PBT
-12.77
-55.24
-19.72
2.01
12.53
13.42
Adjustment
6.32
33.33
13.69
5.69
8.69
7.58
Changes in Working Capital
3.72
-10.21
13.05
-7.54
-8.98
-13.08
Cash after chg. in Working capital
-2.72
-32.12
7.02
0.16
12.24
7.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.36
-0.80
-0.54
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00