Nifty
Sensex
:
:
10922.75
36444.64
-39.10 (-0.36%)
-134.32 (-0.37%)

Electric Equipment

Rating :
79/99

BSE: 517354 | NSE: HAVELLS

711.85
34.15 (5.04%)
22-Jan-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  679.70
  •  721.00
  •  670.60
  •  677.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5956684
  •  42402.66
  •  728.75
  •  450.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42,397.68
  • 52.40
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40,951.49
  • 0.59%
  • 11.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.55%
  • 2.07%
  • 5.96%
  • FII
  • DII
  • Others
  • 0.22%
  • 4.59%
  • 27.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.98
  • 11.51
  • 14.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.88
  • 10.34
  • 6.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.24
  • 8.28
  • 0.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.19
  • 37.18
  • 47.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.50
  • 8.07
  • 9.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.12
  • 25.35
  • 28.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
8,146.41
6,155.76
7,612.56
8,569.43
8,185.80
7,247.89
6,518.20
5,612.63
5,431.51
5,477.49
Net Sales Growth
-
32.34%
-19.14%
-11.17%
4.69%
12.94%
11.19%
16.13%
3.33%
-0.84%
 
Cost Of Goods Sold
-
4,774.95
3,493.28
4,217.46
4,675.87
4,638.03
4,162.76
3,636.88
3,194.78
2,915.44
3,007.01
Gross Profit
-
3,371.46
2,662.48
3,395.10
3,893.56
3,547.77
3,085.13
2,881.32
2,417.85
2,516.07
2,470.48
GP Margin
-
41.39%
43.25%
44.60%
45.44%
43.34%
42.57%
44.20%
43.08%
46.32%
45.10%
Total Expenditure
-
7,115.49
5,337.59
6,854.56
7,848.30
7,443.31
6,573.51
5,860.87
5,055.61
5,109.31
5,188.94
Power & Fuel Cost
-
75.38
75.52
80.87
84.21
80.77
72.63
67.58
60.23
60.48
47.50
% Of Sales
-
0.93%
1.23%
1.06%
0.98%
0.99%
1.00%
1.04%
1.07%
1.11%
0.87%
Employee Cost
-
659.54
509.01
896.00
1,187.50
1,086.87
893.98
780.56
631.91
760.20
845.23
% Of Sales
-
8.10%
8.27%
11.77%
13.86%
13.28%
12.33%
11.98%
11.26%
14.00%
15.43%
Manufacturing Exp.
-
430.16
425.15
477.38
456.98
273.93
250.79
246.31
219.42
225.32
189.97
% Of Sales
-
5.28%
6.91%
6.27%
5.33%
3.35%
3.46%
3.78%
3.91%
4.15%
3.47%
General & Admin Exp.
-
254.81
222.96
373.76
438.68
454.98
384.90
349.89
302.09
306.19
331.97
% Of Sales
-
3.13%
3.62%
4.91%
5.12%
5.56%
5.31%
5.37%
5.38%
5.64%
6.06%
Selling & Distn. Exp.
-
674.13
466.21
555.99
860.35
801.16
706.28
611.48
508.05
809.97
751.54
% Of Sales
-
8.28%
7.57%
7.30%
10.04%
9.79%
9.74%
9.38%
9.05%
14.91%
13.72%
Miscellaneous Exp.
-
246.52
145.46
253.10
144.71
107.57
102.17
168.17
139.13
31.71
751.54
% Of Sales
-
3.03%
2.36%
3.32%
1.69%
1.31%
1.41%
2.58%
2.48%
0.58%
0.29%
EBITDA
-
1,030.92
818.17
758.00
721.13
742.49
674.38
657.33
557.02
322.20
288.55
EBITDA Margin
-
12.65%
13.29%
9.96%
8.42%
9.07%
9.30%
10.08%
9.92%
5.93%
5.27%
Other Income
-
117.90
150.12
86.64
50.46
41.25
27.88
41.35
23.72
22.17
8.70
Interest
-
24.83
13.34
54.37
63.96
74.11
123.22
128.10
90.16
97.90
125.27
Depreciation
-
140.49
120.51
134.40
138.66
115.54
109.66
94.85
80.44
83.69
90.50
PBT
-
983.50
834.44
655.87
568.97
594.09
469.38
475.73
410.14
162.78
81.48
Tax
-
303.83
228.76
219.27
183.55
147.76
82.36
105.81
103.09
93.18
42.91
Tax Rate
-
31.49%
31.44%
14.44%
32.26%
24.87%
12.41%
22.24%
25.33%
57.24%
-36.61%
PAT
-
662.37
499.31
1,298.36
385.42
446.33
581.43
370.43
303.57
69.56
-160.16
PAT before Minority Interest
-
660.97
498.88
1,298.70
385.42
446.33
581.43
369.92
303.93
69.60
-160.12
Minority Interest
-
1.40
0.43
-0.34
0.00
0.00
0.00
0.51
-0.36
-0.04
-0.04
PAT Margin
-
8.13%
8.11%
17.06%
4.50%
5.45%
8.02%
5.68%
5.41%
1.28%
-2.92%
PAT Growth
-
32.66%
-61.54%
236.87%
-13.65%
-23.24%
56.96%
22.02%
336.41%
-
 
