18
824.84
779.70
724.63
587.51
458.46
376.79
Share Capital
25.65
25.65
40.05
40.05
40.05
27.23
27.23
27.23
12.82
Total Reserves
1,219.46
936.81
758.28
815.29
737.52
697.12
560.28
431.23
363.97
Non-Current Liabilities
422.00
356.58
333.03
274.26
211.38
177.21
157.26
135.93
163.66
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Unsecured Loans
0.00
0.00
0.00
207.35
155.35
127.37
111.93
89.44
120.77
Long Term Provisions
0.00
0.00
4.81
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,275.93
1,114.14
1,187.62
1,052.14
879.44
696.97
618.43
517.17
430.73
Trade Payables
124.86
101.94
122.38
167.11
181.32
166.49
179.63
173.75
131.75
Other Current Liabilities
113.00
138.15
118.63
47.04
33.90
41.05
16.71
6.37
5.49
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,038.07
874.05
946.60
838.00
664.22
489.44
422.09
337.04
293.49
Total Liabilities
2,956.39
2,445.33
2,331.27
2,157.54
1,875.69
1,603.23
1,366.89
1,114.68
973.79
Net Block
905.65
821.66
663.64
661.46
606.43
507.35
490.45
443.98
393.55
Gross Block
1,452.98
1,290.64
1,108.64
1,019.13
913.99
766.56
710.13
627.83
547.98
Accumulated Depreciation
547.33
468.98
445.01
354.73
304.10
258.22
219.68
183.85
154.43
Non Current Assets
979.73
924.84
828.80
775.01
718.43
618.19
578.12
525.06
415.97
Capital Work in Progress
70.45
112.76
125.61
138.09
135.57
134.41
111.05
104.98
47.25
Non Current Investment
1.00
1.00
1.00
1.00
1.98
1.98
2.16
2.39
1.45
Long Term Loans & Adv.
8.24
8.83
36.57
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
8.08
13.66
1.98
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,976.66
1,520.49
1,502.47
1,382.53
1,157.17
984.58
786.82
586.30
552.02
Current Investments
678.81
385.51
500.18
547.77
421.78
352.59
232.86
137.56
193.63
Inventories
27.72
24.33
15.75
10.59
21.13
17.79
17.70
13.78
9.77
Sundry Debtors
176.86
183.45
164.71
141.12
113.90
95.99
87.56
82.35
44.90
Cash & Bank
41.45
42.03
14.25
9.36
7.91
22.47
17.55
16.08
16.66
Other Current Assets
1,051.82
13.26
30.64
7.30
592.46
495.74
431.15
336.54
287.06
Short Term Loans & Adv.
1,047.23
871.91
776.94
666.38
558.21
480.61
416.76
333.86
286.16
Net Current Assets
700.73
406.35
314.85
330.39
277.74
287.61
168.39
69.13
121.30
Total Assets
2,956.39
2,445.33
2,331.27
2,157.54
1,875.69
1,603.23
1,366.90
1,114.67
973.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Dec 05
Cash From Operating Activity
506.43
306.94
304.21
285.18
178.16
205.92
179.70
109.64
125.84
PBT
614.18
409.45
393.07
383.34
258.63
234.54
230.24
131.29
145.54
Adjustment
35.73
25.22
17.91
39.96
33.79
21.39
36.26
30.81
23.75
Changes in Working Capital
31.25
-20.89
4.24
-14.50
-36.42
7.37
-13.55
-7.59
5.21
Cash after chg. in Working capital
681.16
413.78
415.22
408.80
256.00
263.31
252.95
154.51
174.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-174.73
-106.84
-111.01
-123.62
-77.83
-57.38
-73.25
-44.87
-48.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-409.08
4.92
-20.11
-214.61
-196.60
-192.38
-179.56
-75.17
-164.88
Net Fixed Assets
-117.44
-175.84
-81.46
-103.08
-150.80
-79.79
-89.88
-141.88
Net Investments
-294.00
117.15
44.56
-122.73
-66.53
-116.35
-150.65
71.48
Others
2.36
63.61
16.79
11.20
20.73
3.76
60.97
-4.77
Cash from Financing Activity
-97.92
-284.07
-279.21
-69.13
3.89
-8.63
1.34
-34.73
45.02
Net Cash Inflow / Outflow
-0.57
27.79
4.89
1.45
-14.55
4.92
1.48
-0.26
5.97
Opening Cash & Equivalents
42.03
14.24
9.36
7.91
22.47
17.55
16.08
16.34
10.68
Closing Cash & Equivalent
41.46
42.03
14.25
9.36
7.91
22.47
17.55
16.08
16.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 14
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Dec 05
Dec 04
Book Value (Rs.)
97.08
75.05
61.13
65.57
59.50
55.32
44.53
34.37
28.90
22.27
ROA
15.55%
12.08%
12.24%
12.84%
10.06%
10.88%
12.38%
8.44%
11.37%
10.66%
ROE
38.06%
33.05%
33.83%
32.30%
23.77%
25.22%
30.37%
21.73%
30.11%
30.45%
ROCE
55.55%
46.32%
42.85%
39.02%
28.97%
30.30%
37.09%
25.77%
35.53%
39.82%
Fixed Asset Turnover
2.90
2.63
2.31
1.94
1.72
1.79
1.88
1.66
1.56
1.67
Receivable days
16.50
20.16
22.70
24.78
26.57
25.37
24.62
23.73
20.77
23.31
Inventory Days
2.38
2.32
1.96
3.08
4.93
4.91
4.56
4.39
4.00
3.13
Payable days
12.54
15.24
26.15
44.17
55.24
59.51
65.45
67.87
75.23
89.29
Cash Conversion Cycle
6.35
7.25
-1.49
-16.31
-23.73
-29.23
-36.27
-39.74
-50.46
-62.85
Total Debt/Equity
0.00
0.00
0.00
0.24
0.20
0.18
0.19
0.20
0.33
0.20
Interest Cover
1182.12
2560.06
2639.06
830.74
1902.71
2114.01
2173.04
60.75
50.91
1107.03

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.