PBT
312.70
284.34
268.74
264.54
275.07
242.86
181.08
153.26
116.04
-0.01
Adjustment
39.29
5.77
2.99
27.72
4.07
1.37
-0.03
12.20
15.14
0.00
Changes in Working Capital
14.76
-237.67
-23.11
28.13
-171.97
-62.66
14.36
2.11
34.01
18.60
Cash after chg. in Working capital
366.76
52.43
248.63
320.39
107.17
181.57
195.41
167.57
165.19
18.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-93.43
-76.15
-55.12
-83.55
-90.13
-71.48
-61.56
-49.74
-33.77
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00