Unadjusted EPS
-
10.77
7.72
20.82
6.17
7.15
46.60
29.65
24.33
5.57
-27.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
3,729.16
3,276.82
3,027.67
1,818.18
1,666.01
1,442.04
955.61
653.74
400.21
614.57
Share Capital
62.51
62.49
62.46
62.44
62.39
62.39
62.39
62.39
30.08
30.08
Total Reserves
3,666.65
3,214.33
2,965.21
1,755.74
1,603.62
1,379.65
893.22
591.35
369.02
582.07
Non-Current Liabilities
340.59
131.41
107.57
638.29
1,181.37
1,136.85
837.04
921.94
1,109.77
1,218.11
Secured Loans
81.00
0.00
1.67
226.40
642.62
742.36
438.64
581.53
996.33
1,062.39
Unsecured Loans
0.00
0.00
0.00
0.00
62.95
0.00
0.00
0.00
70.03
165.44
Long Term Provisions
24.72
9.96
12.67
424.36
388.86
313.20
317.42
270.92
0.00
0.00
Current Liabilities
2,530.11
1,750.45
1,236.89
2,317.41
2,484.90
1,878.94
2,382.65
1,987.27
1,587.63
1,430.76
Trade Payables
1,640.01
633.45
500.53
1,051.11
1,207.15
932.86
1,069.92
817.80
649.41
622.23
Other Current Liabilities
669.90
731.88
468.69
816.48
857.58
643.64
699.01
674.63
906.11
771.20
Short Term Borrowings
34.38
208.33
83.92
69.63
118.39
91.84
429.87
375.38
0.00
0.00
Short Term Provisions
185.82
176.79
183.75
380.19
301.78
210.60
183.85
119.46
32.11
37.33
Total Liabilities
6,607.51
5,167.73
4,387.01
4,773.97
5,332.39
4,457.92
4,175.39
3,563.53
3,097.81
3,263.60
Net Block
2,765.72
1,345.91
1,224.25
1,540.98
1,600.38
1,500.08
1,390.83
1,330.91
1,208.56
1,211.28
Gross Block
3,124.33
1,578.07
1,360.03
3,387.86
3,645.50
3,350.37
3,120.11
3,180.79
3,017.49
3,253.99
Accumulated Depreciation
358.61
232.16
135.78
1,846.88
2,045.12
1,850.29
1,729.28
1,839.56
1,755.16
2,036.13
Non Current Assets
2,901.74
1,678.19
1,480.87
1,812.80
1,725.61
1,585.92
1,503.81
1,395.08
1,242.17
1,242.08
Capital Work in Progress
24.05
11.94
20.49
38.30
44.41
24.89
66.25
24.90
33.61
30.80
Non Current Investment
53.79
217.58
188.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
56.48
101.97
45.80
58.00
80.34
59.73
46.54
38.95
0.00
0.00
Other Non Current Assets
1.70
0.79
1.61
175.52
0.48
1.22
0.19
0.32
0.00
0.00
Current Assets
3,705.77
3,489.54
2,906.14
2,961.17
3,606.78
2,872.00
2,671.58
2,168.45
1,855.62
2,021.47
Current Investments
16.21
255.11
271.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,633.03
945.34
834.31
1,366.29
1,493.44
1,318.36
1,367.75
1,086.00
824.59
794.74
Sundry Debtors
327.75
230.68
235.73
623.18
1,000.53
862.28
890.53
772.08
698.22
757.34
Cash & Bank
1,561.57
1,974.47
1,468.00
777.47
881.70
473.57
233.64
177.85
148.01
247.33
Other Current Assets
167.21
23.99
19.41
127.15
231.11
217.79
179.66
132.52
184.80
222.06
Short Term Loans & Adv.
138.11
59.95
76.98
67.08
71.90
116.98
117.26
57.48
174.52
214.12
Net Current Assets
1,175.66
1,739.09
1,669.25
643.76
1,121.88
993.06
288.93
181.18
267.99
590.71
Total Assets
6,607.51
5,167.73
4,387.01
4,773.97
5,332.39
4,457.92
4,175.39
3,563.53
3,097.81
3,263.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,099.93
767.08
513.43
962.56
868.11
637.73
451.93
252.99
308.66
219.89
PBT
964.80
722.87
1,519.72
568.97
594.09
663.79
475.73
407.02
162.78
-117.21
Adjustment
110.01
135.92
-747.64
169.94
235.67
235.68
209.28
131.29
-25.04
160.26
Changes in Working Capital
270.17
113.48
-78.39
415.15
171.90
-139.20
-123.36
-199.82
236.86
216.83
Cash after chg. in Working capital
1,344.98
972.27
693.69
1,154.06
1,001.66
760.27
561.65
338.49
374.60
259.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-245.05
-205.19
-180.26
-191.50
-133.55
-122.54
-109.72
-85.03
-65.94
-39.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-944.12
-216.00
35.27
-486.39
-376.19
-143.34
-105.33
-176.21
-96.11
-162.63
Net Fixed Assets
-1,659.27
-123.71
20.80
-161.12
-78.93
-134.05
-145.41
-156.27
-150.23
-95.53
Net Investments
349.50
1.51
549.05
-129.24
-90.60
-16.85
-59.60
-183.76
-143.84
-223.08
Others
365.65
-93.80
-534.58
-196.03
-206.66
7.56
99.68
163.82
197.96
155.98
Cash from Financing Activity
-409.05
-97.54
-621.28
-753.77
-309.72
-252.10
-247.04
-65.42
-313.04
-51.52
Net Cash Inflow / Outflow
-253.24
453.54
-72.58
-277.60
182.20
242.29
99.56
11.36
-100.49
5.74
Opening Cash & Equivalents
591.88
142.00
370.69
655.26
472.37
230.46
130.59
119.24
241.52
235.78
Closing Cash & Equivalent
336.46
591.88
142.00
378.67
655.26
472.37
230.46
130.59
147.21
241.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
59.66
52.44
48.47
29.12
26.70
23.11
15.32
10.48
6.63
10.17
ROA
11.23%
10.44%
28.35%
7.63%
9.12%
13.47%
9.56%
9.13%
2.19%
-4.74%
ROE
18.87%
15.83%
53.60%
22.12%
28.72%
48.50%
45.97%
57.74%
13.77%
-24.93%
ROCE
27.00%
22.30%
58.19%
25.51%
25.98%
35.72%
32.17%
30.71%
15.76%
0.42%
Fixed Asset Turnover
3.52
4.50
3.38
2.68
2.57
2.47
2.25
1.96
1.77
1.78
Receivable days
12.32
12.87
19.56
31.43
37.78
39.99
42.77
44.20
47.98
51.37
Inventory Days
56.91
49.11
50.11
55.36
57.03
61.28
63.13
57.44
53.38
59.72
Payable days
58.33
39.83
37.84
45.58
48.64
57.77
56.05
47.22
44.71
44.42
Cash Conversion Cycle
10.90
22.15
31.83
41.21
46.17
43.50
49.85
54.43
56.65
66.67
Total Debt/Equity
0.03
0.06
0.04
0.23
0.63
0.68
1.07
1.71
2.67
2.01
Interest Cover
39.86
55.55
28.92
9.90
9.02
6.39
4.71
5.51
2.66
0.06

News Update:


  • Havells India reports marginal rise in Q3 net profit
    22nd Jan 2019, 14:17 PM

    Total income of the company increased by 27.99% at Rs 2551.49 crore for Q3FY19

    Read More
  • Havells planning to invest Rs 1,500 crore over next 3-4 years: Report
    17th Dec 2018, 14:44 PM

    The company will be investing Rs 450-500 crore for AC manufacturing capacities for Lloyd in FY19

    Read More
  • Havells’ consumer durable brand launches ‘Grande Series’ of Air Conditioners
    17th Dec 2018, 09:33 AM

    The new range of air conditioners is equipped with advanced features to tackle indoor pollution

    Read More
  • Havells aims to achieve 10% share in water purifier market in next 3-4 years
    26th Nov 2018, 11:16 AM

    The company aims to be a significant player in the segment

    Read More
  • Havells India launches India’s first Water Purifier with pH balance
    24th Nov 2018, 11:10 AM

    These purifiers maintain the pH balance in water and add various essential minerals and trace elements lost during the reverse osmosis (RO) process

    Read More
  • Havells India to launch new range of fans in summer 2019
    14th Nov 2018, 15:29 PM

    The company has showcased first ever range of ‘Intelligent’ fans with unparalleled style quotient

    Read More
  • Havells India reports 4% rise in Q2 net profit
    19th Oct 2018, 12:05 PM

    Total income of the company increased by 23.21% at Rs 2,225.31 crore for Q2FY19

    Read More
  • Havells India - Quarterly Results
    17th Oct 2018, 16:13 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.